Schille GmbH Erd- und Abbrucharbeiten

{
  "id": "26acfdd1-ee2e-4777-9641-94cf06cca3db",
  "euId": "DEB8536.HRB470539",
  "name": "Schille GmbH Erd- und Abbrucharbeiten",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1977-04-19T00:00:00",
  "vatId": "DE142580618",
  "hq": {
    "line2": null,
    "street": "Bruchstr. 19",
    "city": "Ortenberg",
    "zipCode": "77799",
    "state": "BW",
    "country": "DE",
    "latitude": 48.4520615,
    "longitude": 7.9643621
  },
  "contactData": {
    "emails": [
      "info@abbruch-schille.de"
    ],
    "phones": [
      "+49 401364345"
    ],
    "websites": [
      "http://www.abbruch-schille.de"
    ],
    "faxes": [
      "+49 781935250"
    ]
  },
  "managers": [
    {
      "name": "Joachim Günter Schille",
      "position": "Managing Director",
      "startDate": "2012-10-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4311"
    ],
    "nace": [
      "43.11"
    ],
    "nace2025": [
      "43.11"
    ],
    "naics": [
      "238910"
    ],
    "uksic": [
      "43.11"
    ],
    "wz": [
      "43.11.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1299453.38,
      "balanceTotalIsEstimate": false,
      "earnings": 26728.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.49497648148148143,
      "returnOnSalesIsEstimate": true,
      "equity": 613369.79,
      "equityIsEstimate": false,
      "equityRatio": 47.20213894860931,
      "equityRatioIsEstimate": false,
      "cash": 304356.88,
      "cashIsEstimate": false,
      "receivables": 648241,
      "receivablesIsEstimate": false,
      "liabilities": 431387.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 130000,
      "capitalIsEstimate": false,
      "balanceTotal": 1536386.99,
      "balanceTotalIsEstimate": false,
      "earnings": 141378.03,
      "earningsIsEstimate": false,
      "earningsCagr": 428.9365787300781,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.74074074074075,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8602372368421054,
      "returnOnSalesIsEstimate": true,
      "equity": 756670.23,
      "equityIsEstimate": false,
      "equityRatio": 49.24997640080251,
      "equityRatioIsEstimate": false,
      "cash": 109491.37,
      "cashIsEstimate": false,
      "receivables": 1009364.12,
      "receivablesIsEstimate": false,
      "liabilities": 470047.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 130000,
      "capitalIsEstimate": false,
      "balanceTotal": 1281834.94,
      "balanceTotalIsEstimate": false,
      "earnings": -156035.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.554159678513342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.3641713636363635,
      "returnOnSalesIsEstimate": true,
      "equity": 600634.92,
      "equityIsEstimate": false,
      "equityRatio": 46.85743080150398,
      "equityRatioIsEstimate": false,
      "cash": 563.74,
      "cashIsEstimate": false,
      "receivables": 866993.45,
      "receivablesIsEstimate": false,
      "liabilities": 444935.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 131000,
      "capitalIsEstimate": false,
      "balanceTotal": 1598913.33,
      "balanceTotalIsEstimate": false,
      "earnings": 77176.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.513834525440544,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.118496956521739,
      "returnOnSalesIsEstimate": true,
      "equity": 709018.63,
      "equityIsEstimate": false,
      "equityRatio": 44.34378128550595,
      "equityRatioIsEstimate": false,
      "cash": 52332.77,
      "cashIsEstimate": false,
      "receivables": 862132.31,
      "receivablesIsEstimate": false,
      "liabilities": 624735.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 131000,
      "capitalIsEstimate": false,
      "balanceTotal": 1654764.18,
      "balanceTotalIsEstimate": false,
      "earnings": 34675.32,
      "earningsIsEstimate": false,
      "earningsCagr": -55.06998328113466,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.325030654895762,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.43344150000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 743693.95,
      "equityIsEstimate": false,
      "equityRatio": 44.942594176772666,
      "equityRatioIsEstimate": false,
      "cash": 20814.25,
      "cashIsEstimate": false,
      "receivables": 1061322.92,
      "receivablesIsEstimate": false,
      "liabilities": 679738.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 131000,
      "capitalIsEstimate": false,
      "balanceTotal": 3108429.66,
      "balanceTotalIsEstimate": false,
      "earnings": -262088.50999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.0017957378809395,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.590253561643835,
      "returnOnSalesIsEstimate": true,
      "equity": 481605.44,
      "equityIsEstimate": false,
      "equityRatio": 15.49352865202039,
      "equityRatioIsEstimate": false,
      "cash": 635.03,
