Schöll Warenautomaten GmbH

{
  "id": "0fe9360c-ec22-4125-b239-356ee4f3b4bf",
  "euId": "DET2210V.HRB6084",
  "name": "Schöll Warenautomaten GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1998-12-10T00:00:00",
  "vatId": "DE221320725",
  "hq": {
    "line2": null,
    "street": "An der Steinkaul 12",
    "city": "Winningen",
    "zipCode": "56333",
    "state": "RP",
    "country": "DE",
    "latitude": 50.3247512,
    "longitude": 7.5227863
  },
  "contactData": {
    "emails": [
      "info@schoell-warenautomaten.de"
    ],
    "phones": [
      "+49 260696390"
    ],
    "websites": [
      "https://snack-it.de"
    ],
    "faxes": [
      "+49 2606950010"
    ]
  },
  "managers": [
    {
      "name": "Bernhard Schöll",
      "position": "Managing Director",
      "startDate": "2005-09-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "9200"
    ],
    "nace": [
      "92.00"
    ],
    "nace2025": [
      "92.00"
    ],
    "naics": [
      "713210",
      "713290",
      "721120"
    ],
    "uksic": [
      "92.00"
    ],
    "wz": [
      "92.00.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 3137021.43,
      "balanceTotalIsEstimate": false,
      "earnings": 73452.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.8363247500000002,
      "returnOnSalesIsEstimate": true,
      "equity": 750710.84,
      "equityIsEstimate": false,
      "equityRatio": 23.930688927426292,
      "equityRatioIsEstimate": false,
      "cash": 14316.32,
      "cashIsEstimate": false,
      "receivables": 183699.52,
      "receivablesIsEstimate": false,
      "liabilities": 2130592.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2822829.02,
      "balanceTotalIsEstimate": false,
      "earnings": 73408.38,
      "earningsIsEstimate": false,
      "earningsCagr": -0.06073272170404875,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.5,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.097382285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 443890.22,
      "equityIsEstimate": false,
      "equityRatio": 15.725012632894073,
      "equityRatioIsEstimate": false,
      "cash": 30906.41,
      "cashIsEstimate": false,
      "receivables": 188759.45,
      "receivablesIsEstimate": false,
      "liabilities": 2066070.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2735989.79,
      "balanceTotalIsEstimate": false,
      "earnings": 10360.41,
      "earningsIsEstimate": false,
      "earningsCagr": -62.44361939119338,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.804555427071125,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.30471794117647055,
      "returnOnSalesIsEstimate": true,
      "equity": 454250.63,
      "equityIsEstimate": false,
      "equityRatio": 16.60278966172604,
      "equityRatioIsEstimate": false,
      "cash": 23053.41,
      "cashIsEstimate": false,
      "receivables": 272907.27,
      "receivablesIsEstimate": false,
      "liabilities": 1976421.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2911219.02,
      "balanceTotalIsEstimate": false,
      "earnings": 115217.61,
      "earningsIsEstimate": false,
      "earningsCagr": 16.1902789642578,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.451061539437028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.200489166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 569468.24,
      "equityIsEstimate": false,
      "equityRatio": 19.5611610149483,
      "equityRatioIsEstimate": false,
      "cash": 8873.32,
      "cashIsEstimate": false,
      "receivables": 275749.3,
      "receivablesIsEstimate": false,
      "liabilities": 2000140.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2824094.86,
      "balanceTotalIsEstimate": false,
      "earnings": 55713.62,
      "earningsIsEstimate": false,
      "earningsCagr": -6.677154003100128,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5918177142857144,
      "returnOnSalesIsEstimate": true,
      "equity": 625181.86,
      "equityIsEstimate": false,
      "equityRatio": 22.137424236521575,
      "equityRatioIsEstimate": false,
      "cash": 1403.09,
      "cashIsEstimate": false,
      "receivables": 277139.41,
      "receivablesIsEstimate": false,
      "liabilities": 1777926.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2574513.45,
      "balanceTotalIsEstimate": false,
      "earnings": 37391.27,
      "earningsIsEstimate": false,
      "earningsCagr": -15.519564487732051,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.988456969579123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2061699999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 662573.13,
