Salon Böckmann GmbH

{
  "id": "ce6fc1e1-ed35-41d0-b109-afaa989a6967",
  "euId": "DEP3210.HRB110397",
  "name": "Salon Böckmann GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1985-12-03T00:00:00",
  "vatId": "DE117778997",
  "hq": {
    "line2": null,
    "street": "Im Krimpel 3",
    "city": "Steinfeld",
    "zipCode": "49439",
    "state": "NI",
    "country": "DE",
    "latitude": 52.58822,
    "longitude": 8.2148547
  },
  "contactData": {
    "emails": [
      "hallo@salonboeckmann.de"
    ],
    "phones": [
      "+49 5492437"
    ],
    "websites": [
      "https://www.salonboeckmann.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Paul Böckmann",
      "position": "Managing Director",
      "startDate": "2018-07-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "9602"
    ],
    "nace": [
      "96.02"
    ],
    "nace2025": [
      "96.21"
    ],
    "naics": [
      "812111",
      "812112",
      "812113"
    ],
    "uksic": [
      "96.02"
    ],
    "wz": [
      "96.02.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 326168.49,
      "balanceTotalIsEstimate": false,
      "earnings": 8779.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.877941,
      "returnOnSalesIsEstimate": true,
      "equity": 33450.54,
      "equityIsEstimate": false,
      "equityRatio": 10.255601330465735,
      "equityRatioIsEstimate": false,
      "cash": 6599.28,
      "cashIsEstimate": false,
      "receivables": 256958.6,
      "receivablesIsEstimate": false,
      "liabilities": 10448.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 367535.96,
      "balanceTotalIsEstimate": false,
      "earnings": 31277.65,
      "earningsIsEstimate": false,
      "earningsCagr": 256.2614116438349,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.000000000000009,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8434227272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 64728.19,
      "equityIsEstimate": false,
      "equityRatio": 17.611389644703067,
      "equityRatioIsEstimate": false,
      "cash": 2180.61,
      "cashIsEstimate": false,
      "receivables": 266417.76,
      "receivablesIsEstimate": false,
      "liabilities": 22555.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 401042.34,
      "balanceTotalIsEstimate": false,
      "earnings": -9164.5,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.544511501033215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7637083333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 55563.69,
      "equityIsEstimate": false,
      "equityRatio": 13.854818920117012,
      "equityRatioIsEstimate": false,
      "cash": 8114.81,
      "cashIsEstimate": false,
      "receivables": 111613.99,
      "receivablesIsEstimate": false,
      "liabilities": 20329.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 403314.76,
      "balanceTotalIsEstimate": false,
      "earnings": -43356.79,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.265856918261115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.6130658333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 12206.9,
      "equityIsEstimate": false,
      "equityRatio": 3.0266435079142653,
      "equityRatioIsEstimate": false,
      "cash": 13681.71,
      "cashIsEstimate": false,
      "receivables": 78409.2,
      "receivablesIsEstimate": false,
      "liabilities": 19001.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 431024.61,
      "balanceTotalIsEstimate": false,
      "earnings": 17608.55,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3545038461538461,
      "returnOnSalesIsEstimate": true,
      "equity": 29815.45,
      "equityIsEstimate": false,
      "equityRatio": 6.917342840354291,
      "equityRatioIsEstimate": false,
      "cash": 6897.07,
      "cashIsEstimate": false,
      "receivables": 84973.95,
      "receivablesIsEstimate": false,
      "liabilities": 14030.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 466866.14,
      "balanceTotalIsEstimate": false,
      "earnings": -45582.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.255885,
      "returnOnSalesIsEstimate": true,
      "equity": -15766.94,
      "equityIsEstimate": false,
      "equityRatio": -3.377186445776513,
      "equityRatioIsEstimate": false,
      "cash": 70641.47,
      "cashIsEstimate": false,
      "receivables": 83898.04,
      "receivablesIsEstimate": false,
      "liabilities": 8089.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 463860.62,
      "balanceTotalIsEstimate": false,
      "earnings": 16258.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1613371428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 491.78,
      "equityIsEstimate": false,
      "equityRatio": 0.10601891576827538,
      "equityRatioIsEstimate": false,
      "cash": 198882.9,
      "cashIsEstimate": false,
      "receivables": 88210.03,
      "receivablesIsEstimate": false,
      "liabilities": 11143.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 483734.18,
      "balanceTotalIsEstimate": false,
      "earnings": 15314.49,
      "earningsIsEstimate": false,
      "earningsCagr": -5.807529744038886,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0938921428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 15806.27,
      "equityIsEstimate": false,
      "equityRatio": 3.2675528530979556,
      "equityRatioIsEstimate": false,
      "cash": 25731.3,
      "cashIsEstimate": false,
      "receivables": 76290.57,
      "receivablesIsEstimate": false,
      "liabilities": 18376.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 663149.2,
      "balanceTotalIsEstimate": false,
      "earnings": 10577.34,
      "earningsIsEstimate": false,
      "earningsCagr": -19.34244436821554,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.58763,
      "returnOnSalesIsEstimate": true,
      "equity": 26383.61,
      "equityIsEstimate": false,
      "equityRatio": 3.9785330360045674,
      "equityRatioIsEstimate": false,
      "cash": 4753.51,
      "cashIsEstimate": false,
      "receivables": 88147.41,
      "receivablesIsEstimate": false,
      "liabilities": 187013.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 585925.01,
      "balanceTotalIsEstimate": false,
      "earnings": 6125.96,
