SM Real Estate GmbH
DEM1502.HRB95069
Firmensitz
Am Germanenring 3
63486 Bruchköbel
Hessen
Deutschland
Geschäftsführung
Andreas Heuser
Managing Director
Seit 10. Dezember 2014
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | 1.209.600 € | 29.685.131 € | 37.226.632 € | 90.2% |
| 2023 | 1.814.000 € | 668.881 € | 8.773.760 € | 44.3% |
| 2022 | ~6.700.000 € | 667.000 € | 9.641.000 € | 33.4% |
| 2021 | ~1.800.000 € | 611.000 € | 9.767.000 € | 26.1% |
| 2020 | ~2.600.000 € | 211.902 € | 10.560.786 € | 18.4% |
Branche
NACE 68.10Kauf und Verkauf von eigenen Grundstücken, Gebäuden und WohnungenWZ 68.10Kauf und Verkauf von eigenen Grundstücken, Gebäuden und WohnungenISIC 6810Real estate activities with own or leased propertyNAICS 523910Miscellaneous IntermediationNAICS 531110Lessors of Real EstateNAICS 531120Lessors of Real EstateNAICS 531130Lessors of Real EstateNAICS 531190Lessors of Real EstateUKSIC 68.10Buying and selling of own real estateNACE2025 68.11Kauf und Verkauf von eigenen Grundstücken, Gebäuden und Wohnungen
Rohdaten
{
"id": "2a042069-5811-45ce-9a0b-93784286e8c8",
"euId": "DEM1502.HRB95069",
"name": "SM Real Estate GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2014-09-15T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Am Germanenring 3",
"city": "Bruchköbel",
"zipCode": "63486",
"state": "HE",
"country": "DE",
"latitude": 50.17557100000001,
"longitude": 8.910889
},
"contactData": {
"emails": [],
"phones": [],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Andreas Heuser",
"position": "Managing Director",
"startDate": "2014-12-10T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"6810"
],
"nace": [
"68.10"
],
"nace2025": [
"68.11"
],
"naics": [
"523910",
"531110",
"531120",
"531130",
"531190"
],
"uksic": [
"68.10"
],
"wz": [
"68.10"
]
},
"financials": [
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 10942489.36,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 59079.16,
"equityIsEstimate": false,
"equityRatio": 0.5399060310349711,
"equityRatioIsEstimate": false,
"cash": 335437.42,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 10849910.2,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 11397205.63,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": -44.99999999999999,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 324426.26,
"equityIsEstimate": false,
"equityRatio": 2.8465421308714247,
"equityRatioIsEstimate": false,
"cash": 1151744.93,
"cashIsEstimate": false,
"receivables": 637.58,
"receivablesIsEstimate": false,
"liabilities": 10910879.37,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 11218000,
"balanceTotalIsEstimate": false,
"earnings": 424000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 4.880884817015163,
"revenueCagrIsEstimate": true,
"returnOnSales": 19.272727272727273,
"returnOnSalesIsEstimate": true,
"equity": 748000,
"equityIsEstimate": false,
"equityRatio": 6.667855232661793,
"equityRatioIsEstimate": false,
"cash": 94000,
"cashIsEstimate": false,
"receivables": 35000,
"receivablesIsEstimate": false,
"liabilities": 10426000,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 11520000,
"balanceTotalIsEstimate": false,
"earnings": 522000,
"earningsIsEstimate": false,
"earningsCagr": 23.11320754716981,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 1.6396356814853519,
"revenueCagrIsEstimate": true,
"returnOnSales": 24.857142857142858,
"returnOnSalesIsEstimate": true,
"equity": 1270000,
"equityIsEstimate": false,
"equityRatio": 11.024305555555555,
"equityRatioIsEstimate": false,
"cash": 402000,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 10174000,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 11627725.21,
"balanceTotalIsEstimate": false,
"earnings": 456800.21,
"earningsIsEstimate": false,
"earningsCagr": 3.7959048252413696,
"earningsCagrIsEstimate": false,
"revenue": 6700000,
"revenueIsEstimate": true,
"revenueCagr": 35.28859973302676,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.8179135820895524,
"returnOnSalesIsEstimate": true,
"equity": 1726859.81,
"equityIsEstimate": false,
"equityRatio": 14.851226519481878,
"equityRatioIsEstimate": false,
"cash": 676096.37,
"cashIsEstimate": false,
"receivables": 510215.51,
"receivablesIsEstimate": false,
"liabilities": 9851852.3,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 10560785.9,
"balanceTotalIsEstimate": false,
"earnings": 211902.29,
"earningsIsEstimate": false,
"earningsCagr": -20.64214306133748,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 23.992428380591633,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.150088076923078,
"returnOnSalesIsEstimate": true,
"equity": 1938762.1,
"equityIsEstimate": false,
"equityRatio": 18.35812332868144,
"equityRatioIsEstimate": false,
"cash": 622506.48,
"cashIsEstimate": false,
"receivables": 57971,
"receivablesIsEstimate": false,
"liabilities": 8600936.45,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 9767000,
"balanceTotalIsEstimate": false,
"earnings": 611000,
"earningsIsEstimate": false,
"earningsCagr": 9.564241979978272,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": -4.8930058442970825,
"revenueCagrIsEstimate": true,
"returnOnSales": 33.94444444444444,
"returnOnSalesIsEstimate": true,
"equity": 2550000,
"equityIsEstimate": false,
"equityRatio": 26.108323947988122,
"equityRatioIsEstimate": false,
"cash": 188000,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 72000,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 9641000,
"balanceTotalIsEstimate": false,
"earnings": 667000,
"earningsIsEstimate": false,
"earningsCagr": 6.319722089595303,
"earningsCagrIsEstimate": false,
"revenue": 6700000,
"revenueIsEstimate": true,
"revenueCagr": 33.64843480996469,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.955223880597016,
"returnOnSalesIsEstimate": true,
"equity": 3217000,
"equityIsEstimate": false,
"equityRatio": 33.367907893372056,
"equityRatioIsEstimate": false,
"cash": 10000,
"cashIsEstimate": false,
"receivables": 540000,
"receivablesIsEstimate": false,
"liabilities": 13000,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 8773760.08,
"balanceTotalIsEstimate": false,
"earnings": 668881.05,
"earningsIsEstimate": false,
"earningsCagr": 10.003283668637742,
"earningsCagrIsEstimate": false,
"revenue": 1814000,
"revenueIsEstimate": false,
"revenueCagr": -27.86589959615303,
"revenueCagrIsEstimate": true,
"returnOnSales": 36.87326626240353,
"returnOnSalesIsEstimate": false,
"equity": 3885707.68,
"equityIsEstimate": false,
"equityRatio": 44.28782693588312,
"equityRatioIsEstimate": false,
"cash": 175889.68,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 40587.19,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 37226632.49,
"balanceTotalIsEstimate": false,
"earnings": 29685131.43,
"earningsIsEstimate": false,
"earningsCagr": 244.03357745264196,
"earningsCagrIsEstimate": false,
"revenue": 1209600,
"revenueIsEstimate": false,
"revenueCagr": -17.411969870291365,
"revenueCagrIsEstimate": true,
"returnOnSales": 2454.12792906746,
"returnOnSalesIsEstimate": false,
"equity": 33569054.2,
"equityIsEstimate": false,
"equityRatio": 90.17483439851156,
"equityRatioIsEstimate": false,
"cash": 196397.6,
"cashIsEstimate": false,
"receivables": 37030234.89,
"receivablesIsEstimate": false,
"liabilities": 52154.77,
"liabilitiesIsEstimate": false
}
]
}