Schlosserei-Metallbau Modi GmbH
DED3310V.HRB7632
Firmensitz
Im Elm 15
91154 Roth
Bayern
Deutschland
Kontakt
Geschäftsführung
Christian Modi
Managing Director
Seit 6. April 2010
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2025 | ~7.300.000 € | 20.271 € | 1.453.021 € | 33.7% |
| 2024 | ~6.500.000 € | 15.440 € | 1.009.180 € | 46.5% |
| 2023 | ~6.000.000 € | 27.886 € | 1.103.214 € | 41.2% |
| 2022 | ~6.300.000 € | 4.561 € | 1.071.666 € | 39.8% |
| 2021 | ~6.100.000 € | 31.977 € | 1.043.340 € | 40.4% |
Branche
NACE 25.11Herstellung von MetallkonstruktionenWZ 25.11.0Herstellung von MetallkonstruktionenISIC 2511Manufacture of structural metal productsNAICS 332311Architectural and Structural Metals ManufacturingNAICS 332312Architectural and Structural Metals ManufacturingNAICS 332313Architectural and Structural Metals ManufacturingNAICS 332321Architectural and Structural Metals ManufacturingNAICS 332322Architectural and Structural Metals ManufacturingNAICS 332323Architectural and Structural Metals ManufacturingNAICS 337215Office Furniture (including Fixtures) ManufacturingUKSIC 25.11Manufacture of metal structures and parts of structuresNACE2025 25.11Herstellung von Metallkonstruktionen
Rohdaten
{
"id": "7cb0db0d-cd9a-4474-b902-171639134fcf",
"euId": "DED3310V.HRB7632",
"name": "Schlosserei-Metallbau Modi GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1986-10-30T00:00:00",
"vatId": "DE133538133",
"hq": {
"line2": null,
"street": "Im Elm 15",
"city": "Roth",
"zipCode": "91154",
"state": "BY",
"country": "DE",
"latitude": 49.2077474,
"longitude": 11.0875211
},
"contactData": {
"emails": [
"info@metallbau-modi.de"
],
"phones": [
"+49 9171989100"
],
"websites": [
"https://www.metallbau-modi.de"
],
"faxes": [
"+49 91719891050"
]
},
"managers": [
{
"name": "Christian Modi",
"position": "Managing Director",
"startDate": "2010-04-06T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2511"
],
"nace": [
"25.11"
],
"nace2025": [
"25.11"
],
"naics": [
"332311",
"332312",
"332313",
"332321",
"332322",
"332323",
"337215"
],
"uksic": [
"25.11"
],
"wz": [
"25.11.0"
]
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 77000,
"capitalIsEstimate": false,
"balanceTotal": 516634.18,
"balanceTotalIsEstimate": false,
"earnings": 2634.83,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.0526966,
"returnOnSalesIsEstimate": true,
"equity": 139513.94,
"equityIsEstimate": false,
"equityRatio": 27.00439603124981,
"equityRatioIsEstimate": false,
"cash": 15636.42,
"cashIsEstimate": false,
"receivables": 412124.44,
"receivablesIsEstimate": false,
"liabilities": 185458.18,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 77000,
"capitalIsEstimate": false,
"balanceTotal": 602267.25,
"balanceTotalIsEstimate": false,
"earnings": -7756.51,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": -2.0000000000000018,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.15829612244897961,
"returnOnSalesIsEstimate": true,
"equity": 131757.43,
"equityIsEstimate": false,
"equityRatio": 21.876904314488293,
"equityRatioIsEstimate": false,
"cash": 839.65,
"cashIsEstimate": false,
"receivables": 391107.55,
"receivablesIsEstimate": false,
"liabilities": 301808.82,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 77000,
"capitalIsEstimate": false,
"balanceTotal": 973854.66,
"balanceTotalIsEstimate": false,
"earnings": -4964.41,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": 16.61903789690602,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.0730060294117647,
"returnOnSalesIsEstimate": true,
"equity": 126793.02,
"equityIsEstimate": false,
"equityRatio": 13.019706657254174,
"equityRatioIsEstimate": false,
"cash": 1350.99,
"cashIsEstimate": false,
"receivables": 554486.88,
"receivablesIsEstimate": false,
"liabilities": 665163.64,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 77000,
