Tischlerei-Zimmerei Schmitz GmbH

{
  "id": "aa4bdaa0-8fe9-4a2b-976d-ef5d1886a6ed",
  "euId": "DER1304.HRB11300",
  "name": "Tischlerei-Zimmerei Schmitz GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-01-05T00:00:00",
  "vatId": "DE815332606",
  "hq": {
    "line2": null,
    "street": "Carl-Kühne-Str. 1",
    "city": "Straelen",
    "zipCode": "47638",
    "state": "NW",
    "country": "DE",
    "latitude": 51.382417,
    "longitude": 6.25151484356244
  },
  "contactData": {
    "emails": [
      "info@schmitz.gmbh"
    ],
    "phones": [
      "+49 28391537"
    ],
    "websites": [
      "https://www.schmitz.gmbh"
    ],
    "faxes": [
      "+49 2839675"
    ]
  },
  "managers": [
    {
      "name": "Daniel Schmitz",
      "position": "Managing Director",
      "startDate": "2019-01-14T00:00:00",
      "endDate": null
    },
    {
      "name": "Hans Theodor Schmitz",
      "position": "Managing Director",
      "startDate": "2012-01-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4390"
    ],
    "nace": [
      "43.91"
    ],
    "nace2025": [
      "43.41"
    ],
    "naics": [
      "2362",
      "2381",
      "2382",
      "2383",
      "2389",
      "5617"
    ],
    "uksic": [
      "43.91"
    ],
    "wz": [
      "43.91.2"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 192212.53,
      "balanceTotalIsEstimate": false,
      "earnings": -14832.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 480000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.090152083333333,
      "returnOnSalesIsEstimate": true,
      "equity": -38567.67,
      "equityIsEstimate": false,
      "equityRatio": -20.065117503005656,
      "equityRatioIsEstimate": false,
      "cash": 126.83,
      "cashIsEstimate": false,
      "receivables": 67440.03,
      "receivablesIsEstimate": false,
      "liabilities": 181526.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 296016.62,
      "balanceTotalIsEstimate": false,
      "earnings": -33920.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": 47.91666666666667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.777478873239437,
      "returnOnSalesIsEstimate": true,
      "equity": -72487.77,
      "equityIsEstimate": false,
      "equityRatio": -24.487736533171685,
      "equityRatioIsEstimate": false,
      "cash": 2.15,
      "cashIsEstimate": false,
      "receivables": 54215.27,
      "receivablesIsEstimate": false,
      "liabilities": 283257.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 307894.23,
      "balanceTotalIsEstimate": false,
      "earnings": 12909.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.322071557906177,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.768423287671233,
      "returnOnSalesIsEstimate": true,
      "equity": -59578.28,
      "equityIsEstimate": false,
      "equityRatio": -19.350242451766636,
      "equityRatioIsEstimate": false,
      "cash": 565.18,
      "cashIsEstimate": false,
      "receivables": 43393.51,
      "receivablesIsEstimate": false,
      "liabilities": 290892.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 221213.39,
      "balanceTotalIsEstimate": false,
      "earnings": -22227.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 540000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.0041911525952045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.116168518518519,
      "returnOnSalesIsEstimate": true,
      "equity": -81805.59,
      "equityIsEstimate": false,
      "equityRatio": -36.98039707270884,
      "equityRatioIsEstimate": false,
      "cash": 6787.85,
      "cashIsEstimate": false,
      "receivables": 24727.52,
      "receivablesIsEstimate": false,
      "liabilities": 199698.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 311516.12,
      "balanceTotalIsEstimate": false,
      "earnings": 71308,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.428842861529564,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.636216216216216,
      "returnOnSalesIsEstimate": true,
      "equity": -10497.59,
      "equityIsEstimate": false,
      "equityRatio": -3.3698384533037973,
      "equityRatioIsEstimate": false,
      "cash": 21198.62,
      "cashIsEstimate": false,
      "receivables": 25729.23,
      "receivablesIsEstimate": false,
      "liabilities": 285710.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 279901.36,
      "balanceTotalIsEstimate": false,
      "earnings": 53902.79,
      "earningsIsEstimate": false,
      "earningsCagr": -24.40849554047232,
      "earningsCagrIsEstimate": false,
