Stellwerk3 GmbH

{
  "id": "65984a3a-ef29-499f-b1c3-b9d26d209b6d",
  "euId": "DEB2609.HRB354052",
  "name": "Stellwerk3 GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-04-04T00:00:00",
  "vatId": "DE220621358",
  "hq": {
    "line2": null,
    "street": "Unter den Linden 4",
    "city": "Reutlingen",
    "zipCode": "72762",
    "state": "BW",
    "country": "DE",
    "latitude": 48.4955214,
    "longitude": 9.2077911
  },
  "contactData": {
    "emails": [
      "info@stellwerk3.de"
    ],
    "phones": [
      "+49 7121994490"
    ],
    "websites": [
      "https://stellwerk3.de/"
    ],
    "faxes": [
      "+49 71211377199"
    ]
  },
  "managers": [
    {
      "name": "Armin Heinrich Hipp",
      "position": "Managing Director",
      "startDate": "2007-01-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 38339.97,
      "balanceTotalIsEstimate": false,
      "earnings": -2891.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 51000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -5.670411764705882,
      "returnOnSalesIsEstimate": true,
      "equity": 1523.44,
      "equityIsEstimate": false,
      "equityRatio": 3.9735033699817706,
      "equityRatioIsEstimate": false,
      "cash": 22832.95,
      "cashIsEstimate": false,
      "receivables": 90.02,
      "receivablesIsEstimate": false,
      "liabilities": 35516.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 139675.53,
      "balanceTotalIsEstimate": false,
      "earnings": 3598.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 340000,
      "revenueIsEstimate": true,
      "revenueCagr": 566.6666666666667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0582411764705881,
      "returnOnSalesIsEstimate": true,
      "equity": 5121.46,
      "equityIsEstimate": false,
      "equityRatio": 3.6666837777526244,
      "equityRatioIsEstimate": false,
      "cash": 91455.2,
      "cashIsEstimate": false,
      "receivables": 10468.08,
      "receivablesIsEstimate": false,
      "liabilities": 133054.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 296456.62,
      "balanceTotalIsEstimate": false,
      "earnings": 40297.19,
      "earningsIsEstimate": false,
      "earningsCagr": 1019.9823791974476,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 423.93683199558376,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8783707142857144,
      "returnOnSalesIsEstimate": true,
      "equity": 45418.65,
      "equityIsEstimate": false,
      "equityRatio": 15.320504564883727,
      "equityRatioIsEstimate": false,
      "cash": 182328.96,
      "cashIsEstimate": false,
      "receivables": 101396.63,
      "receivablesIsEstimate": false,
      "liabilities": 248537.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 472383.25,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 194.30053984197917,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 132923.27,
      "equityIsEstimate": false,
      "equityRatio": 28.138861824588403,
      "equityRatioIsEstimate": false,
      "cash": 326603.18,
      "cashIsEstimate": false,
      "receivables": 78065.24,
      "receivablesIsEstimate": false,
      "liabilities": 230108.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 629461.53,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 140.28114141347544,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 223852.96,
      "equityIsEstimate": false,
      "equityRatio": 35.5626117453119,
      "equityRatioIsEstimate": false,
      "cash": 493470.66,
      "cashIsEstimate": false,
      "receivables": 104880.11,
      "receivablesIsEstimate": false,
      "liabilities": 239616.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 723162.32,
      "balanceTotalIsEstimate": false,
      "earnings": 85531.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 55.735553113710345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.2765855,
      "returnOnSalesIsEstimate": true,
      "equity": 309384.67,
      "equityIsEstimate": false,
      "equityRatio": 42.782188928206324,
      "equityRatioIsEstimate": false,
      "cash": 542319.19,
      "cashIsEstimate": false,
      "receivables": 138813.96,
      "receivablesIsEstimate": false,
      "liabilities": 308295.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1087307.47,
      "balanceTotalIsEstimate": false,
      "earnings": 10348.86,
      "earningsIsEstimate": false,
      "earningsCagr": -87.90055758267899,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.60740129524924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2464014285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 337282.1,
      "equityIsEstimate": false,
      "equityRatio": 31.019937718261055,
      "equityRatioIsEstimate": false,
      "cash": 626552.47,
      "cashIsEstimate": false,
      "receivables": 424842.21,
      "receivablesIsEstimate": false,
      "liabilities": 686215.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1220788.31,
      "balanceTotalIsEstimate": false,
      "earnings": 82512.47,
      "earningsIsEstimate": false,
      "earningsCagr": -1.7808397867514536,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.76199289237568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5280087037037038,
      "returnOnSalesIsEstimate": true,
      "equity": 419794.57,
      "equityIsEstimate": false,
      "equityRatio": 34.38717151542842,
      "equityRatioIsEstimate": false,
      "cash": 383346.47,
      "cashIsEstimate": false,
      "receivables": 627727.67,
      "receivablesIsEstimate": false,
      "liabilities": 618664.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1325746.16,
      "balanceTotalIsEstimate": false,
      "earnings": 1562.49,
      "earningsIsEstimate": false,
      "earningsCagr": -73.66317828018643,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.93844477570388,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.02264478260869565,
      "returnOnSalesIsEstimate": true,
      "equity": 421357.06,
      "equityIsEstimate": false,
      "equityRatio": 31.78263476923818,
      "equityRatioIsEstimate": false,
      "cash": 251910.49,
      "cashIsEstimate": false,
      "receivables": 899033.95,
      "receivablesIsEstimate": false,
      "liabilities": 742626.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1319839.27,
      "balanceTotalIsEstimate": false,
      "earnings": 9677.18,
      "earningsIsEstimate": false,
      "earningsCagr": -42.00301513977463,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.778239986738036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13824542857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 431034.24,
