Schmiedegasthaus Gehrke GmbH

{
  "id": "bcc005a2-550b-4dcd-ae22-5e09f1efc73b",
  "euId": "DEP2106.HRB581",
  "name": "Schmiedegasthaus Gehrke GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1987-05-27T00:00:00",
  "vatId": "DE116545067",
  "hq": {
    "line2": null,
    "street": "Riepener Str. 21",
    "city": "Bad Nenndorf",
    "zipCode": "31542",
    "state": "NI",
    "country": "DE",
    "latitude": 52.3456295,
    "longitude": 9.3340727
  },
  "contactData": {
    "emails": [
      "info@schmiedegasthaus.de"
    ],
    "phones": [
      "+49 572594410"
    ],
    "websites": [
      "https://schmiedegasthaus.de"
    ],
    "faxes": [
      "+49 5725944141"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "5630"
    ],
    "nace": [
      "56.30"
    ],
    "nace2025": [
      "56.30"
    ],
    "naics": [
      "722330",
      "722410",
      "722515"
    ],
    "uksic": [
      "56.30"
    ],
    "wz": [
      "56.30.9"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 463955.35,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 750000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -123065.22,
      "equityIsEstimate": false,
      "equityRatio": -26.525229205784566,
      "equityRatioIsEstimate": false,
      "cash": 18924.22,
      "cashIsEstimate": false,
      "receivables": 54754.16,
      "receivablesIsEstimate": false,
      "liabilities": 448309.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 448000.69,
      "balanceTotalIsEstimate": false,
      "earnings": 36648.619999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.6666666666666616,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.020358904109588,
      "returnOnSalesIsEstimate": true,
      "equity": -86416.6,
      "equityIsEstimate": false,
      "equityRatio": -19.289389933752112,
      "equityRatioIsEstimate": false,
      "cash": 27336.25,
      "cashIsEstimate": false,
      "receivables": 67504.09,
      "receivablesIsEstimate": false,
      "liabilities": 431226.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 633391.92,
      "balanceTotalIsEstimate": false,
      "earnings": -44180.18000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.137084989847603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.602102083333339,
      "returnOnSalesIsEstimate": true,
      "equity": -130596.78,
      "equityIsEstimate": false,
      "equityRatio": -20.61863687809595,
      "equityRatioIsEstimate": false,
      "cash": 22120.99,
      "cashIsEstimate": false,
      "receivables": 61925.4,
      "receivablesIsEstimate": false,
      "liabilities": 613966.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 606250.48,
      "balanceTotalIsEstimate": false,
      "earnings": 7689.570000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 930000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.433707098896636,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8268354838709685,
      "returnOnSalesIsEstimate": true,
      "equity": -122907.21,
      "equityIsEstimate": false,
      "equityRatio": -20.273338175336374,
      "equityRatioIsEstimate": false,
      "cash": 10404.39,
      "cashIsEstimate": false,
      "receivables": 80422.66,
      "receivablesIsEstimate": false,
      "liabilities": 587925.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 522468.65,
      "balanceTotalIsEstimate": false,
      "earnings": 10598.809999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 37.833584972891686,
      "earningsCagrIsEstimate": true,
      "revenue": 830000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.56618623457896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2769650602409637,
      "returnOnSalesIsEstimate": true,
      "equity": -112308.4,
      "equityIsEstimate": false,
      "equityRatio": -21.49572036523148,
      "equityRatioIsEstimate": false,
      "cash": 18320.47,
      "cashIsEstimate": false,
      "receivables": 34040.43,
      "receivablesIsEstimate": false,
      "liabilities": 502630.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 481295.88,
      "balanceTotalIsEstimate": false,
      "earnings": 42137.120000000024,
      "earningsIsEstimate": true,
      "earningsCagr": 134.08921060625167,
      "earningsCagrIsEstimate": true,
      "revenue": 770000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.342582289261074,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.47235324675325,
      "returnOnSalesIsEstimate": true,
