Sicherheitssysteme Schneider & Müller GmbH

{
  "id": "16702e2a-99eb-41a7-8707-31203c439e58",
  "euId": "DEG1103.HRB7233",
  "name": "Sicherheitssysteme Schneider & Müller GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-01-13T00:00:00",
  "vatId": "DE814209243",
  "hq": {
    "line2": null,
    "street": "Gerhart-Hauptmann-Str. 15",
    "city": "Cottbus",
    "zipCode": "03044",
    "state": "BB",
    "country": "DE",
    "latitude": 51.7736176,
    "longitude": 14.3425628
  },
  "contactData": {
    "emails": [
      "info@sm-alarmanlagen.de"
    ],
    "phones": [
      "+49 3557294472"
    ],
    "websites": [
      "https://schneider-mueller.de/"
    ],
    "faxes": [
      "+49 3557294499"
    ]
  },
  "managers": [
    {
      "name": "Erik Schneider",
      "position": "Managing Director",
      "startDate": "2005-07-26T00:00:00",
      "endDate": null
    },
    {
      "name": "Jörg Müller",
      "position": "Managing Director",
      "startDate": "2005-07-26T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 104044.92,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 860000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 164871.58,
      "equityIsEstimate": false,
      "equityRatio": 158.46192202367976,
      "equityRatioIsEstimate": false,
      "cash": 20453.71,
      "cashIsEstimate": false,
      "receivables": 63592.51,
      "receivablesIsEstimate": false,
      "liabilities": 11251.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 157451.5,
      "balanceTotalIsEstimate": false,
      "earnings": 12879.349999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 62.7906976744186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9199535714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 190630.28,
      "equityIsEstimate": false,
      "equityRatio": 121.07238101891693,
      "equityRatioIsEstimate": false,
      "cash": 6177.16,
      "cashIsEstimate": false,
      "receivables": 119009.7,
      "receivablesIsEstimate": false,
      "liabilities": 5890.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 235316.86,
      "balanceTotalIsEstimate": false,
      "earnings": 35703.13,
      "earningsIsEstimate": true,
      "earningsCagr": 177.21220403203577,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 52.49857033260468,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7851565,
      "returnOnSalesIsEstimate": true,
      "equity": 131018.27,
      "equityIsEstimate": false,
      "equityRatio": 55.67738325252173,
      "equityRatioIsEstimate": false,
      "cash": 12840.24,
      "cashIsEstimate": false,
      "receivables": 194813.27,
      "receivablesIsEstimate": false,
      "liabilities": 12801.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 260570.57,
      "balanceTotalIsEstimate": false,
      "earnings": 54734.15,
      "earningsIsEstimate": true,
      "earningsCagr": 106.14946701772396,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.6605181312388,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.606388095238095,
      "returnOnSalesIsEstimate": true,
      "equity": 185752.42,
      "equityIsEstimate": false,
      "equityRatio": 71.28679957986046,
      "equityRatioIsEstimate": false,
      "cash": 25097.95,
      "cashIsEstimate": false,
      "receivables": 215106.53,
      "receivablesIsEstimate": false,
      "liabilities": 16459.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 251142.13,
      "balanceTotalIsEstimate": false,
      "earnings": 13307.89,
      "earningsIsEstimate": true,
      "earningsCagr": 1.0970350749461621,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.490311495519634,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6653945,
      "returnOnSalesIsEstimate": true,
      "equity": 199060.31,
      "equityIsEstimate": false,
      "equityRatio": 79.2620139042382,
      "equityRatioIsEstimate": false,
      "cash": 22920.5,
      "cashIsEstimate": false,
      "receivables": 202708,
      "receivablesIsEstimate": false,
      "liabilities": 9844.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 300145.55,
      "balanceTotalIsEstimate": false,
      "earnings": 22766.62,
      "earningsIsEstimate": false,
      "earningsCagr": 15.3058000072404,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.737752579810007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8756392307692308,
      "returnOnSalesIsEstimate": true,
      "equity": 221826.93,
      "equityIsEstimate": false,
      "equityRatio": 73.90645305252735,
      "equityRatioIsEstimate": false,
      "cash": 5980.24,
      "cashIsEstimate": false,
      "receivables": 279354.59,
      "receivablesIsEstimate": false,
      "liabilities": 20665.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 299689.57,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 231104.19,
      "equityIsEstimate": false,
      "equityRatio": 77.11452554054517,
      "equityRatioIsEstimate": false,
      "cash": 13191.06,
      "cashIsEstimate": false,
      "receivables": 254739.09,
      "receivablesIsEstimate": false,
      "liabilities": 37574.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 440877.07,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 270747.29,
      "equityIsEstimate": false,
      "equityRatio": 61.411061818207045,
      "equityRatioIsEstimate": false,
      "cash": 8593.75,
      "cashIsEstimate": false,
      "receivables": 336471.25,
      "receivablesIsEstimate": false,
      "liabilities": 126905.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 401811.63,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.579118109029407,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 332682.2,
      "equityIsEstimate": false,
      "equityRatio": 82.79556268692372,
      "equityRatioIsEstimate": false,
      "cash": 22488.32,
      "cashIsEstimate": false,
      "receivables": 348351.49,
      "receivablesIsEstimate": false,
      "liabilities": 15796.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 422063.42,
      "balanceTotalIsEstimate": false,
      "earnings": 37380.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0994320588235293,
      "returnOnSalesIsEstimate": true,
      "equity": 370062.89,
      "equityIsEstimate": false,
      "equityRatio": 87.67945111187319,
      "equityRatioIsEstimate": false,
      "cash": 5258.41,
      "cashIsEstimate": false,
      "receivables": 393501.34,
      "receivablesIsEstimate": false,
      "liabilities": 8374.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 438077.94,
      "balanceTotalIsEstimate": false,
