Schlegel Haustechnik GmbH

{
  "id": "f9ca2857-b376-4481-8434-d3072c6425c8",
  "euId": "DEB2609.HRB733892",
  "name": "Schlegel Haustechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-05-31T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Kriegsbergstr. 3",
    "city": "Waiblingen",
    "zipCode": "71336",
    "state": "BW",
    "country": "DE",
    "latitude": 48.86377745,
    "longitude": 9.32466718905075
  },
  "contactData": {
    "emails": [
      "info@schlegel-haustechnik.de"
    ],
    "phones": [
      "+49 715181354"
    ],
    "websites": [
      "http://www.schlegel-haustechnik.de"
    ],
    "faxes": [
      "+49 715182848"
    ]
  },
  "managers": [
    {
      "name": "Kai Schlegel",
      "position": "Managing Director",
      "startDate": "2010-05-31T00:00:00",
      "endDate": null
    },
    {
      "name": "Sven Schlegel",
      "position": "Managing Director",
      "startDate": "2010-05-31T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 209026.06,
      "balanceTotalIsEstimate": false,
      "earnings": 188917.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 14.532103846153847,
      "returnOnSalesIsEstimate": true,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 11.960231178830046,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 158788.32,
      "receivablesIsEstimate": false,
      "liabilities": 184000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 494000,
      "balanceTotalIsEstimate": false,
      "earnings": -78917.35,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 115.38461538461537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.818476785714286,
      "returnOnSalesIsEstimate": true,
      "equity": 135000,
      "equityIsEstimate": false,
      "equityRatio": 27.327935222672068,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 365000,
      "receivablesIsEstimate": false,
      "liabilities": 272000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 727342.53,
      "balanceTotalIsEstimate": false,
      "earnings": 104701.23999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 70.97008285302206,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.755295789473684,
      "returnOnSalesIsEstimate": true,
      "equity": 239701.24,
      "equityIsEstimate": false,
      "equityRatio": 32.95575744759488,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 492786.49,
      "receivablesIsEstimate": false,
      "liabilities": 357878.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 689127.43,
      "balanceTotalIsEstimate": false,
      "earnings": 121035.79999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 15.601114179736552,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.99210498948732,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.655223076923076,
      "returnOnSalesIsEstimate": true,
      "equity": 360737.04,
      "equityIsEstimate": false,
      "equityRatio": 52.34692805654245,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 298341.61,
      "receivablesIsEstimate": false,
      "liabilities": 170881.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 696269.2,
      "balanceTotalIsEstimate": false,
      "earnings": 48642.89,
      "earningsIsEstimate": false,
      "earningsCagr": -31.839342328587584,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.564679083053058,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0267870833333332,
      "returnOnSalesIsEstimate": true,
      "equity": 409379.93,
      "equityIsEstimate": false,
      "equityRatio": 58.79621416544061,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 275226.15,
      "receivablesIsEstimate": false,
      "liabilities": 210716.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 730576.28,
      "balanceTotalIsEstimate": false,
      "earnings": 72158.76,
      "earningsIsEstimate": false,
      "earningsCagr": -11.66914949295067,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.577217822394773,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3277019354838706,
      "returnOnSalesIsEstimate": true,
      "equity": 481538.69,
      "equityIsEstimate": false,
      "equityRatio": 65.91217141624143,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 375851.56,
      "receivablesIsEstimate": false,
      "liabilities": 154728.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 838897.06,
      "balanceTotalIsEstimate": false,
      "earnings": 62204.38,
      "earningsIsEstimate": false,
      "earningsCagr": -12.205504986362858,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.742336912358556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8295405882352942,
      "returnOnSalesIsEstimate": true,
      "equity": 543743.07,
      "equityIsEstimate": false,
      "equityRatio": 64.8164233642683,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 423559.63,
      "receivablesIsEstimate": false,
      "liabilities": 210571.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 999343.52,
      "balanceTotalIsEstimate": false,
      "earnings": 103060.67,
      "earningsIsEstimate": false,