      "equity": -70171.28,
      "equityIsEstimate": false,
      "equityRatio": -14.579655242425925,
      "equityRatioIsEstimate": false,
      "cash": 8106.57,
      "cashIsEstimate": false,
      "receivables": 38931.81,
      "receivablesIsEstimate": false,
      "liabilities": 459097.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 454111.84,
      "balanceTotalIsEstimate": false,
      "earnings": -31112.00999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.2998854818703265,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.204325675675673,
      "returnOnSalesIsEstimate": true,
      "equity": -101283.29,
      "equityIsEstimate": false,
      "equityRatio": -22.303600364174603,
      "equityRatioIsEstimate": false,
      "cash": 24828.03,
      "cashIsEstimate": false,
      "receivables": 30153.59,
      "receivablesIsEstimate": false,
      "liabilities": 432018.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 349148.42,
      "balanceTotalIsEstimate": false,
      "earnings": 85045.83999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.377495632932753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.174306666666661,
      "returnOnSalesIsEstimate": true,
      "equity": -16237.45,
      "equityIsEstimate": false,
      "equityRatio": -4.65058670464555,
      "equityRatioIsEstimate": false,
      "cash": 15398.6,
      "cashIsEstimate": false,
      "receivables": 59109.1,
      "receivablesIsEstimate": false,
      "liabilities": 315318.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 354698.88,
      "balanceTotalIsEstimate": false,
      "earnings": 15296.050000000017,
      "earningsIsEstimate": true,
      "earningsCagr": -82.01434661589559,
      "earningsCagrIsEstimate": true,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.792066398942454,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5493416666666695,
      "returnOnSalesIsEstimate": true,
      "equity": -941.4,
      "equityIsEstimate": false,
      "equityRatio": -0.2654082245762941,
      "equityRatioIsEstimate": false,
      "cash": 11154.85,
      "cashIsEstimate": false,
      "receivables": 51045.26,
      "receivablesIsEstimate": false,
      "liabilities": 324013.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 302430.41,
      "balanceTotalIsEstimate": false,
      "earnings": 1162.8800000000047,
      "earningsIsEstimate": true,
      "earningsCagr": -88.30659711539657,
      "earningsCagrIsEstimate": true,
      "revenue": 530000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.915120921641506,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2194113207547179,
      "returnOnSalesIsEstimate": true,
      "equity": 221.48,
      "equityIsEstimate": false,
      "equityRatio": 0.07323337623356065,
      "equityRatioIsEstimate": false,
      "cash": 10416.81,
      "cashIsEstimate": false,
      "receivables": 40982.26,
      "receivablesIsEstimate": false,
      "liabilities": 275172.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 314065.18,
      "balanceTotalIsEstimate": false,
      "earnings": 7140.2699999999895,
      "earningsIsEstimate": true,
      "earningsCagr": -56.21212666742596,
      "earningsCagrIsEstimate": true,
      "revenue": 550000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.149821616738095,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2982309090909072,
      "returnOnSalesIsEstimate": true,
      "equity": 7361.75,
      "equityIsEstimate": false,
      "equityRatio": 2.344019798692743,
      "equityRatioIsEstimate": false,
      "cash": 34429.5,
      "cashIsEstimate": false,
      "receivables": 59736.82,
      "receivablesIsEstimate": false,
      "liabilities": 277518.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 314415.16,
      "balanceTotalIsEstimate": false,
      "earnings": 23798.5,
      "earningsIsEstimate": true,
      "earningsCagr": -27.26823490281941,
      "earningsCagrIsEstimate": true,
      "revenue": 550000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.327,
      "returnOnSalesIsEstimate": true,
      "equity": 31160.25,
      "equityIsEstimate": false,
      "equityRatio": 9.91054311757741,
      "equityRatioIsEstimate": false,
      "cash": 19960.62,
      "cashIsEstimate": false,
      "receivables": 89445.82,
      "receivablesIsEstimate": false,
      "liabilities": 237785.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 384801.03,
      "balanceTotalIsEstimate": false,