      "earnings": 27897.89,
      "earningsIsEstimate": false,
      "earningsCagr": -25.3681780619887,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.891525098577091,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7970825714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 397960.78,
      "equityIsEstimate": false,
      "equityRatio": 90.84246059046023,
      "equityRatioIsEstimate": false,
      "cash": 7574.7,
      "cashIsEstimate": false,
      "receivables": 412536.44,
      "receivablesIsEstimate": false,
      "liabilities": 7887.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 513916.05,
      "balanceTotalIsEstimate": false,
      "earnings": 44410.34,
      "earningsIsEstimate": false,
      "earningsCagr": 8.997965632078152,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.087834728694297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1686931578947366,
      "returnOnSalesIsEstimate": true,
      "equity": 442371.12,
      "equityIsEstimate": false,
      "equityRatio": 86.07847916016634,
      "equityRatioIsEstimate": false,
      "cash": 41078.75,
      "cashIsEstimate": false,
      "receivables": 452606.5,
      "receivablesIsEstimate": false,
      "liabilities": 23841.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 529131.77,
      "balanceTotalIsEstimate": false,
      "earnings": 39814.59,
      "earningsIsEstimate": false,
      "earningsCagr": 2.1249001057164207,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.907259036335599,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.020886923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 482185.71,
      "equityIsEstimate": false,
      "equityRatio": 91.12771852652128,
      "equityRatioIsEstimate": false,
      "cash": 2039.69,
      "cashIsEstimate": false,
      "receivables": 483163.71,
      "receivablesIsEstimate": false,
      "liabilities": 12541.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 595881.47,
      "balanceTotalIsEstimate": false,
      "earnings": 60626.52,
      "earningsIsEstimate": false,
      "earningsCagr": 12.850589391145185,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.046755210933918,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4099190697674417,
      "returnOnSalesIsEstimate": true,
      "equity": 542812.23,
      "equityIsEstimate": false,
      "equityRatio": 91.09399391123875,
      "equityRatioIsEstimate": false,
      "cash": 12379.19,
      "cashIsEstimate": false,
      "receivables": 543307.91,
      "receivablesIsEstimate": false,
      "liabilities": 12560.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 530705.48,
      "balanceTotalIsEstimate": false,
      "earnings": 44373.91,
      "earningsIsEstimate": false,
      "earningsCagr": 12.302412296196463,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.0772327457722284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1677344736842106,
      "returnOnSalesIsEstimate": true,
      "equity": 487186.14,
      "equityIsEstimate": false,
      "equityRatio": 91.79971912104621,
      "equityRatioIsEstimate": false,
      "cash": 44384.42,
      "cashIsEstimate": false,
      "receivables": 449679.26,
      "receivablesIsEstimate": false,
      "liabilities": 11390.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 569917.91,
      "balanceTotalIsEstimate": false,
      "earnings": 106196.27,
      "earningsIsEstimate": false,
      "earningsCagr": 24.35300692900504,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6515002500685929,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.722981282051282,
      "returnOnSalesIsEstimate": true,
      "equity": 493382.41,
      "equityIsEstimate": false,
      "equityRatio": 86.57078525572217,
      "equityRatioIsEstimate": false,
      "cash": 85071.41,
      "cashIsEstimate": false,
      "receivables": 464473.7,
      "receivablesIsEstimate": false,
      "liabilities": 15995.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 605121.05,
      "balanceTotalIsEstimate": false,
      "earnings": 62848.55,
      "earningsIsEstimate": false,
      "earningsCagr": 12.089066847827779,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.3074706975541028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6986094594594596,
      "returnOnSalesIsEstimate": true,
      "equity": 556230.96,
      "equityIsEstimate": false,
      "equityRatio": 91.92060993416109,
      "equityRatioIsEstimate": false,
      "cash": 156601.74,
      "cashIsEstimate": false,
      "receivables": 427181.51,
      "receivablesIsEstimate": false,
      "liabilities": 19542.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 589299.39,
      "balanceTotalIsEstimate": false,
      "earnings": 80965.53,
      "earningsIsEstimate": false,
      "earningsCagr": 7.500226855221692,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7917699812880161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.02413825,
      "returnOnSalesIsEstimate": true,
      "equity": 537196.49,
      "equityIsEstimate": false,
      "equityRatio": 91.15850094465566,
      "equityRatioIsEstimate": false,
      "cash": 73353.66,
      "cashIsEstimate": false,
      "receivables": 491030.93,
      "receivablesIsEstimate": false,
      "liabilities": 13157.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 655040.54,
      "balanceTotalIsEstimate": false,
      "earnings": 72144.8,
      "earningsIsEstimate": false,
      "earningsCagr": 12.919600739527404,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.014290258343613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5030166666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 609341.29,
      "equityIsEstimate": false,
      "equityRatio": 93.02344706787156,
      "equityRatioIsEstimate": false,
      "cash": 12225.53,
      "cashIsEstimate": false,
      "receivables": 624098.81,
      "receivablesIsEstimate": false,
      "liabilities": 12906.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 767690.2,
      "balanceTotalIsEstimate": false,
      "earnings": 82230.27,
      "earningsIsEstimate": false,
      "earningsCagr": -6.194000909513986,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5227827777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 691571.56,
      "equityIsEstimate": false,
      "equityRatio": 90.08471907027081,
      "equityRatioIsEstimate": false,
      "cash": 22511.26,
      "cashIsEstimate": false,
      "receivables": 733228.14,
      "receivablesIsEstimate": false,
      "liabilities": 25921.1,
      "liabilitiesIsEstimate": false
    }
  ]
}