Schloßbrauerei Autenried GmbH

{
  "id": "7e3f9aab-dfac-47a7-802c-1d4ab5209ea4",
  "euId": "DED2505V.HRB2168",
  "name": "Schloßbrauerei Autenried GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1993-01-07T00:00:00",
  "vatId": "DE153785263",
  "hq": {
    "line2": null,
    "street": "Bräuhausstr. 2",
    "city": "Ichenhausen",
    "zipCode": "89335",
    "state": "BY",
    "country": "DE",
    "latitude": 48.3634682,
    "longitude": 10.2534927941139
  },
  "contactData": {
    "emails": [
      "info@schlossbrauerei.de"
    ],
    "phones": [
      "+49 8223968440"
    ],
    "websites": [
      "https://www.brauereigasthof-autenried.de"
    ],
    "faxes": [
      "+49 8223968480"
    ]
  },
  "managers": [
    {
      "name": "Peter Feuchtmayr",
      "position": "Managing Director",
      "startDate": "2013-06-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1103"
    ],
    "nace": [
      "11.05"
    ],
    "nace2025": [
      "11.05"
    ],
    "naics": [
      "311213",
      "312120"
    ],
    "uksic": [
      "11.05"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 2389085.57,
      "balanceTotalIsEstimate": false,
      "earnings": 104043.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.60108675,
      "returnOnSalesIsEstimate": true,
      "equity": 1134945.2,
      "equityIsEstimate": false,
      "equityRatio": 47.505422754698564,
      "equityRatioIsEstimate": false,
      "cash": 103304.85,
      "cashIsEstimate": false,
      "receivables": 653030.1,
      "receivablesIsEstimate": false,
      "liabilities": 518675.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 2442010.41,
      "balanceTotalIsEstimate": false,
      "earnings": 42473.22,
      "earningsIsEstimate": false,
      "earningsCagr": -59.17742843448032,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.499999999999991,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0359321951219513,
      "returnOnSalesIsEstimate": true,
      "equity": 1177418.42,
      "equityIsEstimate": false,
      "equityRatio": 48.21512697810325,
      "equityRatioIsEstimate": false,
      "cash": 204936.71,
      "cashIsEstimate": false,
      "receivables": 624099.27,
      "receivablesIsEstimate": false,
      "liabilities": 535287.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 2731594.07,
      "balanceTotalIsEstimate": false,
      "earnings": 156895.15,
      "earningsIsEstimate": false,
      "earningsCagr": 22.79971116379833,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.066017177982119,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4865588888888888,
      "returnOnSalesIsEstimate": true,
      "equity": 1381929.57,
      "equityIsEstimate": false,
      "equityRatio": 50.59059049721836,
      "equityRatioIsEstimate": false,
      "cash": 306095.59,
      "cashIsEstimate": false,
      "receivables": 723294.97,
      "receivablesIsEstimate": false,
      "liabilities": 667750.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 3561581.3,
      "balanceTotalIsEstimate": false,
      "earnings": -22292.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.530855733856594,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.391098947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 1359636.93,
      "equityIsEstimate": false,
      "equityRatio": 38.17509177735182,
      "equityRatioIsEstimate": false,
      "cash": 169430.07,
      "cashIsEstimate": false,
      "receivables": 972763.8,
      "receivablesIsEstimate": false,
      "liabilities": 1554888.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 3035595.3,
      "balanceTotalIsEstimate": false,
      "earnings": -457784.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.155688600000001,
      "returnOnSalesIsEstimate": true,
      "equity": 901852.51,
      "equityIsEstimate": false,
      "equityRatio": 29.70924714503281,
      "equityRatioIsEstimate": false,
      "cash": 226966.21,
      "cashIsEstimate": false,
      "receivables": 579275.37,
      "receivablesIsEstimate": false,
      "liabilities": 1580004.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 3005321.39,
      "balanceTotalIsEstimate": false,
      "earnings": -17878.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.556986051638012,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3648626530612245,
      "returnOnSalesIsEstimate": true,
      "equity": 883974.24,
      "equityIsEstimate": false,
      "equityRatio": 29.41363419371264,
      "equityRatioIsEstimate": false,
      "cash": 418492.79,
      "cashIsEstimate": false,
      "receivables": 497300.05,
      "receivablesIsEstimate": false,
      "liabilities": 1469919.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 2872214.49,
      "balanceTotalIsEstimate": false,
      "earnings": -54513.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.093058504712685,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.1598531914893617,
      "returnOnSalesIsEstimate": true,
      "equity": 857465.14,
      "equityIsEstimate": false,
      "equityRatio": 29.85379897585573,
      "equityRatioIsEstimate": false,
      "cash": 208591.34,
      "cashIsEstimate": false,
      "receivables": 529213.91,
      "receivablesIsEstimate": false,
      "liabilities": 1451383.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 3242364.23,
      "balanceTotalIsEstimate": false,
      "earnings": -263468.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8025401991413004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.9710950943396215,
      "returnOnSalesIsEstimate": true,
      "equity": 593997.1,
      "equityIsEstimate": false,
      "equityRatio": 18.319875802478858,
      "equityRatioIsEstimate": false,
      "cash": 208435.66,
      "cashIsEstimate": false,
      "receivables": 512870.23,
      "receivablesIsEstimate": false,
      "liabilities": 2123826.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 3246676.03,
      "balanceTotalIsEstimate": false,
      "earnings": -33222.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.46738461686593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6268416981132076,
      "returnOnSalesIsEstimate": true,
      "equity": 560774.49,
      "equityIsEstimate": false,
      "equityRatio": 17.272265074134914,
      "equityRatioIsEstimate": false,
      "cash": 289309.29,
