Theodor Alt GmbH

{
  "id": "4aa0cb4d-9993-42d5-a880-01bde629dd88",
  "euId": "DED3410V.HRB10064",
  "name": "Theodor Alt GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-02-07T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Vogelsandstr. 9",
    "city": "Regenstauf",
    "zipCode": "93128",
    "state": "BY",
    "country": "DE",
    "latitude": 49.1341699,
    "longitude": 12.1165354
  },
  "contactData": {
    "emails": [
      "info@theodor-alt.de"
    ],
    "phones": [
      "+49 94411765"
    ],
    "websites": [
      "http://www.theodor-alt.de"
    ],
    "faxes": [
      "+49 9441176522"
    ]
  },
  "managers": [
    {
      "name": "Theodor Alt",
      "position": "Managing Director",
      "startDate": "2006-02-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6420"
    ],
    "nace": [
      "64.20"
    ],
    "nace2025": [
      "64.21",
      "64.22"
    ],
    "naics": [
      "551111",
      "551112"
    ],
    "uksic": [
      "64.20"
    ],
    "wz": [
      "64.20"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 299001.99,
      "balanceTotalIsEstimate": false,
      "earnings": -894.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.047092631578947365,
      "returnOnSalesIsEstimate": true,
      "equity": 24105.24,
      "equityIsEstimate": false,
      "equityRatio": 8.061899521136967,
      "equityRatioIsEstimate": false,
      "cash": 35762.05,
      "cashIsEstimate": false,
      "receivables": 100218.73,
      "receivablesIsEstimate": false,
      "liabilities": 141160.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 509289.64,
      "balanceTotalIsEstimate": false,
      "earnings": 91145.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 57.89473684210527,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0381783333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 115250.59,
      "equityIsEstimate": false,
      "equityRatio": 22.629674933108788,
      "equityRatioIsEstimate": false,
      "cash": 15111.26,
      "cashIsEstimate": false,
      "receivables": 188404.88,
      "receivablesIsEstimate": false,
      "liabilities": 156273.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 645733.74,
      "balanceTotalIsEstimate": false,
      "earnings": 133197.96,
      "earningsIsEstimate": false,
      "earningsCagr": 46.13796534875338,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.64944032233706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.699943333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 248448.55,
      "equityIsEstimate": false,
      "equityRatio": 38.47538615529057,
      "equityRatioIsEstimate": false,
      "cash": 123.73,
      "cashIsEstimate": false,
      "receivables": 233745.22,
      "receivablesIsEstimate": false,
      "liabilities": 267701.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 647828.54,
      "balanceTotalIsEstimate": false,
      "earnings": 58152.93,
      "earningsIsEstimate": false,
      "earningsCagr": -20.123589147674682,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.724476819110099,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9076465,
      "returnOnSalesIsEstimate": true,
      "equity": 306601.48,
      "equityIsEstimate": false,
      "equityRatio": 47.32756602541777,
      "equityRatioIsEstimate": false,
      "cash": 22589.13,
      "cashIsEstimate": false,
      "receivables": 96027.5,
      "receivablesIsEstimate": false,
      "liabilities": 169946.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 714606.61,
      "balanceTotalIsEstimate": false,
      "earnings": 116939.08,
      "earningsIsEstimate": false,
      "earningsCagr": 8.661338881118441,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.324098258770793,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.248307777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 423540.56,
      "equityIsEstimate": false,
      "equityRatio": 59.26905154151877,
      "equityRatioIsEstimate": false,
      "cash": 26386.95,
      "cashIsEstimate": false,
      "receivables": 233233.53,
      "receivablesIsEstimate": false,
      "liabilities": 65804.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1149316.37,
      "balanceTotalIsEstimate": false,
      "earnings": 311898.8,
      "earningsIsEstimate": false,
      "earningsCagr": 36.00967307929233,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.741499781411548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.998053846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 735439.36,
      "equityIsEstimate": false,
      "equityRatio": 63.989287823334486,
      "equityRatioIsEstimate": false,
      "cash": 75381.26,
      "cashIsEstimate": false,
      "receivables": 382438.86,
      "receivablesIsEstimate": false,
      "liabilities": 123154.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1121257.3,
      "balanceTotalIsEstimate": false,
      "earnings": 123792.76,
      "earningsIsEstimate": false,
      "earningsCagr": -1.8140338158510017,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4187991649751708,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6409635294117644,
      "returnOnSalesIsEstimate": true,
      "equity": 859232.12,
      "equityIsEstimate": false,
      "equityRatio": 76.63112828786042,
      "equityRatioIsEstimate": false,
      "cash": 53396.23,
      "cashIsEstimate": false,
      "receivables": 198740.55,
      "receivablesIsEstimate": false,
      "liabilities": 159289.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1424891.09,
      "balanceTotalIsEstimate": false,
      "earnings": 209548.12,
      "earningsIsEstimate": false,
      "earningsCagr": 37.77741807492361,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.46659545769567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.365585833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1085235.24,
      "equityIsEstimate": false,
      "equityRatio": 76.16267991401364,
      "equityRatioIsEstimate": false,
      "cash": 142089.98,
      "cashIsEstimate": false,
      "receivables": 326551,
      "receivablesIsEstimate": false,
      "liabilities": 221265.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1490772.1,
      "balanceTotalIsEstimate": false,
      "earnings": 117656.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0.15291885575619002,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.092430919749255,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9287870491803276,
      "returnOnSalesIsEstimate": true,
      "equity": 1220022.58,
      "equityIsEstimate": false,
      "equityRatio": 81.83830244743646,
