SKM-Bau-Projektentwicklungsgesellschaft mbH

{
  "id": "04520fcb-6f6a-4d74-b498-d8775765e8c2",
  "euId": "DEN1206V.HRB10608",
  "name": "SKM-Bau-Projektentwicklungsgesellschaft mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-07-20T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Mühlenweg 11",
    "city": "Stäbelow",
    "zipCode": "18198",
    "state": "MV",
    "country": "DE",
    "latitude": 54.04386175,
    "longitude": 12.04504755
  },
  "contactData": {
    "emails": [
      "skm-bau@web.de"
    ],
    "phones": [
      "+49 38207759878"
    ],
    "websites": [],
    "faxes": [
      "+49 3820775757"
    ]
  },
  "managers": [
    {
      "name": "Ralf Schrock",
      "position": "Managing Director",
      "startDate": "2011-07-08T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 23945.83,
      "balanceTotalIsEstimate": false,
      "earnings": 24865.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 66000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 37.675424242424235,
      "returnOnSalesIsEstimate": true,
      "equity": 523.95,
      "equityIsEstimate": false,
      "equityRatio": 2.188063641978583,
      "equityRatioIsEstimate": false,
      "cash": 10500.05,
      "cashIsEstimate": false,
      "receivables": 2075.78,
      "receivablesIsEstimate": false,
      "liabilities": 21421.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 263521.7,
      "balanceTotalIsEstimate": false,
      "earnings": 168.47,
      "earningsIsEstimate": false,
      "earningsCagr": -99.32248254428376,
      "earningsCagrIsEstimate": false,
      "revenue": 650000,
      "revenueIsEstimate": true,
      "revenueCagr": 884.8484848484848,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.025918461538461536,
      "returnOnSalesIsEstimate": true,
      "equity": 692.42,
      "equityIsEstimate": false,
      "equityRatio": 0.26275634985657725,
      "equityRatioIsEstimate": false,
      "cash": 5343.18,
      "cashIsEstimate": false,
      "receivables": 21806.29,
      "receivablesIsEstimate": false,
      "liabilities": 260829.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 260194.43,
      "balanceTotalIsEstimate": false,
      "earnings": 11531.31,
      "earningsIsEstimate": false,
      "earningsCagr": -31.90138483091147,
      "earningsCagrIsEstimate": false,
      "revenue": 640000,
      "revenueIsEstimate": true,
      "revenueCagr": 211.39957766460918,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8017671874999999,
      "returnOnSalesIsEstimate": true,
      "equity": 12223.73,
      "equityIsEstimate": false,
      "equityRatio": 4.697921473568823,
      "equityRatioIsEstimate": false,
      "cash": 15003.67,
      "cashIsEstimate": false,
      "receivables": 62715.5,
      "receivablesIsEstimate": false,
      "liabilities": 244770.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 206253.99,
      "balanceTotalIsEstimate": false,
      "earnings": 202.65,
      "earningsIsEstimate": false,
      "earningsCagr": -79.87597536083136,
      "earningsCagrIsEstimate": false,
      "revenue": 520000,
      "revenueIsEstimate": true,
      "revenueCagr": 98.98475408892075,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.03897115384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 12426.38,
      "equityIsEstimate": false,
      "equityRatio": 6.0247949627544175,
      "equityRatioIsEstimate": false,
      "cash": 4194.4,
      "cashIsEstimate": false,
      "receivables": 36633.63,
      "receivablesIsEstimate": false,
      "liabilities": 191117.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 67999.18,
      "balanceTotalIsEstimate": false,
      "earnings": -5258.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 180000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.508585226417505,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.921222222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 7168.18,
      "equityIsEstimate": false,
      "equityRatio": 10.541568295382387,
      "equityRatioIsEstimate": false,
      "cash": 371.53,
      "cashIsEstimate": false,
      "receivables": 60708.65,
      "receivablesIsEstimate": false,
      "liabilities": 55631,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 69914.29,
      "balanceTotalIsEstimate": false,
      "earnings": -16426.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 180000,
      "revenueIsEstimate": true,
      "revenueCagr": -27.45795621956757,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.126055555555556,
