Schönherr Bausanierung GmbH

{
  "id": "2d8ce568-d7be-404e-ae64-ce6ea78f9a9b",
  "euId": "DEU1206.HRB23833",
  "name": "Schönherr Bausanierung GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2007-05-09T00:00:00",
  "vatId": "DE257191250",
  "hq": {
    "line2": null,
    "street": "Wolkenburger Str. 19",
    "city": "Limbach-Oberfrohna",
    "zipCode": "09212",
    "state": "SN",
    "country": "DE",
    "latitude": 50.8646135,
    "longitude": 12.7355583
  },
  "contactData": {
    "emails": [
      "info@schoenherr-bau.de"
    ],
    "phones": [
      "+49 372260720"
    ],
    "websites": [
      "https://www.schoenherr-bau.de"
    ],
    "faxes": [
      "+49 3722607222"
    ]
  },
  "managers": [
    {
      "name": "Gunter Schönherr",
      "position": "Managing Director",
      "startDate": "2007-10-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 84005.55,
      "balanceTotalIsEstimate": false,
      "earnings": 9127.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 220000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.148918181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 34127.62,
      "equityIsEstimate": false,
      "equityRatio": 40.62543486710105,
      "equityRatioIsEstimate": false,
      "cash": 66328.5,
      "cashIsEstimate": false,
      "receivables": 1210.79,
      "receivablesIsEstimate": false,
      "liabilities": 24841.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 626398.9,
      "balanceTotalIsEstimate": false,
      "earnings": -12505.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 581.8181818181819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.833688,
      "returnOnSalesIsEstimate": true,
      "equity": 21622.3,
      "equityIsEstimate": false,
      "equityRatio": 3.4518419492754533,
      "equityRatioIsEstimate": false,
      "cash": 92485.66,
      "cashIsEstimate": false,
      "receivables": 43536.87,
      "receivablesIsEstimate": false,
      "liabilities": 575985.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 602643.19,
      "balanceTotalIsEstimate": false,
      "earnings": -4517.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 152.26248955475648,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.32266,
      "returnOnSalesIsEstimate": true,
      "equity": 21224.23,
      "equityIsEstimate": false,
      "equityRatio": 3.5218567723299095,
      "equityRatioIsEstimate": false,
      "cash": 71108.36,
      "cashIsEstimate": false,
      "receivables": 65665.43,
      "receivablesIsEstimate": false,
      "liabilities": 530524.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 323079.3,
      "balanceTotalIsEstimate": false,
      "earnings": 18383.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 790000,
      "revenueIsEstimate": true,
      "revenueCagr": 53.13276941129139,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.326969620253165,
      "returnOnSalesIsEstimate": true,
      "equity": 39607.29,
      "equityIsEstimate": false,
      "equityRatio": 12.259309092225964,
      "equityRatioIsEstimate": false,
      "cash": 152546.96,
      "cashIsEstimate": false,
      "receivables": 45324.73,
      "receivablesIsEstimate": false,
      "liabilities": 242320.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 542790.35,
      "balanceTotalIsEstimate": false,
      "earnings": 80895.34,
      "earningsIsEstimate": false,
      "earningsCagr": 340.05372337358415,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 55.91222447332309,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.222718461538461,
      "returnOnSalesIsEstimate": true,
      "equity": 120502.63,
      "equityIsEstimate": false,
      "equityRatio": 22.20058444296219,
      "equityRatioIsEstimate": false,
      "cash": 295895.46,
      "cashIsEstimate": false,
      "receivables": 99602.74,
      "receivablesIsEstimate": false,
      "liabilities": 234193.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 547422.96,
      "balanceTotalIsEstimate": false,
      "earnings": 50258.61,
      "earningsIsEstimate": false,
      "earningsCagr": 65.34700556219697,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.514284152976155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.866046923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 170761.24,
      "equityIsEstimate": false,
      "equityRatio": 31.193656912015527,
      "equityRatioIsEstimate": false,
      "cash": 343793.03,
      "cashIsEstimate": false,
      "receivables": 159422.4,
      "receivablesIsEstimate": false,
      "liabilities": 264742.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 738262.5,
      "balanceTotalIsEstimate": false,
      "earnings": 41808.63,
      "earningsIsEstimate": false,
      "earningsCagr": 31.507153456229165,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.459331176470588,
      "returnOnSalesIsEstimate": true,
      "equity": 212569.87,
      "equityIsEstimate": false,
      "equityRatio": 28.793263913580873,
      "equityRatioIsEstimate": false,
      "cash": 267425.42,
      "cashIsEstimate": false,
      "receivables": 180954.27,
      "receivablesIsEstimate": false,
      "liabilities": 432277.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 911589.12,
      "balanceTotalIsEstimate": false,
      "earnings": 53599.08,
      "earningsIsEstimate": false,
      "earningsCagr": 30.672705397405807,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.687402060259924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5523371428571426,
      "returnOnSalesIsEstimate": true,
      "equity": 266168.95,
      "equityIsEstimate": false,
      "equityRatio": 29.198346509444956,
      "equityRatioIsEstimate": false,
      "cash": 294141.64,
      "cashIsEstimate": false,
      "receivables": 334017.31,
      "receivablesIsEstimate": false,
      "liabilities": 538431.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 920160.67,
      "balanceTotalIsEstimate": false,