      "cashIsEstimate": false,
      "receivables": 725375.63,
      "receivablesIsEstimate": false,
      "liabilities": 2547635.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 131000,
      "capitalIsEstimate": false,
      "balanceTotal": 2282278.23,
      "balanceTotalIsEstimate": false,
      "earnings": -1157.6900000000023,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.253190869160562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.014292469135802498,
      "returnOnSalesIsEstimate": true,
      "equity": 480447.75,
      "equityIsEstimate": false,
      "equityRatio": 21.051234844403698,
      "equityRatioIsEstimate": false,
      "cash": 81.91,
      "cashIsEstimate": false,
      "receivables": 979641.32,
      "receivablesIsEstimate": false,
      "liabilities": 1729152.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 131000,
      "capitalIsEstimate": false,
      "balanceTotal": 2373903.61,
      "balanceTotalIsEstimate": false,
      "earnings": 101083.90000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7326500681200554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5087149253731347,
      "returnOnSalesIsEstimate": true,
      "equity": 581531.65,
      "equityIsEstimate": false,
      "equityRatio": 24.496851833002605,
      "equityRatioIsEstimate": false,
      "cash": 48424.91,
      "cashIsEstimate": false,
      "receivables": 727397.7,
      "receivablesIsEstimate": false,
      "liabilities": 1719194.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 131000,
      "capitalIsEstimate": false,
      "balanceTotal": 2476655.18,
      "balanceTotalIsEstimate": false,
      "earnings": 858.3999999999651,
      "earningsIsEstimate": true,
      "earningsCagr": -99.15080443077487,
      "earningsCagrIsEstimate": true,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.17351956494635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.013845161290322016,
      "returnOnSalesIsEstimate": true,
      "equity": 582390.05,
      "equityIsEstimate": false,
      "equityRatio": 23.515185105421093,
      "equityRatioIsEstimate": false,
      "cash": 63940.43,
      "cashIsEstimate": false,
      "receivables": 618884.75,
      "receivablesIsEstimate": false,
      "liabilities": 1819862.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 131000,
      "capitalIsEstimate": false,
      "balanceTotal": 2309128.02,
      "balanceTotalIsEstimate": false,
      "earnings": -21361.25,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.95085485806192,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.44502604166666665,
      "returnOnSalesIsEstimate": true,
      "equity": 519528.8,
      "equityIsEstimate": false,
      "equityRatio": 22.49891714535602,
      "equityRatioIsEstimate": false,
      "cash": 50410.17,
      "cashIsEstimate": false,
      "receivables": 406436.85,
      "receivablesIsEstimate": false,
      "liabilities": 1685584.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 131000,
      "capitalIsEstimate": false,
      "balanceTotal": 3419708.76,
      "balanceTotalIsEstimate": false,
      "earnings": -46773.78999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.361735050916854,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9354757999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 472755.01,
      "equityIsEstimate": false,
      "equityRatio": 13.824423165205449,
      "equityRatioIsEstimate": false,
      "cash": 71114.97,
      "cashIsEstimate": false,
      "receivables": 292584.79,
      "receivablesIsEstimate": false,
      "liabilities": 2826351.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 131000,
      "capitalIsEstimate": false,
      "balanceTotal": 2094025.65,
      "balanceTotalIsEstimate": false,
      "earnings": 3747.8699999999953,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.055477537330901,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.07495739999999991,
      "returnOnSalesIsEstimate": true,
      "equity": 476502.88,
      "equityIsEstimate": false,
      "equityRatio": 22.755350680637555,
      "equityRatioIsEstimate": false,
      "cash": 2563.63,
      "cashIsEstimate": false,
      "receivables": 458236.02,
      "receivablesIsEstimate": false,
      "liabilities": 1526553.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 131000,
      "capitalIsEstimate": false,
      "balanceTotal": 2128444.66,
      "balanceTotalIsEstimate": false,
      "earnings": 43738.19,
      "earningsIsEstimate": true,
      "earningsCagr": 1067.0145976247857,
      "earningsCagrIsEstimate": true,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.394796969449787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8099664814814815,
      "returnOnSalesIsEstimate": true,
      "equity": 520241.07,
      "equityIsEstimate": false,
      "equityRatio": 24.442311316658802,
      "equityRatioIsEstimate": false,
      "cash": 53424.97,
      "cashIsEstimate": false,
      "receivables": 521386.69,
