Salon Hagel GmbH

{
  "id": "614f9274-700c-41c0-a784-dbfb15fd7f5a",
  "euId": "DEK1101R.HRB70284",
  "name": "Salon Hagel GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-03-08T00:00:00",
  "vatId": "DE199901367",
  "hq": {
    "line2": null,
    "street": "Werner-Schroeder-Str. 2",
    "city": "Hamburg",
    "zipCode": "21035",
    "state": "HH",
    "country": "DE",
    "latitude": 53.497805,
    "longitude": 10.1169291
  },
  "contactData": {
    "emails": [
      "info@hagel-shop.de"
    ],
    "phones": [
      "+49 8004109410"
    ],
    "websites": [
      "http://hagelshop.de"
    ],
    "faxes": [
      "+49 25138451476"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "9602"
    ],
    "nace": [
      "96.02"
    ],
    "nace2025": [
      "96.21",
      "96.22"
    ],
    "naics": [
      "812111",
      "812112",
      "812113"
    ],
    "uksic": [
      "96.02"
    ],
    "wz": [
      "96.02"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 465168.12,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 990000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 29275.04,
      "equityIsEstimate": false,
      "equityRatio": 6.293432146639801,
      "equityRatioIsEstimate": false,
      "cash": 37231.08,
      "cashIsEstimate": false,
      "receivables": 88519.34,
      "receivablesIsEstimate": false,
      "liabilities": 433346.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1140439.92,
      "balanceTotalIsEstimate": false,
      "earnings": 34270.13,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 102.02020202020203,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7135064999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 63545.17,
      "equityIsEstimate": false,
      "equityRatio": 5.571987518641052,
      "equityRatioIsEstimate": false,
      "cash": 2566.19,
      "cashIsEstimate": false,
      "receivables": 173611.57,
      "receivablesIsEstimate": false,
      "liabilities": 1041205.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 1622535.78,
      "balanceTotalIsEstimate": false,
      "earnings": -10079.91,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 65.1445647689541,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.37333,
      "returnOnSalesIsEstimate": true,
      "equity": 353465.26,
      "equityIsEstimate": false,
      "equityRatio": 21.78474363135462,
      "equityRatioIsEstimate": false,
      "cash": 19215.36,
      "cashIsEstimate": false,
      "receivables": 268602.64,
      "receivablesIsEstimate": false,
      "liabilities": 1228282.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 2075802.76,
      "balanceTotalIsEstimate": false,
      "earnings": 4305.750000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 49.380158218572156,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13047727272727283,
      "returnOnSalesIsEstimate": true,
      "equity": 357771.01,
      "equityIsEstimate": false,
      "equityRatio": 17.235308522279837,
      "equityRatioIsEstimate": false,
      "cash": 25558.71,
      "cashIsEstimate": false,
      "receivables": 403566.16,
      "receivablesIsEstimate": false,
      "liabilities": 1716031.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 2424452.95,
      "balanceTotalIsEstimate": false,
      "earnings": 45054.71,
      "earningsIsEstimate": true,
      "earningsCagr": 946.3847181095039,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.0405997290505,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.217694864864865,
      "returnOnSalesIsEstimate": true,
      "equity": 402825.72,
      "equityIsEstimate": false,
      "equityRatio": 16.615118061994146,
      "equityRatioIsEstimate": false,
      "cash": 47977.65,
      "cashIsEstimate": false,
      "receivables": 519711.63,
      "receivablesIsEstimate": false,
      "liabilities": 1925777.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 2899747.65,
      "balanceTotalIsEstimate": false,
      "earnings": 200612.08,
      "earningsIsEstimate": true,
      "earningsCagr": 582.5809056767692,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.380134350271597,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.776478095238095,
      "returnOnSalesIsEstimate": true,
      "equity": 603437.8,
      "equityIsEstimate": false,
      "equityRatio": 20.81001082973548,
      "equityRatioIsEstimate": false,
      "cash": 56645.09,
      "cashIsEstimate": false,
      "receivables": 774642.91,
      "receivablesIsEstimate": false,
      "liabilities": 2078322.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 3768654.43,
      "balanceTotalIsEstimate": true,
      "earnings": 209739.81,
      "earningsIsEstimate": true,
      "earningsCagr": 265.2111431025463,
      "earningsCagrIsEstimate": true,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.803961434979843,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.033457884615385,