      "returnOnSalesIsEstimate": true,
      "equity": -9258.72,
      "equityIsEstimate": false,
      "equityRatio": -13.242957913181982,
      "equityRatioIsEstimate": false,
      "cash": 1568.7,
      "cashIsEstimate": false,
      "receivables": 24632.41,
      "receivablesIsEstimate": false,
      "liabilities": 67414.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 361001.64,
      "balanceTotalIsEstimate": false,
      "earnings": 70241.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.982023863636363,
      "returnOnSalesIsEstimate": true,
      "equity": 121966.18,
      "equityIsEstimate": false,
      "equityRatio": 33.785491944025516,
      "equityRatioIsEstimate": false,
      "cash": 104162.79,
      "cashIsEstimate": false,
      "receivables": 44710.22,
      "receivablesIsEstimate": false,
      "liabilities": 217784.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1092938.95,
      "balanceTotalIsEstimate": false,
      "earnings": 55286.270000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -21.291507152221723,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 48.075826800581225,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2114508,
      "returnOnSalesIsEstimate": true,
      "equity": 116269.36,
      "equityIsEstimate": false,
      "equityRatio": 10.638230067653826,
      "equityRatioIsEstimate": false,
      "cash": 173111.41,
      "cashIsEstimate": false,
      "receivables": 84057.25,
      "receivablesIsEstimate": false,
      "liabilities": 938722.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 477683.41,
      "balanceTotalIsEstimate": false,
      "earnings": 51648.2,
      "earningsIsEstimate": true,
      "earningsCagr": -14.250864908584148,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 60.685683788930355,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.304016666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 167917.56,
      "equityIsEstimate": false,
      "equityRatio": 35.1524789190397,
      "equityRatioIsEstimate": false,
      "cash": 212715.72,
      "cashIsEstimate": false,
      "receivables": 29337.79,
      "receivablesIsEstimate": false,
      "liabilities": 279774.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 664501.93,
      "balanceTotalIsEstimate": false,
      "earnings": -24500.509999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 72.66800427409011,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5312818749999997,
      "returnOnSalesIsEstimate": true,
      "equity": 143417.05,
      "equityIsEstimate": false,
      "equityRatio": 21.58263859369076,
      "equityRatioIsEstimate": false,
      "cash": 109777.67,
      "cashIsEstimate": false,
      "receivables": 70589.65,
      "receivablesIsEstimate": false,
      "liabilities": 492051.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 686255.21,
      "balanceTotalIsEstimate": false,
      "earnings": -5687.510000000009,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3554693750000006,
      "returnOnSalesIsEstimate": true,
      "equity": 137729.54,
      "equityIsEstimate": false,
      "equityRatio": 20.06972595515887,
      "equityRatioIsEstimate": false,
      "cash": 200783.68,
      "cashIsEstimate": false,
      "receivables": 64625.26,
      "receivablesIsEstimate": false,
      "liabilities": 505188.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 523984.11,
      "balanceTotalIsEstimate": false,
      "earnings": -17711.78,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.081789050122008,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.3624446153846153,
      "returnOnSalesIsEstimate": true,
      "equity": 120017.76,
      "equityIsEstimate": false,
      "equityRatio": 22.904847248135063,
      "equityRatioIsEstimate": false,
      "cash": 93740.7,
      "cashIsEstimate": false,
      "receivables": 39554.46,
      "receivablesIsEstimate": false,
      "liabilities": 378366.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 594394.91,
      "balanceTotalIsEstimate": false,
      "earnings": 29486.070000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1061478571428576,
      "returnOnSalesIsEstimate": true,
      "equity": 149503.83,
      "equityIsEstimate": false,
      "equityRatio": 25.15227292239094,
      "equityRatioIsEstimate": false,
      "cash": 256773.73,
      "cashIsEstimate": false,
      "receivables": 25403.61,
      "receivablesIsEstimate": false,
      "liabilities": 411915.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 531591.26,