      "earnings": 29341.940000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 17.686699286857777,
      "earningsCagrIsEstimate": true,
      "revenue": 640000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.584678125,
      "returnOnSalesIsEstimate": true,
      "equity": 60502.19,
      "equityIsEstimate": false,
      "equityRatio": 15.722980263332452,
      "equityRatioIsEstimate": false,
      "cash": 44532.74,
      "cashIsEstimate": false,
      "receivables": 154212.08,
      "receivablesIsEstimate": false,
      "liabilities": 247609.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 336954.89,
      "balanceTotalIsEstimate": false,
      "earnings": 51393.53,
      "earningsIsEstimate": true,
      "earningsCagr": 157.83590013098868,
      "earningsCagrIsEstimate": true,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.2793668697027814,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.860953448275861,
      "returnOnSalesIsEstimate": true,
      "equity": 111895.72,
      "equityIsEstimate": false,
      "equityRatio": 33.207922876560716,
      "equityRatioIsEstimate": false,
      "cash": 7930.16,
      "cashIsEstimate": false,
      "receivables": 154781.12,
      "receivablesIsEstimate": false,
      "liabilities": 180201.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 608593.18,
      "balanceTotalIsEstimate": false,
      "earnings": 112936.2,
      "earningsIsEstimate": true,
      "earningsCagr": 99.42501533059082,
      "earningsCagrIsEstimate": true,
      "revenue": 930000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.032872600009426,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.14367741935484,
      "returnOnSalesIsEstimate": true,
      "equity": 224831.92,
      "equityIsEstimate": false,
      "equityRatio": 36.94289180171227,
      "equityRatioIsEstimate": false,
      "cash": 2118.07,
      "cashIsEstimate": false,
      "receivables": 401020.61,
      "receivablesIsEstimate": false,
      "liabilities": 323998.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 725422.87,
      "balanceTotalIsEstimate": false,
      "earnings": -25491.12,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.317374545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 199340.8,
      "equityIsEstimate": false,
      "equityRatio": 27.479254962005818,
      "equityRatioIsEstimate": false,
      "cash": 4026.16,
      "cashIsEstimate": false,
      "receivables": 332869.97,
      "receivablesIsEstimate": false,
      "liabilities": 510780.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 826331.02,
      "balanceTotalIsEstimate": false,
      "earnings": 22677.420000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.017365966035804,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.889785,
      "returnOnSalesIsEstimate": true,
      "equity": 222018.22,
      "equityIsEstimate": false,
      "equityRatio": 26.867951780389415,
      "equityRatioIsEstimate": false,
      "cash": 7817.07,
      "cashIsEstimate": false,
      "receivables": 262478.08,
      "receivablesIsEstimate": false,
      "liabilities": 574662.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 763428.92,
      "balanceTotalIsEstimate": false,
      "earnings": 22445.54,
      "earningsIsEstimate": true,
      "earningsCagr": -1.0225149068985862,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.352183023979983,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0405036363636366,
      "returnOnSalesIsEstimate": true,
      "equity": 244463.76,
      "equityIsEstimate": false,
      "equityRatio": 32.02181022956269,
      "equityRatioIsEstimate": false,
      "cash": 19702.37,
      "cashIsEstimate": false,
      "receivables": 324635.28,
      "receivablesIsEstimate": false,
      "liabilities": 483173.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 645348.6,
      "balanceTotalIsEstimate": false,
      "earnings": -127110.87,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.3178071786728474,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -12.970496938775511,
      "returnOnSalesIsEstimate": true,
      "equity": 117352.89,
      "equityIsEstimate": false,
      "equityRatio": 18.184418467786248,
      "equityRatioIsEstimate": false,
      "cash": 10085.07,
      "cashIsEstimate": false,
      "receivables": 282330.28,
      "receivablesIsEstimate": false,
      "liabilities": 403068.71,
      "liabilitiesIsEstimate": false
    }
  ]
}