      "equityIsEstimate": false,
      "equityRatio": 25.735858167686015,
      "equityRatioIsEstimate": false,
      "cash": 18449.26,
      "cashIsEstimate": false,
      "receivables": 157457.5,
      "receivablesIsEstimate": false,
      "liabilities": 1718394.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2373961.97,
      "balanceTotalIsEstimate": false,
      "earnings": 97577.11,
      "earningsIsEstimate": false,
      "earningsCagr": 75.18331981942386,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.737981704509842,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4848967857142856,
      "returnOnSalesIsEstimate": true,
      "equity": 623150.24,
      "equityIsEstimate": false,
      "equityRatio": 26.249377533204544,
      "equityRatioIsEstimate": false,
      "cash": 12300.59,
      "cashIsEstimate": false,
      "receivables": 99864.33,
      "receivablesIsEstimate": false,
      "liabilities": 1601735.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2604726.71,
      "balanceTotalIsEstimate": false,
      "earnings": 49393.18,
      "earningsIsEstimate": false,
      "earningsCagr": -19.08351080848183,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9016456585353123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.543536875,
      "returnOnSalesIsEstimate": true,
      "equity": 552543.42,
      "equityIsEstimate": false,
      "equityRatio": 21.213105308848316,
      "equityRatioIsEstimate": false,
      "cash": 15460.75,
      "cashIsEstimate": false,
      "receivables": 250067.14,
      "receivablesIsEstimate": false,
      "liabilities": 1909609.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2630717.85,
      "balanceTotalIsEstimate": false,
      "earnings": 31364.92,
      "earningsIsEstimate": false,
      "earningsCagr": -13.379496942947156,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.215395513019791,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9801537499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 583908.34,
      "equityIsEstimate": false,
      "equityRatio": 22.19577975646457,
      "equityRatioIsEstimate": false,
      "cash": 11541.18,
      "cashIsEstimate": false,
      "receivables": 413869.57,
      "receivablesIsEstimate": false,
      "liabilities": 1846735.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2580910.61,
      "balanceTotalIsEstimate": false,
      "earnings": 90571.93,
      "earningsIsEstimate": false,
      "earningsCagr": 24.754394157762437,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9216751612903225,
      "returnOnSalesIsEstimate": true,
      "equity": 674480.27,
      "equityIsEstimate": false,
      "equityRatio": 26.13342234274437,
      "equityRatioIsEstimate": false,
      "cash": 54583.37,
      "cashIsEstimate": false,
      "receivables": 302839.79,
      "receivablesIsEstimate": false,
      "liabilities": 1639930.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2425237.83,
      "balanceTotalIsEstimate": false,
      "earnings": 26121.4,
      "earningsIsEstimate": false,
      "earningsCagr": -28.069658098675767,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8811424002630464,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9007379310344827,
      "returnOnSalesIsEstimate": true,
      "equity": 700601.67,
      "equityIsEstimate": false,
      "equityRatio": 28.88795735138273,
      "equityRatioIsEstimate": false,
      "cash": 29573.97,
      "cashIsEstimate": false,
      "receivables": 230486.27,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1957178.18,
      "balanceTotalIsEstimate": false,
      "earnings": 230547.98,
      "earningsIsEstimate": false,
      "earningsCagr": 46.98519181199345,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.941985658106411,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.479453636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 931149.65,
      "equityIsEstimate": false,
      "equityRatio": 47.57613075371605,
      "equityRatioIsEstimate": false,
      "cash": 17587.11,
      "cashIsEstimate": false,
      "receivables": 226490.62,
      "receivablesIsEstimate": false,
      "liabilities": 787028.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1794818,
      "balanceTotalIsEstimate": false,
      "earnings": -237064.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.086029498053861,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -11.853232,
      "returnOnSalesIsEstimate": true,