"capitalIsEstimate": false,
"balanceTotal": 1018683.1,
"balanceTotalIsEstimate": false,
"earnings": -48300.98,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6900000,
"revenueIsEstimate": true,
"revenueCagr": 11.333628152095176,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.7000142028985508,
"returnOnSalesIsEstimate": true,
"equity": 79217.14,
"equityIsEstimate": false,
"equityRatio": 7.776426250715261,
"equityRatioIsEstimate": false,
"cash": 1537.68,
"cashIsEstimate": false,
"receivables": 557390.63,
"receivablesIsEstimate": false,
"liabilities": 743856.96,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 77000,
"capitalIsEstimate": false,
"balanceTotal": 1016525.43,
"balanceTotalIsEstimate": false,
"earnings": 46977.81,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6500000,
"revenueIsEstimate": true,
"revenueCagr": 6.778997237244089,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7227355384615384,
"returnOnSalesIsEstimate": true,
"equity": 126920.05,
"equityIsEstimate": false,
"equityRatio": 12.485673870451032,
"equityRatioIsEstimate": false,
"cash": 15234.06,
"cashIsEstimate": false,
"receivables": 499300.58,
"receivablesIsEstimate": false,
"liabilities": 681092.38,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 77000,
"capitalIsEstimate": false,
"balanceTotal": 963357.2,
"balanceTotalIsEstimate": false,
"earnings": -28496.77,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6500000,
"revenueIsEstimate": true,
"revenueCagr": 7.319667670925667,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.43841184615384615,
"returnOnSalesIsEstimate": true,
"equity": 98423.28,
"equityIsEstimate": false,
"equityRatio": 10.216696361432707,
"equityRatioIsEstimate": false,
"cash": 25743.74,
"cashIsEstimate": false,
"receivables": 515795.67,
"receivablesIsEstimate": false,
"liabilities": 641295.92,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 77000,
"capitalIsEstimate": false,
"balanceTotal": 984490.23,
"balanceTotalIsEstimate": false,
"earnings": -8389.74,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7700000,
"revenueIsEstimate": true,
"revenueCagr": 3.156227935295086,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.10895766233766234,
"returnOnSalesIsEstimate": true,
"equity": 90033.54,
"equityIsEstimate": false,
"equityRatio": 9.145193853269625,
"equityRatioIsEstimate": false,
"cash": 3914.05,
"cashIsEstimate": false,
"receivables": 661350.24,
"receivablesIsEstimate": false,
"liabilities": 654690.69,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 77000,
"capitalIsEstimate": false,
"balanceTotal": 1078540.46,
"balanceTotalIsEstimate": false,
"earnings": 15223.25,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8500000,
"revenueIsEstimate": true,
"revenueCagr": 5.351920938983312,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.17909705882352941,
"returnOnSalesIsEstimate": true,
"equity": 105256.79,
"equityIsEstimate": false,
"equityRatio": 9.75918789360948,
"equityRatioIsEstimate": false,
"cash": 11368,
"cashIsEstimate": false,
"receivables": 746407.03,
"receivablesIsEstimate": false,
"liabilities": 712403.67,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 77000,
"capitalIsEstimate": false,
"balanceTotal": 1040330.3,
"balanceTotalIsEstimate": false,
"earnings": 59186.55,
"earningsIsEstimate": false,
"earningsCagr": 288.7905013712578,
"earningsCagrIsEstimate": false,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": -7.299522717122997,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.233053125,
"returnOnSalesIsEstimate": true,
"equity": 164443.34,
"equityIsEstimate": false,
"equityRatio": 15.806839423979094,
"equityRatioIsEstimate": false,
"cash": 494706.8,
"cashIsEstimate": false,
"receivables": 295112.87,
"receivablesIsEstimate": false,