      "equityIsEstimate": false,
      "equityRatio": 32.658085707663474,
      "equityRatioIsEstimate": false,
      "cash": 166965.5,
      "cashIsEstimate": false,
      "receivables": 918809.06,
      "receivablesIsEstimate": false,
      "liabilities": 652577.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1991135.1,
      "balanceTotalIsEstimate": false,
      "earnings": 150051.08,
      "earningsIsEstimate": false,
      "earningsCagr": 95.13566530463149,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.276589509826383,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5469183505154638,
      "returnOnSalesIsEstimate": true,
      "equity": 581085.32,
      "equityIsEstimate": false,
      "equityRatio": 29.183620940638328,
      "equityRatioIsEstimate": false,
      "cash": 297598.59,
      "cashIsEstimate": false,
      "receivables": 1381910.57,
      "receivablesIsEstimate": false,
      "liabilities": 1198183.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2229957.43,
      "balanceTotalIsEstimate": false,
      "earnings": 126654.19,
      "earningsIsEstimate": false,
      "earningsCagr": 11.307644808255258,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.467487807190675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1514017272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 712690.65,
      "equityIsEstimate": false,
      "equityRatio": 31.959832076256273,
      "equityRatioIsEstimate": false,
      "cash": 331140.97,
      "cashIsEstimate": false,
      "receivables": 1601585.23,
      "receivablesIsEstimate": false,
      "liabilities": 1384977.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2329828.04,
      "balanceTotalIsEstimate": false,
      "earnings": 187345.75,
      "earningsIsEstimate": false,
      "earningsCagr": 230.90752986424565,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.366252901334507,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7031431818181817,
      "returnOnSalesIsEstimate": true,
      "equity": 900036.4,
      "equityIsEstimate": false,
      "equityRatio": 38.63102274277719,
      "equityRatioIsEstimate": false,
      "cash": 335965.36,
      "cashIsEstimate": false,
      "receivables": 1644685.68,
      "receivablesIsEstimate": false,
      "liabilities": 1300466.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2196566.99,
      "balanceTotalIsEstimate": false,
      "earnings": 55945.62,
      "earningsIsEstimate": false,
      "earningsCagr": 55.0616203764934,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.42496849097028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.46621350000000006,
      "returnOnSalesIsEstimate": true,
      "equity": 955982.02,
      "equityIsEstimate": false,
      "equityRatio": 43.52164192360917,
      "equityRatioIsEstimate": false,
      "cash": 72779.37,
      "cashIsEstimate": false,
      "receivables": 1805697.96,
      "receivablesIsEstimate": false,
      "liabilities": 1092168.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2247772.95,
      "balanceTotalIsEstimate": false,
      "earnings": 37353.64,
      "earningsIsEstimate": false,
      "earningsCagr": -29.364430531986663,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.463548045763056,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3112803333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 993335.66,
      "equityIsEstimate": false,
      "equityRatio": 44.191992790019114,
      "equityRatioIsEstimate": false,
      "cash": 98972.11,
      "cashIsEstimate": false,
      "receivables": 1781076.49,
      "receivablesIsEstimate": false,
      "liabilities": 1098046.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3001952.43,
      "balanceTotalIsEstimate": false,
      "earnings": -135282,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0406307692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 858053.66,
      "equityIsEstimate": false,
      "equityRatio": 28.583186443097635,
      "equityRatioIsEstimate": false,
      "cash": 703704.59,
      "cashIsEstimate": false,
      "receivables": 2007239.84,
      "receivablesIsEstimate": false,
      "liabilities": 1489773.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2547598.46,
      "balanceTotalIsEstimate": false,
      "earnings": 104418.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8701559166666668,
      "returnOnSalesIsEstimate": true,
      "equity": 962472.37,
      "equityIsEstimate": false,
      "equityRatio": 37.77959459121356,
      "equityRatioIsEstimate": false,
      "cash": 418611.58,
      "cashIsEstimate": false,
      "receivables": 1857848.88,
      "receivablesIsEstimate": false,
      "liabilities": 670670.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2920656.29,
      "balanceTotalIsEstimate": false,
      "earnings": 500182.95,
      "earningsIsEstimate": false,
      "earningsCagr": 379.0165957805837,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.1681912500000005,
      "returnOnSalesIsEstimate": true,
      "equity": 1483082.05,
      "equityIsEstimate": false,
      "equityRatio": 50.77906822099906,
      "equityRatioIsEstimate": false,
      "cash": 942443.07,
      "cashIsEstimate": false,
      "receivables": 1764250.22,
      "receivablesIsEstimate": false,
      "liabilities": 827586.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3159611.19,
      "balanceTotalIsEstimate": false,
      "earnings": 160318.11,
      "earningsIsEstimate": false,
      "earningsCagr": 23.908794093508547,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6031811,
      "returnOnSalesIsEstimate": true,
      "equity": 1643400.16,
      "equityIsEstimate": false,
      "equityRatio": 52.0127338832472,
      "equityRatioIsEstimate": false,
      "cash": 1616268.13,
      "cashIsEstimate": false,
      "receivables": 1268225.06,
      "receivablesIsEstimate": false,
      "liabilities": 903870.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3427097.2,
      "balanceTotalIsEstimate": false,
      "earnings": 271093.35,
      "earningsIsEstimate": false,
      "earningsCagr": 37.440116174207375,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.583635757748018,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7383166666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 1914493.51,
      "equityIsEstimate": false,
      "equityRatio": 55.86341437879264,
      "equityRatioIsEstimate": false,
      "cash": 1984763.96,
      "cashIsEstimate": false,
      "receivables": 1207346.24,
      "receivablesIsEstimate": false,
      "liabilities": 991352.44,
      "liabilitiesIsEstimate": false
    }
  ]
}