Schmitz Warenhandels GmbH & Co. KG

{
  "id": "471dc78a-c363-4a91-a7f1-b4dc1f98a16b",
  "euId": "DER1304.HRA4624",
  "name": "Schmitz Warenhandels GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2010-02-24T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Pascalstr. 33",
    "city": "Neukirchen-Vluyn",
    "zipCode": "47506",
    "state": "NW",
    "country": "DE",
    "latitude": 51.4322869,
    "longitude": 6.54096951706408
  },
  "contactData": {
    "emails": [
      "info@schmitz-warenhandels.de"
    ],
    "phones": [
      "+49 24411338"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [],
  "industry": {
    "isic": [
      "4690"
    ],
    "nace": [
      "46.90"
    ],
    "nace2025": [
      "46.90"
    ],
    "naics": [
      "423990",
      "424990"
    ],
    "uksic": [
      "46.90"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1128442.46,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 451500,
      "equityIsEstimate": false,
      "equityRatio": 40.0109013976663,
      "equityRatioIsEstimate": false,
      "cash": 653425.76,
      "cashIsEstimate": false,
      "receivables": 238434.81,
      "receivablesIsEstimate": false,
      "liabilities": 119137.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2010930.18,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 92.3076923076923,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 301500,
      "equityIsEstimate": false,
      "equityRatio": 14.993061569149061,
      "equityRatioIsEstimate": false,
      "cash": 1008833.17,
      "cashIsEstimate": false,
      "receivables": 441616,
      "receivablesIsEstimate": false,
      "liabilities": 67670.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1871415.24,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.42135623730952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 601500,
      "equityIsEstimate": false,
      "equityRatio": 32.14145033894241,
      "equityRatioIsEstimate": false,
      "cash": 775208.27,
      "cashIsEstimate": false,
      "receivables": 601661.36,
      "receivablesIsEstimate": false,
      "liabilities": 196146.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1885296.23,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.355658659858115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 601500,
      "equityIsEstimate": false,
      "equityRatio": 31.90480044613466,
      "equityRatioIsEstimate": false,
      "cash": 910349.74,
      "cashIsEstimate": false,
      "receivables": 502549.55,
      "receivablesIsEstimate": false,
      "liabilities": 1271314.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1895117.39,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.256899255309385,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 601500,
      "equityIsEstimate": false,
      "equityRatio": 31.73945863058119,
      "equityRatioIsEstimate": false,
      "cash": 639473.77,
      "cashIsEstimate": false,
      "receivables": 828523.48,
      "receivablesIsEstimate": false,
      "liabilities": 1284635.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2036935.94,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9853406548968824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 570833.67,
      "equityIsEstimate": false,
      "equityRatio": 28.02413462251543,
      "equityRatioIsEstimate": false,
      "cash": 1110901.99,
      "cashIsEstimate": false,
      "receivables": 499794.89,
      "receivablesIsEstimate": false,
      "liabilities": 1359903.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2265312.05,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 601500,
      "equityIsEstimate": false,
      "equityRatio": 26.552633223312437,
      "equityRatioIsEstimate": false,
      "cash": 1102565.4,
      "cashIsEstimate": false,
      "receivables": 595622.23,
      "receivablesIsEstimate": false,
      "liabilities": 1519708.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1995331.79,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9853406548968824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 601500,
      "equityIsEstimate": false,
      "equityRatio": 30.145362441200817,
      "equityRatioIsEstimate": false,
      "cash": 914425.48,
      "cashIsEstimate": false,
      "receivables": 530275.15,
      "receivablesIsEstimate": false,
      "liabilities": 1268181.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2356833.32,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.265587230876176,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 601500,
      "equityIsEstimate": false,
      "equityRatio": 25.5215332749963,
      "equityRatioIsEstimate": false,
      "cash": 969231.52,
      "cashIsEstimate": false,
      "receivables": 804481.44,
      "receivablesIsEstimate": false,
      "liabilities": 1568899.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1847508.14,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0185614085891044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 601500,
      "equityIsEstimate": false,
      "equityRatio": 32.55736670259001,
      "equityRatioIsEstimate": false,
      "cash": 755026.26,
      "cashIsEstimate": false,
      "receivables": 431979.52,
      "receivablesIsEstimate": false,
      "liabilities": 1135819.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1689201.23,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.530878077130556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 601500,
      "equityIsEstimate": false,
      "equityRatio": 35.608546176585484,
      "equityRatioIsEstimate": false,
      "cash": 403637.99,
      "cashIsEstimate": false,
      "receivables": 381930.54,
      "receivablesIsEstimate": false,
      "liabilities": 1032289.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1072003,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.349914098744392,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 601500,
      "equityIsEstimate": false,
      "equityRatio": 56.10991760284253,
      "equityRatioIsEstimate": false,
      "cash": 609036.56,
      "cashIsEstimate": false,
      "receivables": 122018.44,
      "receivablesIsEstimate": false,
      "liabilities": 364449,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2018564.21,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7220688869292391,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 601500,
      "equityIsEstimate": false,
      "equityRatio": 29.798408047668694,
      "equityRatioIsEstimate": false,
      "cash": 675465.9,
      "cashIsEstimate": false,
      "receivables": 900447.31,
      "receivablesIsEstimate": false,
      "liabilities": 1188528.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2571215.98,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.374122877943485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 601500,
      "equityIsEstimate": false,
      "equityRatio": 23.393600719609715,
      "equityRatioIsEstimate": false,
      "cash": 1169928.25,
      "cashIsEstimate": false,
      "receivables": 824072.73,
      "receivablesIsEstimate": false,
      "liabilities": 1748986.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2299090.51,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1500,
      "equityIsEstimate": false,
      "equityRatio": 0.06524319044751309,
      "equityRatioIsEstimate": false,
      "cash": 348634.97,
      "cashIsEstimate": false,
      "receivables": 463247.2,
      "receivablesIsEstimate": false,
      "liabilities": 2254754.51,
      "liabilitiesIsEstimate": false
    }
  ]
}