Sciarc GmbH

{
  "id": "bd70afd7-6987-4af8-bd9d-8d6d6d54ca1c",
  "euId": "DED2601V.HRB133719",
  "name": "Sciarc GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-10-16T00:00:00",
  "vatId": "DE212842624",
  "hq": {
    "line2": null,
    "street": "Schorner Str. 1 a",
    "city": "Baierbrunn",
    "zipCode": "82065",
    "state": "BY",
    "country": "DE",
    "latitude": 48.016341,
    "longitude": 11.4754927
  },
  "contactData": {
    "emails": [
      "info@sciarc.de"
    ],
    "phones": [
      "+49 8938380700"
    ],
    "websites": [
      "https://sciarc.de/"
    ],
    "faxes": [
      "+49 8974509910"
    ]
  },
  "managers": [
    {
      "name": "Oliver Schnell",
      "position": "Managing Director",
      "startDate": "2001-10-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 567636.65,
      "balanceTotalIsEstimate": false,
      "earnings": 156916.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.71755888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 313706.99,
      "equityIsEstimate": false,
      "equityRatio": 55.265457225145695,
      "equityRatioIsEstimate": false,
      "cash": 431474.3,
      "cashIsEstimate": false,
      "receivables": 124227.51,
      "receivablesIsEstimate": false,
      "liabilities": 174420.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 661466.5,
      "balanceTotalIsEstimate": false,
      "earnings": 173146.15,
      "earningsIsEstimate": false,
      "earningsCagr": 10.343166913571489,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -22.22222222222222,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.367582142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 436853.14,
      "equityIsEstimate": false,
      "equityRatio": 66.04312387702174,
      "equityRatioIsEstimate": false,
      "cash": 566310.67,
      "cashIsEstimate": false,
      "receivables": 68081.83,
      "receivablesIsEstimate": false,
      "liabilities": 194851.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 659606.95,
      "balanceTotalIsEstimate": false,
      "earnings": -63363.850000000035,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.44333775567925,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8103957142857154,
      "returnOnSalesIsEstimate": true,
      "equity": 373489.29,
      "equityIsEstimate": false,
      "equityRatio": 56.623007080201326,
      "equityRatioIsEstimate": false,
      "cash": 272483.2,
      "cashIsEstimate": false,
      "receivables": 357955.75,
      "receivablesIsEstimate": false,
      "liabilities": 257349.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 834282.38,
      "balanceTotalIsEstimate": false,
      "earnings": 203040.64999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.57215834702825,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.121626,
      "returnOnSalesIsEstimate": true,
      "equity": 576529.94,
      "equityIsEstimate": false,
      "equityRatio": 69.10489227879893,
      "equityRatioIsEstimate": false,
      "cash": 626825.11,
      "cashIsEstimate": false,
      "receivables": 183970.27,
      "receivablesIsEstimate": false,
      "liabilities": 188512.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 816709.83,
      "balanceTotalIsEstimate": false,
      "earnings": 134348.77000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -33.83158988113954,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.55926040543844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.3739508,
      "returnOnSalesIsEstimate": true,
      "equity": 710878.71,
      "equityIsEstimate": false,
      "equityRatio": 87.04177222894452,
      "equityRatioIsEstimate": false,
      "cash": 591014.67,
      "cashIsEstimate": false,
      "receivables": 193232.16,
      "receivablesIsEstimate": false,
      "liabilities": 27808.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1125882.23,
      "balanceTotalIsEstimate": false,
      "earnings": 106192.82000000007,
      "earningsIsEstimate": true,
      "earningsCagr": -27.680389342936383,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.792600714285717,
      "returnOnSalesIsEstimate": true,
      "equity": 817071.53,
      "equityIsEstimate": false,
      "equityRatio": 72.57166941874551,
      "equityRatioIsEstimate": false,
      "cash": 896959.16,
      "cashIsEstimate": false,
      "receivables": 201339.07,
      "receivablesIsEstimate": false,
      "liabilities": 202229.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 808407.47,
      "balanceTotalIsEstimate": false,
      "earnings": -289874.44,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4602459686840707,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.78407393939394,
      "returnOnSalesIsEstimate": true,
      "equity": 527197.09,
      "equityIsEstimate": false,
      "equityRatio": 65.21427739899534,
      "equityRatioIsEstimate": false,
      "cash": 461354.44,
      "cashIsEstimate": false,
      "receivables": 319151.03,
      "receivablesIsEstimate": false,
      "liabilities": 192778.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1066434.97,
      "balanceTotalIsEstimate": false,
      "earnings": 271137.04,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8737344722080227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.683465714285713,
      "returnOnSalesIsEstimate": true,
      "equity": 798334.13,
      "equityIsEstimate": false,
      "equityRatio": 74.86008546775244,
      "equityRatioIsEstimate": false,
      "cash": 832759.61,
      "cashIsEstimate": false,
      "receivables": 207612.36,
      "receivablesIsEstimate": false,
      "liabilities": 204600.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1109280.1,
      "balanceTotalIsEstimate": false,
      "earnings": 32069.619999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -88.17217300889617,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.94265469082735,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1877637037037034,
      "returnOnSalesIsEstimate": true,
      "equity": 830403.75,
      "equityIsEstimate": false,
      "equityRatio": 74.85969954748128,