      "equity": 694085.01,
      "equityIsEstimate": false,
      "equityRatio": 38.67160960052774,
      "equityRatioIsEstimate": false,
      "cash": 7006.22,
      "cashIsEstimate": false,
      "receivables": 252684.25,
      "receivablesIsEstimate": false,
      "liabilities": 1077632.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1715907.3,
      "balanceTotalIsEstimate": false,
      "earnings": -199351.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.519416748146782,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -10.492178421052632,
      "returnOnSalesIsEstimate": true,
      "equity": 494733.62,
      "equityIsEstimate": false,
      "equityRatio": 28.832188079157888,
      "equityRatioIsEstimate": false,
      "cash": 3835.01,
      "cashIsEstimate": false,
      "receivables": 202972.48,
      "receivablesIsEstimate": false,
      "liabilities": 1200643.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1514647.45,
      "balanceTotalIsEstimate": false,
      "earnings": -208697.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.815236108218787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -13.043617500000002,
      "returnOnSalesIsEstimate": true,
      "equity": 286035.74,
      "equityIsEstimate": false,
      "equityRatio": 18.884641439167908,
      "equityRatioIsEstimate": false,
      "cash": 3639.13,
      "cashIsEstimate": false,
      "receivables": 150718.89,
      "receivablesIsEstimate": false,
      "liabilities": 1202931.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1300621.06,
      "balanceTotalIsEstimate": false,
      "earnings": -215950.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.324113076296317,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -16.611542307692307,
      "returnOnSalesIsEstimate": true,
      "equity": 70085.69,
      "equityIsEstimate": false,
      "equityRatio": 5.3886325660450245,
      "equityRatioIsEstimate": false,
      "cash": 3389.59,
      "cashIsEstimate": false,
      "receivables": 152053.54,
      "receivablesIsEstimate": false,
      "liabilities": 1208597.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1402934.23,
      "balanceTotalIsEstimate": false,
      "earnings": 60733.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.048903999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 130819.25,
      "equityIsEstimate": false,
      "equityRatio": 9.324688727567793,
      "equityRatioIsEstimate": false,
      "cash": 23497.97,
      "cashIsEstimate": false,
      "receivables": 174769.58,
      "receivablesIsEstimate": false,
      "liabilities": 1235318.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1185419.85,
      "balanceTotalIsEstimate": false,
      "earnings": 211415.09,
      "earningsIsEstimate": false,
      "earningsCagr": 248.10258117587708,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.852963356092072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.617924166666665,
      "returnOnSalesIsEstimate": true,
      "equity": 342234.34,
      "equityIsEstimate": false,
      "equityRatio": 28.870306161989777,
      "equityRatioIsEstimate": false,
      "cash": 15979.66,
      "cashIsEstimate": false,
      "receivables": 223261.68,
      "receivablesIsEstimate": false,
      "liabilities": 797696.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1159853.09,
      "balanceTotalIsEstimate": false,
      "earnings": 9479.57,
      "earningsIsEstimate": false,
      "earningsCagr": -60.4924635414922,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7899641666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 351713.91,
      "equityIsEstimate": false,
      "equityRatio": 30.324005085850995,
      "equityRatioIsEstimate": false,
      "cash": 2486.94,
      "cashIsEstimate": false,
      "receivables": 199144.39,
      "receivablesIsEstimate": false,
      "liabilities": 786114.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1208819.94,
      "balanceTotalIsEstimate": false,
      "earnings": 4406.73,
      "earningsIsEstimate": false,
      "earningsCagr": -58.29105215151036,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3672275,
      "returnOnSalesIsEstimate": true,
      "equity": 356120.64,
      "equityIsEstimate": false,
      "equityRatio": 29.460189083247585,
      "equityRatioIsEstimate": false,
      "cash": 13131.67,
      "cashIsEstimate": false,
      "receivables": 182100.79,
      "receivablesIsEstimate": false,
      "liabilities": 824126.22,
      "liabilitiesIsEstimate": false
    }
  ]
}