Schweinemast BRA-DER GmbH

{
  "id": "a39d4853-1a33-47da-9fca-154f9ebd2cf4",
  "euId": "DEG1207.HRB11931FF",
  "name": "Schweinemast BRA-DER GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2008-08-06T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Mühlenbecker Str. 8 b",
    "city": "Wandlitz",
    "zipCode": "16348",
    "state": "BB",
    "country": "DE",
    "latitude": 52.6562829,
    "longitude": 13.4222897
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 3094397666"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Heinz Joachim Derksen",
      "position": "Managing Director",
      "startDate": "2008-08-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0145"
    ],
    "nace": [
      "01.46"
    ],
    "nace2025": [
      "01.46"
    ],
    "naics": [
      "112210"
    ],
    "uksic": [
      "01.46"
    ],
    "wz": [
      "01.46.0"
    ]
  },
  "financials": [
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1121451.28,
      "balanceTotalIsEstimate": false,
      "earnings": -309970.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -9.393033030303032,
      "returnOnSalesIsEstimate": true,
      "equity": -276183.92,
      "equityIsEstimate": false,
      "equityRatio": -24.627366781372793,
      "equityRatioIsEstimate": false,
      "cash": 21446.7,
      "cashIsEstimate": false,
      "receivables": 276407.36,
      "receivablesIsEstimate": false,
      "liabilities": 1121451.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2297127.75,
      "balanceTotalIsEstimate": false,
      "earnings": -322794.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 148.4848484848485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.9365142682926826,
      "returnOnSalesIsEstimate": true,
      "equity": -288650,
      "equityIsEstimate": false,
      "equityRatio": -12.565692090916581,
      "equityRatioIsEstimate": false,
      "cash": 42393.43,
      "cashIsEstimate": false,
      "receivables": 1002213.22,
      "receivablesIsEstimate": false,
      "liabilities": 2293127.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1739842.52,
      "balanceTotalIsEstimate": false,
      "earnings": 82165.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0776630804880245,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.650507741935484,
      "returnOnSalesIsEstimate": true,
      "equity": 132165.74,
      "equityIsEstimate": false,
      "equityRatio": 7.5964197035488015,
      "equityRatioIsEstimate": false,
      "cash": 36225.34,
      "cashIsEstimate": false,
      "receivables": 217690.31,
      "receivablesIsEstimate": false,
      "liabilities": 1574183.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2641849.32,
      "balanceTotalIsEstimate": false,
      "earnings": 111074.29,
      "earningsIsEstimate": false,
      "earningsCagr": 35.18321626507592,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.616214441920405,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.177927254901961,
      "returnOnSalesIsEstimate": true,
      "equity": 243240.03,
      "equityIsEstimate": false,
      "equityRatio": 9.207187864900638,
      "equityRatioIsEstimate": false,
      "cash": 80357.63,
      "cashIsEstimate": false,
      "receivables": 444038.17,
      "receivablesIsEstimate": false,
      "liabilities": 2115185.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3316996.87,
      "balanceTotalIsEstimate": false,
      "earnings": -67707.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.189846224380695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8908935526315789,
      "returnOnSalesIsEstimate": true,
      "equity": 175532.12,
      "equityIsEstimate": false,
      "equityRatio": 5.291898873573552,
      "equityRatioIsEstimate": false,
      "cash": 123490.99,
      "cashIsEstimate": false,
      "receivables": 818109.14,
      "receivablesIsEstimate": false,
      "liabilities": 2700753.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2852340.93,
      "balanceTotalIsEstimate": false,
      "earnings": -58543.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.8783876872742207,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8363337142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 116988.76,
      "equityIsEstimate": false,
      "equityRatio": 4.101499886270608,
      "equityRatioIsEstimate": false,
      "cash": 127448.03,
      "cashIsEstimate": false,
      "receivables": 737300.03,
      "receivablesIsEstimate": false,
      "liabilities": 2532610.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3408484.27,
      "balanceTotalIsEstimate": false,
      "earnings": 143283.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 43.101904805085354,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1021804615384614,
      "returnOnSalesIsEstimate": true,
      "equity": 260272.22,
      "equityIsEstimate": false,
      "equityRatio": 7.636010595407559,
      "equityRatioIsEstimate": false,
      "cash": 3500.97,
      "cashIsEstimate": false,
      "receivables": 1853586.43,
      "receivablesIsEstimate": false,
      "liabilities": 2841139.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3979479.15,
      "balanceTotalIsEstimate": false,
      "earnings": -241965.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.08755655883802,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.512284625,
      "returnOnSalesIsEstimate": true,
      "equity": 18306.68,
      "equityIsEstimate": false,
      "equityRatio": 0.46002703645274784,
      "equityRatioIsEstimate": false,