      "equityRatioIsEstimate": false,
      "cash": 214002.39,
      "cashIsEstimate": false,
      "receivables": 467197.99,
      "receivablesIsEstimate": false,
      "liabilities": 130804.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1308078.38,
      "balanceTotalIsEstimate": false,
      "earnings": -36032.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0185614085891044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7833143478260869,
      "returnOnSalesIsEstimate": true,
      "equity": 1183990.12,
      "equityIsEstimate": false,
      "equityRatio": 90.51369842226123,
      "equityRatioIsEstimate": false,
      "cash": 287696.81,
      "cashIsEstimate": false,
      "receivables": 309100.26,
      "receivablesIsEstimate": false,
      "liabilities": 19693.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1388799.54,
      "balanceTotalIsEstimate": false,
      "earnings": 113990.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.504187898909537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5622156249999994,
      "returnOnSalesIsEstimate": true,
      "equity": 1297981.02,
      "equityIsEstimate": false,
      "equityRatio": 93.46064587550195,
      "equityRatioIsEstimate": false,
      "cash": 360964.77,
      "cashIsEstimate": false,
      "receivables": 175352.99,
      "receivablesIsEstimate": false,
      "liabilities": 16999.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1423803.01,
      "balanceTotalIsEstimate": false,
      "earnings": 87655.64,
      "earningsIsEstimate": false,
      "earningsCagr": -23.102949445964537,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.712553517936056,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0385032558139535,
      "returnOnSalesIsEstimate": true,
      "equity": 1385636.65,
      "equityIsEstimate": false,
      "equityRatio": 97.31940726828495,
      "equityRatioIsEstimate": false,
      "cash": 88966.71,
      "cashIsEstimate": false,
      "receivables": 275852.25,
      "receivablesIsEstimate": false,
      "liabilities": 12826.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1578791.5,
      "balanceTotalIsEstimate": false,
      "earnings": -45462.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.749337920210955,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2287145945945945,
      "returnOnSalesIsEstimate": true,
      "equity": 1340174.21,
      "equityIsEstimate": false,
      "equityRatio": 84.88607963749489,
      "equityRatioIsEstimate": false,
      "cash": 295622.94,
      "cashIsEstimate": false,
      "receivables": 210090.55,
      "receivablesIsEstimate": false,
      "liabilities": 169409.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2708312.37,
      "balanceTotalIsEstimate": false,
      "earnings": 365408.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.134942659159885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.180269000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1705582.28,
      "equityIsEstimate": false,
      "equityRatio": 62.975833175402876,
      "equityRatioIsEstimate": false,
      "cash": 227816.14,
      "cashIsEstimate": false,
      "receivables": 106146.33,
      "receivablesIsEstimate": false,
      "liabilities": 932701.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3365121.2,
      "balanceTotalIsEstimate": false,
      "earnings": 495597.96,
      "earningsIsEstimate": false,
      "earningsCagr": 35.6286302051293,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.15853436305913,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.35548,
      "returnOnSalesIsEstimate": true,
      "equity": 3348303.53,
      "equityIsEstimate": false,
      "equityRatio": 99.50023583103038,
      "equityRatioIsEstimate": false,
      "cash": 23930.02,
      "cashIsEstimate": false,
      "receivables": 66102.6,
      "receivablesIsEstimate": false,
      "liabilities": 7370.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3495327.38,
      "balanceTotalIsEstimate": false,
      "earnings": 120309.94,
      "earningsIsEstimate": false,
      "earningsCagr": -42.61984885751027,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.854674275880713,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8809658064516133,
      "returnOnSalesIsEstimate": true,
      "equity": 3468613.47,
      "equityIsEstimate": false,
      "equityRatio": 99.23572509537004,
      "equityRatioIsEstimate": false,
      "cash": 813027.66,
      "cashIsEstimate": false,
      "receivables": 93081.1,
      "receivablesIsEstimate": false,
      "liabilities": 12929.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3581585.94,
      "balanceTotalIsEstimate": false,
      "earnings": 67654.44,
      "earningsIsEstimate": false,
      "earningsCagr": -43.00465462437043,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.564471798483193,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1142012500000003,
      "returnOnSalesIsEstimate": true,
      "equity": 3536267.91,
      "equityIsEstimate": false,
      "equityRatio": 98.73469377088297,
      "equityRatioIsEstimate": false,
      "cash": 206616.07,
      "cashIsEstimate": false,
      "receivables": 99160.15,
      "receivablesIsEstimate": false,
      "liabilities": 12049.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3724875.93,
      "balanceTotalIsEstimate": false,
      "earnings": 162703.75,
      "earningsIsEstimate": false,
      "earningsCagr": -18.312640668945857,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.648678571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 3698971.66,
      "equityIsEstimate": false,
      "equityRatio": 99.30456019242499,
      "equityRatioIsEstimate": false,
      "cash": 16015.29,
      "cashIsEstimate": false,
      "receivables": 113608.76,
      "receivablesIsEstimate": false,
      "liabilities": 11341.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2622664.25,
      "balanceTotalIsEstimate": false,
      "earnings": 161789.69999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -24.41156739961571,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.66599786295495,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.785979999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 2608313.46,
      "equityIsEstimate": false,
      "equityRatio": 99.45281634887118,
      "equityRatioIsEstimate": false,
      "cash": 13526.46,
      "cashIsEstimate": false,
      "receivables": 13943.55,
      "receivablesIsEstimate": false,
      "liabilities": 3266.79,
      "liabilitiesIsEstimate": false
    }
  ]
}