      "earningsIsEstimate": false,
      "earningsCagr": -27.773605622327267,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3603505882352941,
      "returnOnSalesIsEstimate": true,
      "equity": 32509.57,
      "equityIsEstimate": false,
      "equityRatio": 5.548418218228984,
      "equityRatioIsEstimate": false,
      "cash": 16512.21,
      "cashIsEstimate": false,
      "receivables": 4712.83,
      "receivablesIsEstimate": false,
      "liabilities": 93974.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 569660.42,
      "balanceTotalIsEstimate": false,
      "earnings": -12865.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8040787500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 20079.72,
      "equityIsEstimate": false,
      "equityRatio": 3.524857844257461,
      "equityRatioIsEstimate": false,
      "cash": 7179.46,
      "cashIsEstimate": false,
      "receivables": 4922.46,
      "receivablesIsEstimate": false,
      "liabilities": 71684.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 569376.63,
      "balanceTotalIsEstimate": false,
      "earnings": 21093.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3183575,
      "returnOnSalesIsEstimate": true,
      "equity": 41173.44,
      "equityIsEstimate": false,
      "equityRatio": 7.2313189250496634,
      "equityRatioIsEstimate": false,
      "cash": 14145.55,
      "cashIsEstimate": false,
      "receivables": 4876.74,
      "receivablesIsEstimate": false,
      "liabilities": 66631.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 548561.01,
      "balanceTotalIsEstimate": false,
      "earnings": -22369.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9016456585353123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.3980937500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 18368.83,
      "equityIsEstimate": false,
      "equityRatio": 3.348548231672536,
      "equityRatioIsEstimate": false,
      "cash": 24756.94,
      "cashIsEstimate": false,
      "receivables": 3016.62,
      "receivablesIsEstimate": false,
      "liabilities": 60697.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 532838.28,
      "balanceTotalIsEstimate": false,
      "earnings": 2790.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0806295610766865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.18602133333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 21594.26,
      "equityIsEstimate": false,
      "equityRatio": 4.052685554048406,
      "equityRatioIsEstimate": false,
      "cash": 24845.02,
      "cashIsEstimate": false,
      "receivables": 1069.84,
      "receivablesIsEstimate": false,
      "liabilities": 23515.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 544971.92,
      "balanceTotalIsEstimate": false,
      "earnings": 1701.34,
      "earningsIsEstimate": false,
      "earningsCagr": -39.02706499612948,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.10633374999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 23295.6,
      "equityIsEstimate": false,
      "equityRatio": 4.2746422604672905,
      "equityRatioIsEstimate": false,
      "cash": 55056.15,
      "cashIsEstimate": false,
      "receivables": 2376.37,
      "receivablesIsEstimate": false,
      "liabilities": 27899.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 560031.99,
      "balanceTotalIsEstimate": false,
      "earnings": 3794.84,
      "earningsIsEstimate": false,
      "earningsCagr": 16.619111651255714,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2371775,
      "returnOnSalesIsEstimate": true,
      "equity": 27090.44,
      "equityIsEstimate": false,
      "equityRatio": 4.83730224053808,
      "equityRatioIsEstimate": false,
      "cash": 76969.62,
      "cashIsEstimate": false,
      "receivables": 15542.74,
      "receivablesIsEstimate": false,
      "liabilities": 30822.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 570405.07,
      "balanceTotalIsEstimate": false,
      "earnings": 5471.8,
      "earningsIsEstimate": false,
      "earningsCagr": 25.167641122330476,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3419875,
      "returnOnSalesIsEstimate": true,
      "equity": 32562.24,
      "equityIsEstimate": false,
      "equityRatio": 5.708616860646067,
      "equityRatioIsEstimate": false,
      "cash": 96350.22,
      "cashIsEstimate": false,
      "receivables": 27777.31,
      "receivablesIsEstimate": false,
      "liabilities": 33713.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 591714.29,
      "balanceTotalIsEstimate": false,
      "earnings": 12967.7,
      "earningsIsEstimate": false,
      "earningsCagr": 46.82575262757878,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.178548877407361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7628058823529412,
      "returnOnSalesIsEstimate": true,
      "equity": 45529.94,
      "equityIsEstimate": false,
      "equityRatio": 7.69458178878864,
      "equityRatioIsEstimate": false,
      "cash": 185558.48,
      "cashIsEstimate": false,
      "receivables": 30442.23,
      "receivablesIsEstimate": false,
      "liabilities": 55041.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 581449.08,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5271592434465298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 61004.57,
      "equityIsEstimate": false,
      "equityRatio": 10.491816411507608,
      "equityRatioIsEstimate": false,
      "cash": 101329.45,
      "cashIsEstimate": false,
      "receivables": 19851.85,
      "receivablesIsEstimate": false,
      "liabilities": 46335.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 613675.38,
      "balanceTotalIsEstimate": false,
      "earnings": 39981.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5271592434465298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3518517647058825,
      "returnOnSalesIsEstimate": true,
      "equity": 100986.05,
      "equityIsEstimate": false,
      "equityRatio": 16.455939620716087,
      "equityRatioIsEstimate": false,
      "cash": 127178.2,
      "cashIsEstimate": false,
      "receivables": 24678.25,
      "receivablesIsEstimate": false,
      "liabilities": 61235.34,
      "liabilitiesIsEstimate": false
    }
  ]
}