      "cashIsEstimate": false,
      "receivables": 691613.42,
      "receivablesIsEstimate": false,
      "liabilities": 2119018.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 2957032.84,
      "balanceTotalIsEstimate": false,
      "earnings": -178465.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.6421538775510207,
      "returnOnSalesIsEstimate": true,
      "equity": 382308.95,
      "equityIsEstimate": false,
      "equityRatio": 12.928802982113652,
      "equityRatioIsEstimate": false,
      "cash": 348705.08,
      "cashIsEstimate": false,
      "receivables": 523659.22,
      "receivablesIsEstimate": false,
      "liabilities": 1971135.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 2969727.15,
      "balanceTotalIsEstimate": false,
      "earnings": 236918.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0472632229721501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.83507693877551,
      "returnOnSalesIsEstimate": true,
      "equity": 619227.72,
      "equityIsEstimate": false,
      "equityRatio": 20.851333766470766,
      "equityRatioIsEstimate": false,
      "cash": 206761,
      "cashIsEstimate": false,
      "receivables": 512079.86,
      "receivablesIsEstimate": false,
      "liabilities": 1755967.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 3197800.64,
      "balanceTotalIsEstimate": false,
      "earnings": 251609.98,
      "earningsIsEstimate": false,
      "earningsCagr": 6.200948113988614,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.47507281654022293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.838653461538462,
      "returnOnSalesIsEstimate": true,
      "equity": 912780.91,
      "equityIsEstimate": false,
      "equityRatio": 28.544021743644404,
      "equityRatioIsEstimate": false,
      "cash": 375610.45,
      "cashIsEstimate": false,
      "receivables": 471601.88,
      "receivablesIsEstimate": false,
      "liabilities": 1632078.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 3538953.32,
      "balanceTotalIsEstimate": false,
      "earnings": 31177.81,
      "earningsIsEstimate": false,
      "earningsCagr": -63.72369301545675,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.8356281341664005,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5469791228070175,
      "returnOnSalesIsEstimate": true,
      "equity": 943958.72,
      "equityIsEstimate": false,
      "equityRatio": 26.673387147135358,
      "equityRatioIsEstimate": false,
      "cash": 547540.55,
      "cashIsEstimate": false,
      "receivables": 435151.63,
      "receivablesIsEstimate": false,
      "liabilities": 1862860.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 3553213.81,
      "balanceTotalIsEstimate": false,
      "earnings": -16046.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.853154813286719,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.28151368421052636,
      "returnOnSalesIsEstimate": true,
      "equity": 927912.44,
      "equityIsEstimate": false,
      "equityRatio": 26.114736956963476,
      "equityRatioIsEstimate": false,
      "cash": 493005.54,
      "cashIsEstimate": false,
      "receivables": 618468.33,
      "receivablesIsEstimate": false,
      "liabilities": 1909364.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 3375981.01,
      "balanceTotalIsEstimate": false,
      "earnings": -101595.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.9299240613706035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8471970909090907,
      "returnOnSalesIsEstimate": true,
      "equity": 826316.6,
      "equityIsEstimate": false,
      "equityRatio": 24.47634028604918,
      "equityRatioIsEstimate": false,
      "cash": 156018.65,
      "cashIsEstimate": false,
      "receivables": 979239.49,
      "receivablesIsEstimate": false,
      "liabilities": 2011032.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 3057560.69,
      "balanceTotalIsEstimate": false,
      "earnings": -239607.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9757264257434617,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.7921544,
      "returnOnSalesIsEstimate": true,
      "equity": 586708.88,
      "equityIsEstimate": false,
      "equityRatio": 19.188789348282732,
      "equityRatioIsEstimate": false,
      "cash": 400024.12,
      "cashIsEstimate": false,
      "receivables": 537243.8,
      "receivablesIsEstimate": false,
      "liabilities": 1923643.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 4110037.12,
      "balanceTotalIsEstimate": false,
      "earnings": 496960.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3378984623733787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.645548769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 1083669.55,
      "equityIsEstimate": false,
      "equityRatio": 26.366417586029005,
      "equityRatioIsEstimate": false,
      "cash": 1106704.92,
      "cashIsEstimate": false,
      "receivables": 581602.77,
      "receivablesIsEstimate": false,
      "liabilities": 2202195.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 4174744.18,
      "balanceTotalIsEstimate": false,
      "earnings": 689398.62,
      "earningsIsEstimate": false,
      "earningsCagr": 38.722973791869684,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.445433636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 1773068.17,
      "equityIsEstimate": false,
      "equityRatio": 42.471301079818495,
      "equityRatioIsEstimate": false,
      "cash": 874564.73,
      "cashIsEstimate": false,
      "receivables": 698518.1,
      "receivablesIsEstimate": false,
      "liabilities": 1448821.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 4898695.27,
      "balanceTotalIsEstimate": false,
      "earnings": 457772.21,
      "earningsIsEstimate": false,
      "earningsCagr": -4.023766504192173,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.420829515850748,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.023318552631579,
      "returnOnSalesIsEstimate": true,
      "equity": 2266084.38,
      "equityIsEstimate": false,
      "equityRatio": 46.25893743335458,
      "equityRatioIsEstimate": false,
      "cash": 683822.89,
      "cashIsEstimate": false,
      "receivables": 698212.89,
      "receivablesIsEstimate": false,
      "liabilities": 1381349.1,
      "liabilitiesIsEstimate": false
    }
  ]
}