      "returnOnSalesIsEstimate": true,
      "equity": 488177.61,
      "equityIsEstimate": true,
      "equityRatio": 12.953631569769582,
      "equityRatioIsEstimate": true,
      "cash": 12409.82,
      "cashIsEstimate": true,
      "receivables": 1116357.72,
      "receivablesIsEstimate": true,
      "liabilities": 2636676.82,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 3844633.12,
      "balanceTotalIsEstimate": true,
      "earnings": 230311.28,
      "earningsIsEstimate": true,
      "earningsCagr": 170.43730518346996,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.574618126194292,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.345495849056603,
      "returnOnSalesIsEstimate": true,
      "equity": 843488.89,
      "equityIsEstimate": true,
      "equityRatio": 21.939385727395493,
      "equityRatioIsEstimate": true,
      "cash": 7802.96,
      "cashIsEstimate": true,
      "receivables": 1196186.21,
      "receivablesIsEstimate": true,
      "liabilities": 2552044.23,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 4494377.44,
      "balanceTotalIsEstimate": true,
      "earnings": 417958.03,
      "earningsIsEstimate": true,
      "earningsCagr": 74.52117114774832,
      "earningsCagrIsEstimate": true,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.84631495684858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.965967166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1261446.92,
      "equityIsEstimate": true,
      "equityRatio": 28.067222587340147,
      "equityRatioIsEstimate": true,
      "cash": 98688.63,
      "cashIsEstimate": true,
      "receivables": 1370776.01,
      "receivablesIsEstimate": true,
      "liabilities": 2968228.39,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 5647114.91,
      "balanceTotalIsEstimate": false,
      "earnings": 586377.85,
      "earningsIsEstimate": false,
      "earningsCagr": 30.754040764467106,
      "earningsCagrIsEstimate": true,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.42496849097028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.144136805555554,
      "returnOnSalesIsEstimate": true,
      "equity": 1847824.77,
      "equityIsEstimate": false,
      "equityRatio": 32.721571978778805,
      "equityRatioIsEstimate": false,
      "cash": 376963.05,
      "cashIsEstimate": false,
      "receivables": 1203194.89,
      "receivablesIsEstimate": false,
      "liabilities": 3528984.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 6873978.86,
      "balanceTotalIsEstimate": false,
      "earnings": 464635.87,
      "earningsIsEstimate": false,
      "earningsCagr": 21.99947619570772,
      "earningsCagrIsEstimate": true,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.531379404761905,
      "returnOnSalesIsEstimate": true,
      "equity": 2312460.64,
      "equityIsEstimate": false,
      "equityRatio": 33.64078777513145,
      "equityRatioIsEstimate": false,
      "cash": 241404.66,
      "cashIsEstimate": false,
      "receivables": 1856105.49,
      "receivablesIsEstimate": false,
      "liabilities": 4397352.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 8244595.68,
      "balanceTotalIsEstimate": false,
      "earnings": 6813.45,
      "earningsIsEstimate": false,
      "earningsCagr": -58.52723736829317,
      "earningsCagrIsEstimate": true,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.31185072490071,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.07024175257731959,
      "returnOnSalesIsEstimate": true,
      "equity": 2069274.09,
      "equityIsEstimate": false,
      "equityRatio": 25.09855146711088,
      "equityRatioIsEstimate": false,
      "cash": 108956.91,
      "cashIsEstimate": false,
      "receivables": 2206883.75,
      "receivablesIsEstimate": false,
      "liabilities": 6015956.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 9413675.77,
      "balanceTotalIsEstimate": false,
      "earnings": 120543.32,
      "earningsIsEstimate": false,
      "earningsCagr": -26.71710479466729,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0958483636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 2189817.41,
      "equityIsEstimate": false,
      "equityRatio": 23.262086601480647,
      "equityRatioIsEstimate": false,
      "cash": 102313.79,
      "cashIsEstimate": false,
      "receivables": 2203571.82,
      "receivablesIsEstimate": false,
      "liabilities": 6977883.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 8977955.58,
      "balanceTotalIsEstimate": false,
      "earnings": 89541.03,
      "earningsIsEstimate": false,
      "earningsCagr": -37.48832553540573,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.55926040543844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8954103,