      "earnings": -170938.12,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.05644528811083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.7699145454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 336399.78,
      "equityIsEstimate": false,
      "equityRatio": 36.5588088002066,
      "equityRatioIsEstimate": false,
      "cash": 307851.38,
      "cashIsEstimate": false,
      "receivables": 226432,
      "receivablesIsEstimate": false,
      "liabilities": 485255.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 851849.4,
      "balanceTotalIsEstimate": false,
      "earnings": 277543.42,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.877170999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 372774.25,
      "equityIsEstimate": false,
      "equityRatio": 43.760581389151646,
      "equityRatioIsEstimate": false,
      "cash": 352807.77,
      "cashIsEstimate": false,
      "receivables": 115978.29,
      "receivablesIsEstimate": false,
      "liabilities": 394245.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 796380.97,
      "balanceTotalIsEstimate": false,
      "earnings": 52750.130000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -80.99391799668678,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8196615313359485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7763226315789478,
      "returnOnSalesIsEstimate": true,
      "equity": 425524.38,
      "equityIsEstimate": false,
      "equityRatio": 53.43226370665286,
      "equityRatioIsEstimate": false,
      "cash": 314366.28,
      "cashIsEstimate": false,
      "receivables": 163782.79,
      "receivablesIsEstimate": false,
      "liabilities": 307354.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1019946.39,
      "balanceTotalIsEstimate": false,
      "earnings": 39408.95000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -62.31817189137373,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6420395833333337,
      "returnOnSalesIsEstimate": true,
      "equity": 464933.33,
      "equityIsEstimate": false,
      "equityRatio": 45.58409486600566,
      "equityRatioIsEstimate": false,
      "cash": 556338.43,
      "cashIsEstimate": false,
      "receivables": 158980.25,
      "receivablesIsEstimate": false,
      "liabilities": 509420.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1467272.19,
      "balanceTotalIsEstimate": false,
      "earnings": 91101.28999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -31.018728216610825,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.49722512314475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.679449705882352,
      "returnOnSalesIsEstimate": true,
      "equity": 556034.62,
      "equityIsEstimate": false,
      "equityRatio": 37.89580582182233,
      "equityRatioIsEstimate": false,
      "cash": 919584.62,
      "cashIsEstimate": false,
      "receivables": 93438.95,
      "receivablesIsEstimate": false,
      "liabilities": 833172.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1546444.82,
      "balanceTotalIsEstimate": false,
      "earnings": 223688.09999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -5.250268864034857,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.391088571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 779722.72,
      "equityIsEstimate": false,
      "equityRatio": 50.42033895525609,
      "equityRatioIsEstimate": false,
      "cash": 1155030.42,
      "cashIsEstimate": false,
      "receivables": 139215.95,
      "receivablesIsEstimate": false,
      "liabilities": 658718.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1198523.04,
      "balanceTotalIsEstimate": false,
      "earnings": -277079.88999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.179578749138795,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.895710357142857,
      "returnOnSalesIsEstimate": true,
      "equity": 502642.83,
      "equityIsEstimate": false,
      "equityRatio": 41.938520430946404,
      "equityRatioIsEstimate": false,
      "cash": 721228.97,
      "cashIsEstimate": false,
      "receivables": 128243.93,
      "receivablesIsEstimate": false,
      "liabilities": 595904.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2059606,
      "balanceTotalIsEstimate": false,
      "earnings": 95276.08000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.662114144118025,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.071219130434783,
      "returnOnSalesIsEstimate": true,
      "equity": 597918.91,
      "equityIsEstimate": false,
      "equityRatio": 29.030742287602585,
      "equityRatioIsEstimate": false,
      "cash": 983258.55,
      "cashIsEstimate": false,
      "receivables": 31942.56,
      "receivablesIsEstimate": false,
      "liabilities": 1378980.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1810837.37,
      "balanceTotalIsEstimate": false,
      "earnings": 89173.10999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -6.405563704971939,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.791542941758387,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1749539024390243,
      "returnOnSalesIsEstimate": true,
      "equity": 687092.02,
      "equityIsEstimate": false,
      "equityRatio": 37.943331156237406,
      "equityRatioIsEstimate": false,
      "cash": 818533.44,
      "cashIsEstimate": false,
      "receivables": 31971.26,
      "receivablesIsEstimate": true,
      "liabilities": 1057453.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 971511.45,
      "balanceTotalIsEstimate": false,
      "earnings": 75614.13,
      "earningsIsEstimate": true,
      "earningsCagr": -10.91398353951536,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.964258020618411,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2875708695652177,
      "returnOnSalesIsEstimate": true,
      "equity": 762706.15,
      "equityIsEstimate": false,
      "equityRatio": 78.50717045074457,
      "equityRatioIsEstimate": false,
      "cash": 918203.15,
      "cashIsEstimate": false,
      "receivables": 33280.32,
      "receivablesIsEstimate": false,
      "liabilities": 141778.38,
      "liabilitiesIsEstimate": false
    }
  ]
}