      "earningsCagr": -3.9395140949467278,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.714377045529197,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9445905714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 646803.74,
      "equityIsEstimate": false,
      "equityRatio": 64.72286326527639,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 409749.7,
      "receivablesIsEstimate": false,
      "liabilities": 228619.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1056178.8,
      "balanceTotalIsEstimate": false,
      "earnings": 70178.54,
      "earningsIsEstimate": false,
      "earningsCagr": 9.596387648363702,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7994497435897434,
      "returnOnSalesIsEstimate": true,
      "equity": 716982.28,
      "equityIsEstimate": false,
      "equityRatio": 67.8845551529722,
      "equityRatioIsEstimate": false,
      "cash": 89696.39,
      "cashIsEstimate": false,
      "receivables": 474148.46,
      "receivablesIsEstimate": false,
      "liabilities": 231896.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1233192.62,
      "balanceTotalIsEstimate": false,
      "earnings": 42631.77,
      "earningsIsEstimate": false,
      "earningsCagr": -12.327967348568702,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.579719857678823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.06579425,
      "returnOnSalesIsEstimate": true,
      "equity": 759614.05,
      "equityIsEstimate": false,
      "equityRatio": 61.59735613727562,
      "equityRatioIsEstimate": false,
      "cash": 156602.81,
      "cashIsEstimate": false,
      "receivables": 468880.88,
      "receivablesIsEstimate": false,
      "liabilities": 405808.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1701533.85,
      "balanceTotalIsEstimate": false,
      "earnings": 249833.19,
      "earningsIsEstimate": false,
      "earningsCagr": 41.5654558958225,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.671668345813305,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9656061904761906,
      "returnOnSalesIsEstimate": true,
      "equity": 1009447.24,
      "equityIsEstimate": false,
      "equityRatio": 59.32572190673726,
      "equityRatioIsEstimate": false,
      "cash": 154341.37,
      "cashIsEstimate": false,
      "receivables": 810190.14,
      "receivablesIsEstimate": false,
      "liabilities": 503065.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1696334.5,
      "balanceTotalIsEstimate": false,
      "earnings": 236109.78,
      "earningsIsEstimate": false,
      "earningsCagr": 23.02836537513615,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.829218528826905,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7477742857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 845557.02,
      "equityIsEstimate": false,
      "equityRatio": 49.84612527776803,
      "equityRatioIsEstimate": false,
      "cash": 298560.58,
      "cashIsEstimate": false,
      "receivables": 812594.05,
      "receivablesIsEstimate": false,
      "liabilities": 545149.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1725569.93,
      "balanceTotalIsEstimate": false,
      "earnings": 143472.23,
      "earningsIsEstimate": false,
      "earningsCagr": 19.575135021316736,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.486044022985078,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1413765671641793,
      "returnOnSalesIsEstimate": true,
      "equity": 989029.25,
      "equityIsEstimate": false,
      "equityRatio": 57.316092080950895,
      "equityRatioIsEstimate": false,
      "cash": 57721.62,
      "cashIsEstimate": false,
      "receivables": 868608.87,
      "receivablesIsEstimate": false,
      "liabilities": 590233.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1934859.63,
      "balanceTotalIsEstimate": false,
      "earnings": 338015.06,
      "earningsIsEstimate": false,
      "earningsCagr": 67.80336729953798,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.500289615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 1127044.31,
      "equityIsEstimate": false,
      "equityRatio": 58.24940954502215,
      "equityRatioIsEstimate": false,
      "cash": 608964.53,
      "cashIsEstimate": false,
      "receivables": 586084.12,
      "receivablesIsEstimate": false,
      "liabilities": 561017.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1720057.39,
      "balanceTotalIsEstimate": false,
      "earnings": 206566.53,
      "earningsIsEstimate": false,
      "earningsCagr": -4.643027269224009,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.0628549650559975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.3950325531914896,
      "returnOnSalesIsEstimate": true,
      "equity": 1233610.84,
      "equityIsEstimate": false,
      "equityRatio": 71.71916746336005,
      "equityRatioIsEstimate": false,
      "cash": 595543.6,
      "cashIsEstimate": true,
      "receivables": 520110.27,
      "receivablesIsEstimate": false,
      "liabilities": 348041.55,
      "liabilitiesIsEstimate": false
    }
  ]
}