      "equityRatioIsEstimate": false,
      "cash": 899699.73,
      "cashIsEstimate": false,
      "receivables": 182751.37,
      "receivablesIsEstimate": false,
      "liabilities": 183086.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 953300.98,
      "balanceTotalIsEstimate": false,
      "earnings": 410458.83,
      "earningsIsEstimate": true,
      "earningsCagr": 23.03831536482108,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.10245125,
      "returnOnSalesIsEstimate": true,
      "equity": 646266.33,
      "equityIsEstimate": false,
      "equityRatio": 67.7924751530204,
      "equityRatioIsEstimate": false,
      "cash": 764594.74,
      "cashIsEstimate": false,
      "receivables": 163229.24,
      "receivablesIsEstimate": false,
      "liabilities": 177114.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1340329.67,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.901556985764975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 872654.38,
      "equityIsEstimate": false,
      "equityRatio": 65.10744330534742,
      "equityRatioIsEstimate": false,
      "cash": 1007236.77,
      "cashIsEstimate": false,
      "receivables": 309973.9,
      "receivablesIsEstimate": false,
      "liabilities": 247365.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1368558.48,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.386222866238544,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 961364.37,
      "equityIsEstimate": false,
      "equityRatio": 70.2464954219567,
      "equityRatioIsEstimate": false,
      "cash": 732572.83,
      "cashIsEstimate": false,
      "receivables": 616404.65,
      "receivablesIsEstimate": false,
      "liabilities": 240033.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1677907.05,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.366287490796473,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1108132.71,
      "equityIsEstimate": false,
      "equityRatio": 66.04255640978444,
      "equityRatioIsEstimate": false,
      "cash": 1115960.05,
      "cashIsEstimate": false,
      "receivables": 541331,
      "receivablesIsEstimate": false,
      "liabilities": 304819.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1906515.76,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.017365966035804,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1421515.86,
      "equityIsEstimate": false,
      "equityRatio": 74.56092888526659,
      "equityRatioIsEstimate": false,
      "cash": 1522495.91,
      "cashIsEstimate": false,
      "receivables": 364743.85,
      "receivablesIsEstimate": false,
      "liabilities": 164862.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1082532.52,
      "balanceTotalIsEstimate": false,
      "earnings": 90933.37,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.818198252344799,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8186674,
      "returnOnSalesIsEstimate": true,
      "equity": 462449.23,
      "equityIsEstimate": false,
      "equityRatio": 42.719199789028046,
      "equityRatioIsEstimate": false,
      "cash": 475117.34,
      "cashIsEstimate": false,
      "receivables": 575978.18,
      "receivablesIsEstimate": false,
      "liabilities": 267380.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1548038.14,
      "balanceTotalIsEstimate": false,
      "earnings": 224616.36000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 147.0120264980832,
      "earningsCagrIsEstimate": true,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.161688096807753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.773041481481482,
      "returnOnSalesIsEstimate": true,
      "equity": 487065.59,
      "equityIsEstimate": false,
      "equityRatio": 31.46341019737408,
      "equityRatioIsEstimate": false,
      "cash": 394777.36,
      "cashIsEstimate": false,
      "receivables": 1117543.78,
      "receivablesIsEstimate": false,
      "liabilities": 552683.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2372316.59,
      "balanceTotalIsEstimate": false,
      "earnings": 1281205.14,
      "earningsIsEstimate": true,
      "earningsCagr": 275.3597428991088,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.666604572171867,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.6767095,
      "returnOnSalesIsEstimate": true,
      "equity": 1368270.73,
      "equityIsEstimate": false,
      "equityRatio": 57.67656541996362,
      "equityRatioIsEstimate": false,
      "cash": 428787.35,
      "cashIsEstimate": false,
      "receivables": 1906566.24,
      "receivablesIsEstimate": false,
      "liabilities": 225392.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1903233.23,
      "balanceTotalIsEstimate": false,
      "earnings": 1098803.54,
      "earningsIsEstimate": true,
      "earningsCagr": 129.47334931838728,
      "earningsCagrIsEstimate": true,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.341487472586762,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.722637741935486,
      "returnOnSalesIsEstimate": true,
      "equity": 1367074.27,
      "equityIsEstimate": false,
      "equityRatio": 71.82904588104529,
      "equityRatioIsEstimate": false,
      "cash": 1155601.6,
      "cashIsEstimate": false,
      "receivables": 679466.63,
      "receivablesIsEstimate": false,
      "liabilities": 190313.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1620535.21,
      "balanceTotalIsEstimate": false,
      "earnings": 231901.08,
      "earningsIsEstimate": true,
      "earningsCagr": 26.370257724723544,
      "earningsCagrIsEstimate": true,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.848501952444337,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7607271428571427,
      "returnOnSalesIsEstimate": true,
      "equity": 398975.35,
      "equityIsEstimate": false,
      "equityRatio": 24.619974162733556,
      "equityRatioIsEstimate": false,
      "cash": 382596.95,
      "cashIsEstimate": false,
      "receivables": 1156807.26,
      "receivablesIsEstimate": false,
      "liabilities": 699888.43,
      "liabilitiesIsEstimate": false
    }
  ]
}