      "receivablesIsEstimate": false,
      "liabilities": 1519067.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 131000,
      "capitalIsEstimate": false,
      "balanceTotal": 3499133.59,
      "balanceTotalIsEstimate": false,
      "earnings": 8986.5,
      "earningsIsEstimate": true,
      "earningsCagr": 54.847083562317955,
      "earningsCagrIsEstimate": true,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.694705784741519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13412686567164178,
      "returnOnSalesIsEstimate": true,
      "equity": 529227.57,
      "equityIsEstimate": false,
      "equityRatio": 15.124531727295384,
      "equityRatioIsEstimate": false,
      "cash": 28513.54,
      "cashIsEstimate": false,
      "receivables": 565647.15,
      "receivablesIsEstimate": false,
      "liabilities": 2878258.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 131000,
      "capitalIsEstimate": false,
      "balanceTotal": 3530211.19,
      "balanceTotalIsEstimate": false,
      "earnings": -97943.22000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.94265469082735,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.813763333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 431284.35,
      "equityIsEstimate": false,
      "equityRatio": 12.216956062620152,
      "equityRatioIsEstimate": false,
      "cash": 1956.71,
      "cashIsEstimate": false,
      "receivables": 351855.69,
      "receivablesIsEstimate": false,
      "liabilities": 3005119.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 131000,
      "capitalIsEstimate": false,
      "balanceTotal": 2066987.56,
      "balanceTotalIsEstimate": false,
      "earnings": 23156.170000000042,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.015359923204695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.48242020833333427,
      "returnOnSalesIsEstimate": true,
      "equity": 454440.52,
      "equityIsEstimate": false,
      "equityRatio": 21.985643687183103,
      "equityRatioIsEstimate": false,
      "cash": 55698.14,
      "cashIsEstimate": false,
      "receivables": 433902.82,
      "receivablesIsEstimate": false,
      "liabilities": 1506907.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 131000,
      "capitalIsEstimate": false,
      "balanceTotal": 1223682.01,
      "balanceTotalIsEstimate": false,
      "earnings": -238011.07,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.584166578006428,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.212456666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 216429.45,
      "equityIsEstimate": false,
      "equityRatio": 17.686739547637874,
      "equityRatioIsEstimate": false,
      "cash": 43.82,
      "cashIsEstimate": false,
      "receivables": 310166.19,
      "receivablesIsEstimate": false,
      "liabilities": 905977.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 131000,
      "capitalIsEstimate": false,
      "balanceTotal": 1357829.37,
      "balanceTotalIsEstimate": false,
      "earnings": -74142.82,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.225897402745215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.2467521212121215,
      "returnOnSalesIsEstimate": true,
      "equity": 142286.63,
      "equityIsEstimate": false,
      "equityRatio": 10.478977192841247,
      "equityRatioIsEstimate": false,
      "cash": 27.98,
      "cashIsEstimate": false,
      "receivables": 287313.39,
      "receivablesIsEstimate": false,
      "liabilities": 1120276.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 131000,
      "capitalIsEstimate": false,
      "balanceTotal": 1218650.77,
      "balanceTotalIsEstimate": false,
      "earnings": 35977.26,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.584166578006428,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.09022,
      "returnOnSalesIsEstimate": true,
      "equity": 178263.89,
      "equityIsEstimate": false,
      "equityRatio": 14.627971719904629,
      "equityRatioIsEstimate": false,
      "cash": 20.9,
      "cashIsEstimate": false,
      "receivables": 296176.87,
      "receivablesIsEstimate": false,
      "liabilities": 950003.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 131000,
      "capitalIsEstimate": false,
      "balanceTotal": 2033341.11,
      "balanceTotalIsEstimate": false,
      "earnings": 61953.3,
      "earningsIsEstimate": true,
      "earningsCagr": 72.20127380461992,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.712553517936056,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4407744186046512,
      "returnOnSalesIsEstimate": true,
      "equity": 240217.19,
      "equityIsEstimate": false,
      "equityRatio": 11.813914980551393,
      "equityRatioIsEstimate": false,
      "cash": 22520.31,
      "cashIsEstimate": false,
      "receivables": 357632.61,
      "receivablesIsEstimate": false,
      "liabilities": 1685459.92,
      "liabilitiesIsEstimate": false
    }
  ]
}