Saurugg Kleinbusreisen GmbH

{
  "id": "fa4d344c-b9b5-4509-ad68-16e986218fc9",
  "euId": "ATBRA.376091-000",
  "name": "Saurugg Kleinbusreisen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-02-18T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Gniebing 57",
    "city": "Feldbach",
    "zipCode": "8330",
    "state": "Styria",
    "country": "AT",
    "latitude": 46.96270895,
    "longitude": 15.853601694121
  },
  "contactData": {
    "emails": [
      "office@saurugg.at"
    ],
    "phones": [],
    "websites": [
      "https://saurugg.at/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Markus Saurugg",
      "position": "Managing Director",
      "startDate": "2012-02-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4922"
    ],
    "nace": [
      "49.39"
    ],
    "nace2025": [
      "49.32"
    ],
    "naics": [
      "713920"
    ],
    "uksic": [
      "49.39"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 404363.62,
      "balanceTotalIsEstimate": false,
      "earnings": 40952.14999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.8713223404255314,
      "returnOnSalesIsEstimate": true,
      "equity": 166861.11,
      "equityIsEstimate": false,
      "equityRatio": 41.26511430479329,
      "equityRatioIsEstimate": false,
      "cash": 11511.71,
      "cashIsEstimate": false,
      "receivables": 246128.76,
      "receivablesIsEstimate": false,
      "liabilities": 229687.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 393805.77,
      "balanceTotalIsEstimate": false,
      "earnings": 27264.4,
      "earningsIsEstimate": true,
      "earningsCagr": -33.42376407587876,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.510638297872342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6340558139534884,
      "returnOnSalesIsEstimate": true,
      "equity": 62264.4,
      "equityIsEstimate": false,
      "equityRatio": 15.810941520740032,
      "equityRatioIsEstimate": false,
      "cash": 2507.43,
      "cashIsEstimate": false,
      "receivables": 215039.67,
      "receivablesIsEstimate": false,
      "liabilities": 318766.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 421855.71,
      "balanceTotalIsEstimate": false,
      "earnings": 39056.32,
      "earningsIsEstimate": true,
      "earningsCagr": -2.342116771415992,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.105494048526202,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7970677551020409,
      "returnOnSalesIsEstimate": true,
      "equity": 101320.72,
      "equityIsEstimate": false,
      "equityRatio": 24.01786146263138,
      "equityRatioIsEstimate": false,
      "cash": 5518,
      "cashIsEstimate": false,
      "receivables": 263941.5,
      "receivablesIsEstimate": false,
      "liabilities": 302651.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 479438.99,
      "balanceTotalIsEstimate": false,
      "earnings": 8474.009999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -40.85235989987306,
      "earningsCagrIsEstimate": true,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.261379591865258,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1461036206896551,
      "returnOnSalesIsEstimate": true,
      "equity": 109794.73,
      "equityIsEstimate": false,
      "equityRatio": 22.900667715823445,
      "equityRatioIsEstimate": false,
      "cash": 4054.62,
      "cashIsEstimate": false,
      "receivables": 354122.22,
      "receivablesIsEstimate": false,
      "liabilities": 346200.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 500610.35,
      "balanceTotalIsEstimate": false,
      "earnings": 41627.78,
      "earningsIsEstimate": true,
      "earningsCagr": 0.40992341910193186,
      "earningsCagrIsEstimate": true,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.024068243292737,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6504340624999999,
      "returnOnSalesIsEstimate": true,
      "equity": 151422.51,
      "equityIsEstimate": false,
      "equityRatio": 30.247578780582547,
      "equityRatioIsEstimate": false,
      "cash": 4179.58,
      "cashIsEstimate": false,
      "receivables": 423248,
      "receivablesIsEstimate": false,
      "liabilities": 311324.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 515735.28,
      "balanceTotalIsEstimate": false,
      "earnings": 40597.46000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 10.465262639518214,
      "earningsCagrIsEstimate": true,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.453092426642229,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6343353125000001,
      "returnOnSalesIsEstimate": true,
      "equity": 192019.97,
      "equityIsEstimate": false,
      "equityRatio": 37.23227350279391,
      "equityRatioIsEstimate": false,
      "cash": 4782.09,
      "cashIsEstimate": false,
      "receivables": 415604.28,
      "receivablesIsEstimate": false,
      "liabilities": 268893.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 566358.15,
      "balanceTotalIsEstimate": false,
      "earnings": 14731.779999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -21.63160073584661,
      "earningsCagrIsEstimate": true,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.730075417591453,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.22320878787878787,
      "returnOnSalesIsEstimate": true,
      "equity": 206751.75,
      "equityIsEstimate": false,
      "equityRatio": 36.50547802658088,
      "equityRatioIsEstimate": false,
      "cash": 1012.73,
      "cashIsEstimate": false,
      "receivables": 436391.98,
      "receivablesIsEstimate": false,
      "liabilities": 318317.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 606478.54,
      "balanceTotalIsEstimate": false,
      "earnings": 55077.75,
      "earningsIsEstimate": true,
      "earningsCagr": 59.66944090110127,
      "earningsCagrIsEstimate": true,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.813569541596219,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.786825,
      "returnOnSalesIsEstimate": true,
      "equity": 261829.5,
      "equityIsEstimate": false,
      "equityRatio": 43.17209641086394,
      "equityRatioIsEstimate": false,
      "cash": 652.44,
      "cashIsEstimate": false,
      "receivables": 481948.13,
      "receivablesIsEstimate": false,
      "liabilities": 296436.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 883464.25,
      "balanceTotalIsEstimate": false,
      "earnings": 96766.21000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 23.47673015875438,
      "earningsCagrIsEstimate": true,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.714769239924667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1658579518072292,
      "returnOnSalesIsEstimate": true,
      "equity": 358595.71,
      "equityIsEstimate": false,
      "equityRatio": 40.589725051126855,
      "equityRatioIsEstimate": false,
      "cash": 4749.83,
      "cashIsEstimate": false,
      "receivables": 627349.21,
      "receivablesIsEstimate": false,
      "liabilities": 428670.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 836034.95,
      "balanceTotalIsEstimate": false,
      "earnings": 55528.22999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 8.14432690707918,
      "earningsCagrIsEstimate": true,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.034757146403625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.661050357142857,
      "returnOnSalesIsEstimate": true,
      "equity": 414123.94,
      "equityIsEstimate": false,
      "equityRatio": 49.53428561808331,
      "equityRatioIsEstimate": false,
      "cash": 17406.27,
      "cashIsEstimate": false,
      "receivables": 639296.62,
      "receivablesIsEstimate": false,
      "liabilities": 339957.9,
      "liabilitiesIsEstimate": false
    }
  ]
}