St. Elisabeth-Pflegezentrum Herten gGmbH

{
  "id": "68af8636-bc15-4b51-8e99-f9baaaca7d03",
  "euId": "DER2204.HRB5456",
  "name": "St. Elisabeth-Pflegezentrum Herten gGmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2006-01-16T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Im Schloßpark 12",
    "city": "Herten",
    "zipCode": "45699",
    "state": "NW",
    "country": "DE",
    "latitude": 51.5919833,
    "longitude": 7.124054399999999
  },
  "contactData": {
    "emails": [
      "info@caritas-herten.de"
    ],
    "phones": [
      "+49 236656440"
    ],
    "websites": [
      "https://caritas-herten.de/"
    ],
    "faxes": [
      "+49 23665644599"
    ]
  },
  "managers": [
    {
      "name": "Matthias Voigt",
      "position": "Managing Director",
      "startDate": "2015-04-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8610"
    ],
    "nace": [
      "86.10"
    ],
    "nace2025": [
      "86.10"
    ],
    "naics": [
      "622110",
      "622210",
      "622310"
    ],
    "uksic": [
      "86.10"
    ],
    "wz": [
      "86.10.1"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1174794.4,
      "balanceTotalIsEstimate": false,
      "earnings": -311547.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -5.769406296296296,
      "returnOnSalesIsEstimate": true,
      "equity": 237184.36,
      "equityIsEstimate": false,
      "equityRatio": 20.189435700408513,
      "equityRatioIsEstimate": false,
      "cash": 158924.78,
      "cashIsEstimate": false,
      "receivables": 459050.65,
      "receivablesIsEstimate": false,
      "liabilities": 25925.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 865103.45,
      "balanceTotalIsEstimate": false,
      "earnings": 71390.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -61.111111111111114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.399540476190476,
      "returnOnSalesIsEstimate": true,
      "equity": 621390.35,
      "equityIsEstimate": false,
      "equityRatio": 71.82844433229344,
      "equityRatioIsEstimate": false,
      "cash": 272965.78,
      "cashIsEstimate": false,
      "receivables": 79697.06,
      "receivablesIsEstimate": false,
      "liabilities": 17902.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 872000,
      "balanceTotalIsEstimate": false,
      "earnings": 99000,
      "earningsIsEstimate": false,
      "earningsCagr": 38.67420456686372,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -39.14193805498154,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.95,
      "returnOnSalesIsEstimate": true,
      "equity": 658000,
      "equityIsEstimate": false,
      "equityRatio": 75.45871559633028,
      "equityRatioIsEstimate": false,
      "cash": 320000,
      "cashIsEstimate": false,
      "receivables": 65000,
      "receivablesIsEstimate": false,
      "liabilities": 13000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 944375.32,
      "balanceTotalIsEstimate": false,
      "earnings": 80300.31,
      "earningsIsEstimate": false,
      "earningsCagr": 6.056882087413862,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -29.402940262418443,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.2263321052631575,
      "returnOnSalesIsEstimate": true,
      "equity": 738128,
      "equityIsEstimate": false,
      "equityRatio": 78.16045002107849,
      "equityRatioIsEstimate": false,
      "cash": 522511.24,
      "cashIsEstimate": false,
      "receivables": 49499.69,
      "receivablesIsEstimate": false,
      "liabilities": 19703.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1068104.97,
      "balanceTotalIsEstimate": false,
      "earnings": 92462.4,
      "earningsIsEstimate": false,
      "earningsCagr": 9.003861593995355,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -25.09448567116156,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.438964705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 830590.4,
      "equityIsEstimate": false,
      "equityRatio": 77.76299365033384,
      "equityRatioIsEstimate": false,
      "cash": 716132.86,
      "cashIsEstimate": false,
      "receivables": 22819.62,
      "receivablesIsEstimate": false,
      "liabilities": 21283.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1060318.53,
      "balanceTotalIsEstimate": false,
      "earnings": 69473.51,
      "earningsIsEstimate": false,
      "earningsCagr": -0.6781197533509031,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.145616293054889,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.086677058823529,
      "returnOnSalesIsEstimate": true,
      "equity": 900053.91,
      "equityIsEstimate": false,
      "equityRatio": 84.8852382123323,
      "equityRatioIsEstimate": false,
      "cash": 733215.36,
      "cashIsEstimate": false,
      "receivables": 27339.23,
      "receivablesIsEstimate": false,
      "liabilities": 21600.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1239000,
      "balanceTotalIsEstimate": false,
      "earnings": 86000,
      "earningsIsEstimate": false,
      "earningsCagr": -3.458106128684091,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2741455098566168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.526315789473685,
      "returnOnSalesIsEstimate": true,
      "equity": 986000,
      "equityIsEstimate": false,
      "equityRatio": 79.58030669895076,
      "equityRatioIsEstimate": false,
      "cash": 932000,
      "cashIsEstimate": false,
      "receivables": 25000,
      "receivablesIsEstimate": false,
      "liabilities": 199000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1343994.5,
      "balanceTotalIsEstimate": false,
      "earnings": 69315.59,
      "earningsIsEstimate": false,
      "earningsCagr": -3.610788946010568,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.742336912358556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.077387647058823,
      "returnOnSalesIsEstimate": true,
      "equity": 1054922.03,
      "equityIsEstimate": false,
      "equityRatio": 78.49154367819213,
      "equityRatioIsEstimate": false,
      "cash": 1043736.18,
      "cashIsEstimate": false,
      "receivables": 10905.58,
      "receivablesIsEstimate": false,
      "liabilities": 223662.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1365000,
      "balanceTotalIsEstimate": false,
      "earnings": 32000,
      "earningsIsEstimate": false,
      "earningsCagr": -23.299851626287747,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6,
      "returnOnSalesIsEstimate": true,
