SMT Sächsische Montage Technik GmbH

{
  "id": "3dd59e36-af31-4641-b692-abf4606a0526",
  "euId": "DEN1308V.HRB11881",
  "name": "SMT Sächsische Montage Technik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-09-03T00:00:00",
  "vatId": "DE216677283",
  "hq": {
    "line2": null,
    "street": "Burgstr. 1",
    "city": "Warin",
    "zipCode": "19417",
    "state": "MV",
    "country": "DE",
    "latitude": 53.8000887,
    "longitude": 11.7061094
  },
  "contactData": {
    "emails": [
      "smt-montagetechnik@t-online.de"
    ],
    "phones": [
      "+49 3514175107"
    ],
    "websites": [
      "http://www.smt-montage.de"
    ],
    "faxes": [
      "+49 3514175109"
    ]
  },
  "managers": [
    {
      "name": "Karl-Heinz Studenak",
      "position": "Managing Director",
      "startDate": "2004-11-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.24"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.9"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 825841.7,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 31143.24,
      "equityIsEstimate": false,
      "equityRatio": 3.771090755044218,
      "equityRatioIsEstimate": false,
      "cash": 174778.26,
      "cashIsEstimate": false,
      "receivables": 430809.44,
      "receivablesIsEstimate": false,
      "liabilities": 732433.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 773940.22,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.896551724137934,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 58560.23,
      "equityIsEstimate": false,
      "equityRatio": 7.566505588764984,
      "equityRatioIsEstimate": false,
      "cash": 206190.43,
      "cashIsEstimate": false,
      "receivables": 499580.79,
      "receivablesIsEstimate": false,
      "liabilities": 655536.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 731122.83,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.313584705200136,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 118426.11,
      "equityIsEstimate": false,
      "equityRatio": 16.197840518808583,
      "equityRatioIsEstimate": false,
      "cash": 137363.42,
      "cashIsEstimate": false,
      "receivables": 415570.82,
      "receivablesIsEstimate": false,
      "liabilities": 586901.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 712151.57,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.826946434467283,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 87605.33,
      "equityIsEstimate": false,
      "equityRatio": 12.301500648239813,
      "equityRatioIsEstimate": false,
      "cash": 235777.57,
      "cashIsEstimate": false,
      "receivables": 164278,
      "receivablesIsEstimate": false,
      "liabilities": 585746.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1390947.76,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.225088988372157,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 55572.28,
      "equityIsEstimate": false,
      "equityRatio": 3.9952816056873335,
      "equityRatioIsEstimate": false,
      "cash": 75935.6,
      "cashIsEstimate": false,
      "receivables": 113568.04,
      "receivablesIsEstimate": false,
      "liabilities": 986675.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 979530.8,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 74609.36,
      "equityIsEstimate": false,
      "equityRatio": 7.6168467596935185,
      "equityRatioIsEstimate": false,
      "cash": 81103.39,
      "cashIsEstimate": false,
      "receivables": 239492.62,
      "receivablesIsEstimate": false,
      "liabilities": 878721.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1607645.91,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 144777.83,
      "equityIsEstimate": false,
      "equityRatio": 9.005579468677901,
      "equityRatioIsEstimate": false,
      "cash": 283253.68,
      "cashIsEstimate": false,
      "receivables": 181604.79,
      "receivablesIsEstimate": false,
      "liabilities": 1390919.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 683930.2,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.015359923204695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 156210.12,
      "equityIsEstimate": false,
      "equityRatio": 22.84006759754139,
      "equityRatioIsEstimate": false,
      "cash": 216085.6,
      "cashIsEstimate": false,
      "receivables": 297174.6,
      "receivablesIsEstimate": false,
      "liabilities": 504820.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 792022.49,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.47109747729761,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 168148.91,
      "equityIsEstimate": false,
      "equityRatio": 21.230320113763437,
      "equityRatioIsEstimate": false,
      "cash": 164490.82,
      "cashIsEstimate": false,
      "receivables": 402606.67,
      "receivablesIsEstimate": false,
      "liabilities": 607773.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 796988.13,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.024358666186734,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 187734.95,
      "equityIsEstimate": false,
      "equityRatio": 23.555551573898597,
      "equityRatioIsEstimate": false,
      "cash": 113967,
      "cashIsEstimate": false,
      "receivables": 332768.13,
      "receivablesIsEstimate": false,
      "liabilities": 590032.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 929551.8,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.429997146170523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 198334.29,
      "equityIsEstimate": false,
      "equityRatio": 21.336550582764726,
      "equityRatioIsEstimate": false,
      "cash": 171940.34,
      "cashIsEstimate": false,
      "receivables": 398039.96,
      "receivablesIsEstimate": false,
      "liabilities": 721517.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 903415.89,
      "balanceTotalIsEstimate": false,