      "cash": 45951.97,
      "cashIsEstimate": false,
      "receivables": 2459691.75,
      "receivablesIsEstimate": false,
      "liabilities": 3704780.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5715579.14,
      "balanceTotalIsEstimate": false,
      "earnings": 92398.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.437441651038277,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.41999236363636366,
      "returnOnSalesIsEstimate": true,
      "equity": 110705,
      "equityIsEstimate": false,
      "equityRatio": 1.9368990838608178,
      "equityRatioIsEstimate": false,
      "cash": 171864.69,
      "cashIsEstimate": false,
      "receivables": 4051977.98,
      "receivablesIsEstimate": false,
      "liabilities": 5320451.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7654755.98,
      "balanceTotalIsEstimate": false,
      "earnings": 335628.23,
      "earningsIsEstimate": false,
      "earningsCagr": 263.24061952641557,
      "earningsCagrIsEstimate": false,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 43.88178057096259,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1187607666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 446333.23,
      "equityIsEstimate": false,
      "equityRatio": 5.830796320172181,
      "equityRatioIsEstimate": false,
      "cash": 306652.87,
      "cashIsEstimate": false,
      "receivables": 6011384.95,
      "receivablesIsEstimate": false,
      "liabilities": 6763806.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7074513.88,
      "balanceTotalIsEstimate": false,
      "earnings": -112902.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.43424100000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 333430.57,
      "equityIsEstimate": false,
      "equityRatio": 4.713123412516366,
      "equityRatioIsEstimate": false,
      "cash": 339701.13,
      "cashIsEstimate": false,
      "receivables": 4882541.44,
      "receivablesIsEstimate": false,
      "liabilities": 6377425.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5683748.28,
      "balanceTotalIsEstimate": false,
      "earnings": -628974.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.858977227272727,
      "returnOnSalesIsEstimate": true,
      "equity": -295544.42,
      "equityIsEstimate": false,
      "equityRatio": -5.19981542884232,
      "equityRatioIsEstimate": false,
      "cash": 111141.09,
      "cashIsEstimate": false,
      "receivables": 4021035.62,
      "receivablesIsEstimate": false,
      "liabilities": 5503066.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6298609.87,
      "balanceTotalIsEstimate": false,
      "earnings": 102793.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4283052916666667,
      "returnOnSalesIsEstimate": true,
      "equity": -192751.15,
      "equityIsEstimate": false,
      "equityRatio": -3.0602173174443648,
      "equityRatioIsEstimate": false,
      "cash": 183592.31,
      "cashIsEstimate": false,
      "receivables": 4478087.25,
      "receivablesIsEstimate": false,
      "liabilities": 6125182.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 9374533.96,
      "balanceTotalIsEstimate": false,
      "earnings": 234436.21,
      "earningsIsEstimate": false,
      "earningsCagr": 128.06571869928837,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.514284152976155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9016777307692307,
      "returnOnSalesIsEstimate": true,
      "equity": 41685.06,
      "equityIsEstimate": false,
      "equityRatio": 0.44466274460005256,
      "equityRatioIsEstimate": false,
      "cash": 20482.96,
      "cashIsEstimate": false,
      "receivables": 4762507.85,
      "receivablesIsEstimate": false,
      "liabilities": 9169044.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 9280741.17,
      "balanceTotalIsEstimate": false,
      "earnings": -99380.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.38223184615384614,
      "returnOnSalesIsEstimate": true,
      "equity": -57695.22,
      "equityIsEstimate": false,
      "equityRatio": -0.6216660818696229,
      "equityRatioIsEstimate": false,
      "cash": 451.4,
      "cashIsEstimate": false,
      "receivables": 4606810.2,
      "receivablesIsEstimate": false,
      "liabilities": 9109990.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 9350162.54,
      "balanceTotalIsEstimate": false,
      "earnings": 417485.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6057135,
      "returnOnSalesIsEstimate": true,
      "equity": 359790.29,
      "equityIsEstimate": false,
      "equityRatio": 3.847957599248323,
      "equityRatioIsEstimate": false,
      "cash": 33391.76,
      "cashIsEstimate": false,
      "receivables": 4679865.75,
      "receivablesIsEstimate": false,
      "liabilities": 8841786.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4593620.1,
      "balanceTotalIsEstimate": false,
      "earnings": 178531.81,
      "earningsIsEstimate": false,
      "earningsCagr": -57.23640564195869,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": -30.498497027787387,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1880680357142857,
      "returnOnSalesIsEstimate": true,
      "equity": 538322.1,
      "equityIsEstimate": false,
      "equityRatio": 11.718907708541245,
      "equityRatioIsEstimate": false,
      "cash": 164838.84,
      "cashIsEstimate": false,
      "receivables": 405043.56,
      "receivablesIsEstimate": false,
      "liabilities": 3886531.3,
      "liabilitiesIsEstimate": false
    }
  ]
}