Schönborn Planen und Bauen GmbH

{
  "id": "46a34bf1-3485-4bdf-b36b-64f113627782",
  "euId": "DER2103.HRB3283",
  "name": "Schönborn Planen und Bauen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1995-09-13T00:00:00",
  "vatId": "DE126796041",
  "hq": {
    "line2": null,
    "street": "",
    "city": "Gütersloh",
    "zipCode": "",
    "state": "NW",
    "country": "DE",
    "latitude": 51.9032375,
    "longitude": 8.385753500000002
  },
  "contactData": {
    "emails": [
      "info@schoenborn-bau.de"
    ],
    "phones": [
      "+49 524195500"
    ],
    "websites": [
      "http://www.schoenborn-bau.de"
    ],
    "faxes": [
      "+49 5241955050"
    ]
  },
  "managers": [
    {
      "name": "Siegfried Schönborn",
      "position": "Managing Director",
      "startDate": "2003-10-30T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.2"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 582660.88,
      "balanceTotalIsEstimate": false,
      "earnings": 72083.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.27724446153846155,
      "returnOnSalesIsEstimate": true,
      "equity": 172418.17,
      "equityIsEstimate": false,
      "equityRatio": 29.591512991227418,
      "equityRatioIsEstimate": false,
      "cash": 39488.1,
      "cashIsEstimate": false,
      "receivables": 530604.35,
      "receivablesIsEstimate": false,
      "liabilities": 92350.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1740020.91,
      "balanceTotalIsEstimate": false,
      "earnings": -3822.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.692307692307687,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.013650642857142856,
      "returnOnSalesIsEstimate": true,
      "equity": 168595.99,
      "equityIsEstimate": false,
      "equityRatio": 9.689308273887352,
      "equityRatioIsEstimate": false,
      "cash": 98432.36,
      "cashIsEstimate": false,
      "receivables": 595090.18,
      "receivablesIsEstimate": false,
      "liabilities": 1236850.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2266041.97,
      "balanceTotalIsEstimate": false,
      "earnings": 110748.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 33000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.660142429821608,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3356016363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 279344.53,
      "equityIsEstimate": false,
      "equityRatio": 12.327420837664361,
      "equityRatioIsEstimate": false,
      "cash": 115965.57,
      "cashIsEstimate": false,
      "receivables": 884331.65,
      "receivablesIsEstimate": false,
      "liabilities": 1559983.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2712415.6,
      "balanceTotalIsEstimate": false,
      "earnings": 25953.45,
      "earningsIsEstimate": false,
      "earningsCagr": -76.56542469995541,
      "earningsCagrIsEstimate": false,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.885624628838681,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0865115,
      "returnOnSalesIsEstimate": true,
      "equity": 304480.46,
      "equityIsEstimate": false,
      "equityRatio": 11.225435364698537,
      "equityRatioIsEstimate": false,
      "cash": 302976.45,
      "cashIsEstimate": false,
      "receivables": 697229.71,
      "receivablesIsEstimate": false,
      "liabilities": 1921794.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2723427.29,
      "balanceTotalIsEstimate": false,
      "earnings": 63315.21,
      "earningsIsEstimate": false,
      "earningsCagr": -24.38899318987876,
      "earningsCagrIsEstimate": false,
      "revenue": 32000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.19786003124999998,
      "returnOnSalesIsEstimate": true,
      "equity": 368613.19,
      "equityIsEstimate": false,
      "equityRatio": 13.534901091484619,
      "equityRatioIsEstimate": false,
      "cash": 261008.84,
      "cashIsEstimate": false,
      "receivables": 813501.09,
      "receivablesIsEstimate": false,
      "liabilities": 1771044.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4317365.18,
      "balanceTotalIsEstimate": false,
      "earnings": 167771.26,
      "earningsIsEstimate": true,
      "earningsCagr": 14.848815083383071,
      "earningsCagrIsEstimate": true,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5592375333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 536384.45,
      "equityIsEstimate": false,
      "equityRatio": 12.42388418947688,
      "equityRatioIsEstimate": false,
      "cash": 339226.32,
      "cashIsEstimate": false,
      "receivables": 688606.25,
      "receivablesIsEstimate": false,
      "liabilities": 3001395.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6554453.28,
      "balanceTotalIsEstimate": false,
      "earnings": 115899.27000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 1.142963120329732,
      "earningsCagrIsEstimate": true,
      "revenue": 33000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.35120990909090916,
      "returnOnSalesIsEstimate": true,
      "equity": 652283.72,
      "equityIsEstimate": false,
      "equityRatio": 9.951763970770115,
      "equityRatioIsEstimate": false,
      "cash": 759595.2,
      "cashIsEstimate": false,
      "receivables": 780218.27,
      "receivablesIsEstimate": false,
      "liabilities": 4828422,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5329909.49,
      "balanceTotalIsEstimate": false,
      "earnings": 350804.55999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 91.7421237181664,
      "earningsCagrIsEstimate": true,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.169348533333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1003088.28,
      "equityIsEstimate": false,
      "equityRatio": 18.819987128899633,
      "equityRatioIsEstimate": false,
      "cash": 332376.94,
      "cashIsEstimate": false,
      "receivables": 641946.37,
      "receivablesIsEstimate": false,
      "liabilities": 3434031.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5956749.71,
      "balanceTotalIsEstimate": false,
      "earnings": 331373.77,
      "earningsIsEstimate": true,
      "earningsCagr": 51.252485226460664,
      "earningsCagrIsEstimate": true,
      "revenue": 35000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.265587230876176,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9467822000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1334462.05,
      "equityIsEstimate": false,
      "equityRatio": 22.402520081710804,
      "equityRatioIsEstimate": false,
      "cash": 1252278.2,
      "cashIsEstimate": false,
      "receivables": 936262.49,
      "receivablesIsEstimate": false,
      "liabilities": 3251128.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 12472159.51,
      "balanceTotalIsEstimate": false,
      "earnings": -258565.3500000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 45000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5745896666666669,
      "returnOnSalesIsEstimate": true,
      "equity": 1075896.7,
      "equityIsEstimate": false,
      "equityRatio": 8.626386626448783,
      "equityRatioIsEstimate": false,
      "cash": 1507092.85,
      "cashIsEstimate": false,
      "receivables": 1412225.23,
      "receivablesIsEstimate": false,
      "liabilities": 10546938.81,
      "liabilitiesIsEstimate": false
    }
  ]
}