"liabilities": 577517.16,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 77000,
"capitalIsEstimate": false,
"balanceTotal": 1191554.39,
"balanceTotalIsEstimate": false,
"earnings": 118618.51,
"earningsIsEstimate": false,
"earningsCagr": 179.14030099214972,
"earningsCagrIsEstimate": false,
"revenue": 5900000,
"revenueIsEstimate": true,
"revenueCagr": -2.3921686452408775,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.010483220338983,
"returnOnSalesIsEstimate": true,
"equity": 283061.85,
"equityIsEstimate": false,
"equityRatio": 23.755680175035902,
"equityRatioIsEstimate": false,
"cash": 302477.7,
"cashIsEstimate": false,
"receivables": 396498.68,
"receivablesIsEstimate": false,
"liabilities": 570974.94,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 77000,
"capitalIsEstimate": false,
"balanceTotal": 887787.69,
"balanceTotalIsEstimate": false,
"earnings": 29747.32,
"earningsIsEstimate": false,
"earningsCagr": 25.020190192764957,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": -11.610274903138663,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6329217021276595,
"returnOnSalesIsEstimate": true,
"equity": 312809.17,
"equityIsEstimate": false,
"equityRatio": 35.23468206683515,
"equityRatioIsEstimate": false,
"cash": 199494.72,
"cashIsEstimate": false,
"receivables": 311843.25,
"receivablesIsEstimate": false,
"liabilities": 229190.87,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 77000,
"capitalIsEstimate": false,
"balanceTotal": 1096969.86,
"balanceTotalIsEstimate": false,
"earnings": 26036.54,
"earningsIsEstimate": false,
"earningsCagr": 14.358637571200973,
"earningsCagrIsEstimate": false,
"revenue": 6600000,
"revenueIsEstimate": true,
"revenueCagr": -6.129041486356812,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.39449303030303035,
"returnOnSalesIsEstimate": true,
"equity": 338845.71,
"equityIsEstimate": false,
"equityRatio": 30.889245215907756,
"equityRatioIsEstimate": false,
"cash": 102281.37,
"cashIsEstimate": false,
"receivables": 502740.16,
"receivablesIsEstimate": false,
"liabilities": 426052.49,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 77000,
"capitalIsEstimate": false,
"balanceTotal": 987572.27,
"balanceTotalIsEstimate": false,
"earnings": 23737.13,
"earningsIsEstimate": false,
"earningsCagr": -20.420483592424876,
"earningsCagrIsEstimate": false,
"revenue": 5900000,
"revenueIsEstimate": true,
"revenueCagr": 5.2937743318270725,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4023242372881356,
"returnOnSalesIsEstimate": true,
"equity": 362582.84,
"equityIsEstimate": false,
"equityRatio": 36.714562671955136,
"equityRatioIsEstimate": false,
"cash": 137939.21,
"cashIsEstimate": false,
"receivables": 435669.48,
"receivablesIsEstimate": false,
"liabilities": 305346.1,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 77000,
"capitalIsEstimate": false,
"balanceTotal": 1030245.91,
"balanceTotalIsEstimate": false,
"earnings": 21799.23,
"earningsIsEstimate": false,
"earningsCagr": -34.52550276037217,
"earningsCagrIsEstimate": false,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": 0.42106194316118284,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3633205,
"returnOnSalesIsEstimate": true,
"equity": 384382.07,
"equityIsEstimate": false,
"equityRatio": 37.309739962957,
"equityRatioIsEstimate": false,
"cash": 157224.55,
"cashIsEstimate": false,
"receivables": 444137.92,
"receivablesIsEstimate": false,
"liabilities": 325097.25,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 77000,
"capitalIsEstimate": false,
"balanceTotal": 1052607.71,
"balanceTotalIsEstimate": false,
"earnings": 5526.51,
"earningsIsEstimate": false,
"earningsCagr": -34.34757401883094,
"earningsCagrIsEstimate": false,
"revenue": 6600000,
"revenueIsEstimate": true,