      "equity": 1087000,
      "equityIsEstimate": false,
      "equityRatio": 79.63369963369964,
      "equityRatioIsEstimate": false,
      "cash": 1063000,
      "cashIsEstimate": false,
      "receivables": 24000,
      "receivablesIsEstimate": false,
      "liabilities": 189000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1405573.49,
      "balanceTotalIsEstimate": false,
      "earnings": 911.18,
      "earningsIsEstimate": false,
      "earningsCagr": -66.15876261780296,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.849895506467663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.03961652173913043,
      "returnOnSalesIsEstimate": true,
      "equity": 1087762.71,
      "equityIsEstimate": false,
      "equityRatio": 77.38924486972218,
      "equityRatioIsEstimate": false,
      "cash": 1105399.19,
      "cashIsEstimate": false,
      "receivables": 45171.94,
      "receivablesIsEstimate": false,
      "liabilities": 210354.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1492422.13,
      "balanceTotalIsEstimate": false,
      "earnings": 91867.52,
      "earningsIsEstimate": false,
      "earningsCagr": 1.6636938546526148,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.101758592135576,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6747008000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 1179630.23,
      "equityIsEstimate": false,
      "equityRatio": 79.04132525829003,
      "equityRatioIsEstimate": false,
      "cash": 1180179.66,
      "cashIsEstimate": false,
      "receivables": 63209.42,
      "receivablesIsEstimate": false,
      "liabilities": 201065.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1664376.83,
      "balanceTotalIsEstimate": false,
      "earnings": 109549.87,
      "earningsIsEstimate": false,
      "earningsCagr": 12.123135852837951,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 47.285592580759975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.369373375,
      "returnOnSalesIsEstimate": true,
      "equity": 1289180.1,
      "equityIsEstimate": false,
      "equityRatio": 77.45722463584164,
      "equityRatioIsEstimate": false,
      "cash": 631358.52,
      "cashIsEstimate": false,
      "receivables": 802803.26,
      "receivablesIsEstimate": false,
      "liabilities": 191633.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1708037.65,
      "balanceTotalIsEstimate": false,
      "earnings": 34535.94,
      "earningsIsEstimate": false,
      "earningsCagr": 1.9249074334249494,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 47.239544242295175,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3674036170212766,
      "returnOnSalesIsEstimate": true,
      "equity": 1323716.04,
      "equityIsEstimate": false,
      "equityRatio": 77.49923076929834,
      "equityRatioIsEstimate": false,
      "cash": 448683.43,
      "cashIsEstimate": false,
      "receivables": 1045015.45,
      "receivablesIsEstimate": false,
      "liabilities": 158528.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1748080.33,
      "balanceTotalIsEstimate": false,
      "earnings": -29614.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.934099284285445,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.30848000000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 1294101.96,
      "equityIsEstimate": false,
      "equityRatio": 74.02989083459339,
      "equityRatioIsEstimate": false,
      "cash": 498906.22,
      "cashIsEstimate": false,
      "receivables": 1069030.95,
      "receivablesIsEstimate": false,
      "liabilities": 203169.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1809000,
      "balanceTotalIsEstimate": false,
      "earnings": -46000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.831546851516535,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.41818181818181815,
      "returnOnSalesIsEstimate": true,
      "equity": 1248000,
      "equityIsEstimate": false,
      "equityRatio": 68.98839137645108,
      "equityRatioIsEstimate": false,
      "cash": 355000,
      "cashIsEstimate": false,
      "receivables": 1255000,
      "receivablesIsEstimate": false,
      "liabilities": 255000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1937636.07,
      "balanceTotalIsEstimate": false,
      "earnings": -77365.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7736545,
      "returnOnSalesIsEstimate": true,
      "equity": 1171036.53,
      "equityIsEstimate": false,
      "equityRatio": 60.436350671362135,
      "equityRatioIsEstimate": false,
      "cash": 546429.9,
      "cashIsEstimate": false,
      "receivables": 1199144.31,
      "receivablesIsEstimate": false,
      "liabilities": 200188.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2048224.49,
      "balanceTotalIsEstimate": false,
      "earnings": 337520.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.246685552476787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.533119836065574,
      "returnOnSalesIsEstimate": true,
      "equity": 1508556.84,
      "equityIsEstimate": false,
      "equityRatio": 73.65192865162939,
      "equityRatioIsEstimate": false,
      "cash": 1397688.39,
      "cashIsEstimate": false,
      "receivables": 441366.51,
      "receivablesIsEstimate": false,
      "liabilities": 223951.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2041640.99,
      "balanceTotalIsEstimate": false,
      "earnings": -89878.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.086029498053861,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4979816666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 1418677.94,
      "equityIsEstimate": false,
      "equityRatio": 69.4871403419462,
      "equityRatioIsEstimate": false,
      "cash": 1008337.56,
      "cashIsEstimate": false,
      "receivables": 427190.53,
      "receivablesIsEstimate": false,
      "liabilities": 222310.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2269937.53,
      "balanceTotalIsEstimate": false,
      "earnings": 274537.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.89032563313614,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.4907492,
      "returnOnSalesIsEstimate": true,
      "equity": 1693215.4,
      "equityIsEstimate": false,
      "equityRatio": 74.59303957144583,
      "equityRatioIsEstimate": false,
      "cash": 1582335.23,
      "cashIsEstimate": false,
      "receivables": 268712.23,
      "receivablesIsEstimate": false,
      "liabilities": 238160.29,
      "liabilitiesIsEstimate": false
    }
  ]
}