      "returnOnSalesIsEstimate": true,
      "equity": 2279358.44,
      "equityIsEstimate": false,
      "equityRatio": 25.388390705314674,
      "equityRatioIsEstimate": false,
      "cash": 101279.46,
      "cashIsEstimate": false,
      "receivables": 3087856.8,
      "receivablesIsEstimate": false,
      "liabilities": 6417457.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 9776763.97,
      "balanceTotalIsEstimate": false,
      "earnings": 707296.36,
      "earningsIsEstimate": false,
      "earningsCagr": 11.076496268277957,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.974028181734782,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.429966909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 2986654.8,
      "equityIsEstimate": false,
      "equityRatio": 30.548500599631428,
      "equityRatioIsEstimate": false,
      "cash": 455233.59,
      "cashIsEstimate": false,
      "receivables": 2504026.89,
      "receivablesIsEstimate": false,
      "liabilities": 5531931.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 11935118.45,
      "balanceTotalIsEstimate": false,
      "earnings": 1468102.56,
      "earningsIsEstimate": false,
      "earningsCagr": 283.1310331050301,
      "earningsCagrIsEstimate": false,
      "revenue": 52777333.79,
      "revenueIsEstimate": false,
      "revenueCagr": 52.72809265768623,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.781691409121863,
      "returnOnSalesIsEstimate": false,
      "equity": 4454757.36,
      "equityIsEstimate": false,
      "equityRatio": 37.32478549469277,
      "equityRatioIsEstimate": false,
      "cash": 1479809.08,
      "cashIsEstimate": false,
      "receivables": 2320751.47,
      "receivablesIsEstimate": false,
      "liabilities": 5791037.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 13221546.17,
      "balanceTotalIsEstimate": false,
      "earnings": 2277257.24,
      "earningsIsEstimate": false,
      "earningsCagr": 108.48136205324698,
      "earningsCagrIsEstimate": false,
      "revenue": 61546882.98,
      "revenueIsEstimate": false,
      "revenueCagr": 53.79894078828886,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.700036670809158,
      "returnOnSalesIsEstimate": false,
      "equity": 4732014.6,
      "equityIsEstimate": false,
      "equityRatio": 35.79017566596751,
      "equityRatioIsEstimate": false,
      "cash": 1061709.01,
      "cashIsEstimate": false,
      "receivables": 3041581.74,
      "receivablesIsEstimate": false,
      "liabilities": 6125594.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 14401939.02,
      "balanceTotalIsEstimate": false,
      "earnings": 543587.53,
      "earningsIsEstimate": false,
      "earningsCagr": 56.96826208372694,
      "earningsCagrIsEstimate": false,
      "revenue": 64030641.19,
      "revenueIsEstimate": false,
      "revenueCagr": 59.07317986882277,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8489490654747572,
      "returnOnSalesIsEstimate": false,
      "equity": 5275602.13,
      "equityIsEstimate": false,
      "equityRatio": 36.63119335996189,
      "equityRatioIsEstimate": false,
      "cash": 357394.72,
      "cashIsEstimate": false,
      "receivables": 4309767.05,
      "receivablesIsEstimate": false,
      "liabilities": 8107682.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 15017966.47,
      "balanceTotalIsEstimate": false,
      "earnings": 40474.25,
      "earningsIsEstimate": false,
      "earningsCagr": -51.09037345717671,
      "earningsCagrIsEstimate": false,
      "revenue": 70695896.34,
      "revenueIsEstimate": false,
      "revenueCagr": 59.2210120233986,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.05725120140686231,
      "returnOnSalesIsEstimate": false,
      "equity": 5316076.38,
      "equityIsEstimate": false,
      "equityRatio": 35.398110593863905,
      "equityRatioIsEstimate": false,
      "cash": 22602.9,
      "cashIsEstimate": false,
      "receivables": 4575647.03,
      "receivablesIsEstimate": false,
      "liabilities": 7856698.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 14960332.2,
      "balanceTotalIsEstimate": false,
      "earnings": 153125,
      "earningsIsEstimate": false,
      "earningsCagr": -43.170684321131404,
      "earningsCagrIsEstimate": false,
      "revenue": 66361234.25,
      "revenueIsEstimate": false,
      "revenueCagr": 5.89287803337375,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.2307446534570746,
      "returnOnSalesIsEstimate": false,
      "equity": 5469201.38,
      "equityIsEstimate": false,
      "equityRatio": 36.55802095089841,
      "equityRatioIsEstimate": false,
      "cash": 1903318.13,
      "cashIsEstimate": false,
      "receivables": 3459040.98,
      "receivablesIsEstimate": false,
      "liabilities": 8542200.1,
      "liabilitiesIsEstimate": false
    }
  ]
}