"revenueCagr": 8.858292877520046,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.083735,
"returnOnSalesIsEstimate": true,
"equity": 389908.58,
"equityIsEstimate": false,
"equityRatio": 37.04215504938683,
"equityRatioIsEstimate": false,
"cash": 154602.91,
"cashIsEstimate": false,
"receivables": 507299.66,
"receivablesIsEstimate": false,
"liabilities": 364714.7,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 77000,
"capitalIsEstimate": false,
"balanceTotal": 1043340.3,
"balanceTotalIsEstimate": false,
"earnings": 31977.32,
"earningsIsEstimate": false,
"earningsCagr": 5.2724421978206815,
"earningsCagrIsEstimate": false,
"revenue": 6100000,
"revenueIsEstimate": true,
"revenueCagr": -1.9502535684971622,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5242183606557377,
"returnOnSalesIsEstimate": true,
"equity": 421885.9,
"equityIsEstimate": false,
"equityRatio": 40.43607823832742,
"equityRatioIsEstimate": false,
"cash": 252287.56,
"cashIsEstimate": false,
"receivables": 445904.76,
"receivablesIsEstimate": false,
"liabilities": 296038.62,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 77000,
"capitalIsEstimate": false,
"balanceTotal": 1071666.13,
"balanceTotalIsEstimate": false,
"earnings": 4561.19,
"earningsIsEstimate": false,
"earningsCagr": -33.791692078667346,
"earningsCagrIsEstimate": false,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": 1.653452756940732,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.07239984126984127,
"returnOnSalesIsEstimate": true,
"equity": 426447.09,
"equityIsEstimate": false,
"equityRatio": 39.792905463943335,
"equityRatioIsEstimate": false,
"cash": 226817.43,
"cashIsEstimate": false,
"receivables": 466734.74,
"receivablesIsEstimate": false,
"liabilities": 352893.65,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 77000,
"capitalIsEstimate": false,
"balanceTotal": 1103213.61,
"balanceTotalIsEstimate": false,
"earnings": 27886.03,
"earningsIsEstimate": false,
"earningsCagr": 6.349728166502655,
"earningsCagrIsEstimate": false,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4647671666666666,
"returnOnSalesIsEstimate": true,
"equity": 454333.12,
"equityIsEstimate": false,
"equityRatio": 41.18269715689964,
"equityRatioIsEstimate": false,
"cash": 161285.27,
"cashIsEstimate": false,
"receivables": 430271.3,
"receivablesIsEstimate": false,
"liabilities": 328420.62,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 77000,
"capitalIsEstimate": false,
"balanceTotal": 1009180.11,
"balanceTotalIsEstimate": false,
"earnings": 15439.87,
"earningsIsEstimate": false,
"earningsCagr": 29.285008937595556,
"earningsCagrIsEstimate": false,
"revenue": 6500000,
"revenueIsEstimate": true,
"revenueCagr": -0.3809593050732918,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.23753646153846156,
"returnOnSalesIsEstimate": true,
"equity": 469772.99,
"equityIsEstimate": false,
"equityRatio": 46.54996519897722,
"equityRatioIsEstimate": false,
"cash": 107627.85,
"cashIsEstimate": false,
"receivables": 504792.54,
"receivablesIsEstimate": false,
"liabilities": 193609.75,
"liabilitiesIsEstimate": false
},
{
"year": 2025,
"currency": "EUR",
"capital": 77000,
"capitalIsEstimate": false,
"balanceTotal": 1453021.04,
"balanceTotalIsEstimate": false,
"earnings": 20271.16,
"earningsIsEstimate": false,
"earningsCagr": -10.770361268280892,
"earningsCagrIsEstimate": false,
"revenue": 7300000,
"revenueIsEstimate": true,
"revenueCagr": 4.591949101517101,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.27768712328767126,
"returnOnSalesIsEstimate": true,
"equity": 490044.15,
"equityIsEstimate": false,
"equityRatio": 33.72588121642065,
"equityRatioIsEstimate": false,
"cash": 409902.82,
"cashIsEstimate": false,
"receivables": 528888.06,
"receivablesIsEstimate": false,
"liabilities": 624896.05,
"liabilitiesIsEstimate": false
}
]
}