      "earnings": 121911.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.607464157791876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9326403225806454,
      "returnOnSalesIsEstimate": true,
      "equity": 320246.14,
      "equityIsEstimate": false,
      "equityRatio": 35.448362547619126,
      "equityRatioIsEstimate": false,
      "cash": 254779.68,
      "cashIsEstimate": false,
      "receivables": 427325.11,
      "receivablesIsEstimate": false,
      "liabilities": 301453.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 811140.33,
      "balanceTotalIsEstimate": false,
      "earnings": 187101.1,
      "earningsIsEstimate": false,
      "earningsCagr": 53.47244751022973,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9133368011696952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.682182142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 257347.24,
      "equityIsEstimate": false,
      "equityRatio": 31.726599021404844,
      "equityRatioIsEstimate": false,
      "cash": 498902.6,
      "cashIsEstimate": false,
      "receivables": 265201.73,
      "receivablesIsEstimate": false,
      "liabilities": 446712.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1421983.3,
      "balanceTotalIsEstimate": false,
      "earnings": 247958.77,
      "earningsIsEstimate": false,
      "earningsCagr": 42.61551542230866,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.824291743323958,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.275718510638297,
      "returnOnSalesIsEstimate": true,
      "equity": 505306.01,
      "equityIsEstimate": false,
      "equityRatio": 35.535298480650226,
      "equityRatioIsEstimate": false,
      "cash": 846299.06,
      "cashIsEstimate": false,
      "receivables": 532169.29,
      "receivablesIsEstimate": false,
      "liabilities": 777877.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1582723.59,
      "balanceTotalIsEstimate": false,
      "earnings": 468656.02,
      "earningsIsEstimate": false,
      "earningsCagr": 56.65205367906583,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.358271493257655,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.189333725490197,
      "returnOnSalesIsEstimate": true,
      "equity": 973962.03,
      "equityIsEstimate": false,
      "equityRatio": 61.5370893663119,
      "equityRatioIsEstimate": false,
      "cash": 908573.07,
      "cashIsEstimate": false,
      "receivables": 626241.52,
      "receivablesIsEstimate": false,
      "liabilities": 371921.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3236589.41,
      "balanceTotalIsEstimate": false,
      "earnings": 547309.53,
      "earningsIsEstimate": false,
      "earningsCagr": 45.56158374279888,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.680596630319236,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.528379090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 621271.56,
      "equityIsEstimate": false,
      "equityRatio": 19.195254056028073,
      "equityRatioIsEstimate": false,
      "cash": 725151.21,
      "cashIsEstimate": false,
      "receivables": 574092.46,
      "receivablesIsEstimate": false,
      "liabilities": 2438927.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4245276.73,
      "balanceTotalIsEstimate": false,
      "earnings": 375950.41,
      "earningsIsEstimate": false,
      "earningsCagr": 19.059363238273306,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 46.78995259990843,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8919262307692306,
      "returnOnSalesIsEstimate": true,
      "equity": 997221.97,
      "equityIsEstimate": false,
      "equityRatio": 23.490152313345185,
      "equityRatioIsEstimate": false,
      "cash": 1126267.66,
      "cashIsEstimate": false,
      "receivables": 590420.45,
      "receivablesIsEstimate": false,
      "liabilities": 3106754.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3646451.47,
      "balanceTotalIsEstimate": false,
      "earnings": 263594.59,
      "earningsIsEstimate": false,
      "earningsCagr": 1.540489993335048,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.686900568029333,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.396314454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 560816.56,
      "equityIsEstimate": false,
      "equityRatio": 15.379789491617723,
      "equityRatioIsEstimate": false,
      "cash": 609742.53,
      "cashIsEstimate": false,
      "receivables": 595794.28,
      "receivablesIsEstimate": false,
      "liabilities": 2911467.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2780034.36,
      "balanceTotalIsEstimate": false,
      "earnings": 345033.35,
      "earningsIsEstimate": true,
      "earningsCagr": -7.369988342566735,
      "earningsCagrIsEstimate": true,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.954654517121101,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.012015697674419,
      "returnOnSalesIsEstimate": true,
      "equity": 905849.91,
      "equityIsEstimate": false,
      "equityRatio": 32.58412640626499,
      "equityRatioIsEstimate": false,
      "cash": 1123505.46,
      "cashIsEstimate": false,
      "receivables": 568015.82,
      "receivablesIsEstimate": false,
      "liabilities": 1724534.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3277775.82,
      "balanceTotalIsEstimate": false,
      "earnings": -331992.04000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.251574314781311,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.3199204000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 573857.87,
      "equityIsEstimate": false,
      "equityRatio": 17.507538694333284,
      "equityRatioIsEstimate": false,
      "cash": 670628.5,
      "cashIsEstimate": false,
      "receivables": 263335.82,
      "receivablesIsEstimate": false,
      "liabilities": 2522417.95,
      "liabilitiesIsEstimate": false
    }
  ]
}