      "revenue": 670000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.439224153294938,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.045192537313433,
      "returnOnSalesIsEstimate": true,
      "equity": 43405.2,
      "equityIsEstimate": false,
      "equityRatio": 15.507320150212916,
      "equityRatioIsEstimate": false,
      "cash": 23437.66,
      "cashIsEstimate": false,
      "receivables": 15317.86,
      "receivablesIsEstimate": false,
      "liabilities": 206983.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 247871.48,
      "balanceTotalIsEstimate": false,
      "earnings": 32289.03,
      "earningsIsEstimate": false,
      "earningsCagr": -32.7087847805826,
      "earningsCagrIsEstimate": false,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.784621629526198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.381505,
      "returnOnSalesIsEstimate": true,
      "equity": 75694.23,
      "equityIsEstimate": false,
      "equityRatio": 30.537692355732087,
      "equityRatioIsEstimate": false,
      "cash": 42297.3,
      "cashIsEstimate": false,
      "receivables": 27492.49,
      "receivablesIsEstimate": false,
      "liabilities": 134834.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 389231.59,
      "balanceTotalIsEstimate": false,
      "earnings": 156688.38,
      "earningsIsEstimate": false,
      "earningsCagr": 30.00683279257963,
      "earningsCagrIsEstimate": false,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.936246527744744,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.218503296703297,
      "returnOnSalesIsEstimate": true,
      "equity": 232382.61,
      "equityIsEstimate": false,
      "equityRatio": 59.70291619958184,
      "equityRatioIsEstimate": false,
      "cash": 144158.52,
      "cashIsEstimate": false,
      "receivables": 73045.66,
      "receivablesIsEstimate": false,
      "liabilities": 67049.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 745504.74,
      "balanceTotalIsEstimate": false,
      "earnings": 232891.85,
      "earningsIsEstimate": false,
      "earningsCagr": 34.43241753411983,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.261256969718723,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.555740624999999,
      "returnOnSalesIsEstimate": true,
      "equity": 465274.46,
      "equityIsEstimate": false,
      "equityRatio": 62.410664216568236,
      "equityRatioIsEstimate": false,
      "cash": 354799.83,
      "cashIsEstimate": false,
      "receivables": 13096.36,
      "receivablesIsEstimate": false,
      "liabilities": 103883.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1138738.81,
      "balanceTotalIsEstimate": false,
      "earnings": 237654.64,
      "earningsIsEstimate": false,
      "earningsCagr": 44.905130816088246,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.573285692736704,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.902276666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 702929.1,
      "equityIsEstimate": false,
      "equityRatio": 61.72873830479176,
      "equityRatioIsEstimate": false,
      "cash": 480522.99,
      "cashIsEstimate": false,
      "receivables": 64489.05,
      "receivablesIsEstimate": false,
      "liabilities": 245714.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1421841.57,
      "balanceTotalIsEstimate": false,
      "earnings": 275486.31,
      "earningsIsEstimate": false,
      "earningsCagr": 70.90755289139945,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 49.53487812212205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.182877000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 978415.41,
      "equityIsEstimate": false,
      "equityRatio": 68.81325111348376,
      "equityRatioIsEstimate": false,
      "cash": 598281.54,
      "cashIsEstimate": false,
      "receivables": 63249.77,
      "receivablesIsEstimate": false,
      "liabilities": 251314.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1342775.27,
      "balanceTotalIsEstimate": false,
      "earnings": 99377.12,
      "earningsIsEstimate": false,
      "earningsCagr": -10.759415931254102,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.44304582023394,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5491828571428568,
      "returnOnSalesIsEstimate": true,
      "equity": 1077792.53,
      "equityIsEstimate": false,
      "equityRatio": 80.26603960318691,
      "equityRatioIsEstimate": false,
      "cash": 549519.3,
      "cashIsEstimate": false,
      "receivables": 146328.91,
      "receivablesIsEstimate": false,
      "liabilities": 127880.11,
      "liabilitiesIsEstimate": false
    }
  ]
}