      "balanceTotalIsEstimate": false,
      "earnings": 29207.12999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -0.9460060292877825,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.058553894202911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2467023076923067,
      "returnOnSalesIsEstimate": true,
      "equity": 178710.96,
      "equityIsEstimate": false,
      "equityRatio": 33.61811478992337,
      "equityRatioIsEstimate": false,
      "cash": 248542.15,
      "cashIsEstimate": false,
      "receivables": 40812.53,
      "receivablesIsEstimate": false,
      "liabilities": 320843.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 883687.22,
      "balanceTotalIsEstimate": false,
      "earnings": 10203.440000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -41.174603734316264,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.034757146403625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4858780952380954,
      "returnOnSalesIsEstimate": true,
      "equity": 188914.4,
      "equityIsEstimate": false,
      "equityRatio": 21.37797126906509,
      "equityRatioIsEstimate": false,
      "cash": 244289.45,
      "cashIsEstimate": false,
      "receivables": 10417.12,
      "receivablesIsEstimate": false,
      "liabilities": 689168.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 916216.13,
      "balanceTotalIsEstimate": false,
      "earnings": 18023.130000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -15.133210272160714,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8582442857142859,
      "returnOnSalesIsEstimate": true,
      "equity": 206937.53,
      "equityIsEstimate": false,
      "equityRatio": 22.58610421975435,
      "equityRatioIsEstimate": false,
      "cash": 214640.46,
      "cashIsEstimate": false,
      "receivables": 59697.22,
      "receivablesIsEstimate": false,
      "liabilities": 700468.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 549886.71,
      "balanceTotalIsEstimate": false,
      "earnings": 13958.26000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -17.05244332457999,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8356423308626968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0737123076923083,
      "returnOnSalesIsEstimate": true,
      "equity": 220895.79,
      "equityIsEstimate": false,
      "equityRatio": 40.171145434665995,
      "equityRatioIsEstimate": false,
      "cash": 186788.97,
      "cashIsEstimate": false,
      "receivables": 75700.14,
      "receivablesIsEstimate": false,
      "liabilities": 320810.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1047632.64,
      "balanceTotalIsEstimate": false,
      "earnings": -88632.81000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.564679083053058,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.6930337500000006,
      "returnOnSalesIsEstimate": true,
      "equity": 132262.98,
      "equityIsEstimate": false,
      "equityRatio": 12.62493883352088,
      "equityRatioIsEstimate": false,
      "cash": 138917.73,
      "cashIsEstimate": false,
      "receivables": 34110.92,
      "receivablesIsEstimate": false,
      "liabilities": 902379.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 362681.25,
      "balanceTotalIsEstimate": false,
      "earnings": 20002.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.54262774797143,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.273034090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 152265.68,
      "equityIsEstimate": false,
      "equityRatio": 41.98333385031622,
      "equityRatioIsEstimate": false,
      "cash": 54944.12,
      "cashIsEstimate": false,
      "receivables": 110522.85,
      "receivablesIsEstimate": false,
      "liabilities": 201839.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 498028.82,
      "balanceTotalIsEstimate": false,
      "earnings": 33751.42,
      "earningsIsEstimate": false,
      "earningsCagr": 68.73432086668299,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.055825611001726,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.812618333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 186017.1,
      "equityIsEstimate": false,
      "equityRatio": 37.35066978653966,
      "equityRatioIsEstimate": false,
      "cash": 196153.65,
      "cashIsEstimate": false,
      "receivables": 51463.17,
      "receivablesIsEstimate": false,
      "liabilities": 300331.95,
      "liabilitiesIsEstimate": false
    }
  ]
}