TM Shipping Services GmbH

{
  "id": "e8193aa2-f7f5-45ad-9945-99c6148d23b0",
  "euId": "DEN1209V.HRB5616",
  "name": "TM Shipping Services GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-02-13T00:00:00",
  "vatId": "DE813596226",
  "hq": {
    "line2": null,
    "street": "",
    "city": "Wendorf",
    "zipCode": "18442",
    "state": "MV",
    "country": "DE",
    "latitude": 54.2506148,
    "longitude": 13.0723757
  },
  "contactData": {
    "emails": [
      "info@tmshipping.de"
    ],
    "phones": [
      "+49 383126650"
    ],
    "websites": [
      "https://www.tmshipping.de"
    ],
    "faxes": [
      "+49 3831266533"
    ]
  },
  "managers": [
    {
      "name": "Torsten Frank Müller",
      "position": "Managing Director",
      "startDate": "2006-06-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5222"
    ],
    "nace": [
      "52.22"
    ],
    "nace2025": [
      "52.22"
    ],
    "naics": [
      "488310",
      "488330",
      "488390"
    ],
    "uksic": [
      "52.22"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 833032.96,
      "balanceTotalIsEstimate": false,
      "earnings": 50865.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.7064684722222223,
      "returnOnSalesIsEstimate": true,
      "equity": 223725.65,
      "equityIsEstimate": false,
      "equityRatio": 26.856758464875146,
      "equityRatioIsEstimate": false,
      "cash": 266512.04,
      "cashIsEstimate": false,
      "receivables": 522842.27,
      "receivablesIsEstimate": false,
      "liabilities": 363600.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1107197.59,
      "balanceTotalIsEstimate": false,
      "earnings": 137873.49,
      "earningsIsEstimate": false,
      "earningsCagr": 171.05379201281488,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.666666666666675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6413510714285713,
      "returnOnSalesIsEstimate": true,
      "equity": 361599.14,
      "equityIsEstimate": false,
      "equityRatio": 32.65895295165879,
      "equityRatioIsEstimate": false,
      "cash": 363875.41,
      "cashIsEstimate": false,
      "receivables": 688383.58,
      "receivablesIsEstimate": false,
      "liabilities": 448343.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1174511.21,
      "balanceTotalIsEstimate": false,
      "earnings": 92435.12,
      "earningsIsEstimate": false,
      "earningsCagr": 34.80495750774229,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.554159678513342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0503990909090908,
      "returnOnSalesIsEstimate": true,
      "equity": 380434.26,
      "equityIsEstimate": false,
      "equityRatio": 32.39085815111122,
      "equityRatioIsEstimate": false,
      "cash": 397523.1,
      "cashIsEstimate": false,
      "receivables": 735976.64,
      "receivablesIsEstimate": false,
      "liabilities": 583962.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1169537.19,
      "balanceTotalIsEstimate": false,
      "earnings": 87558.91,
      "earningsIsEstimate": false,
      "earningsCagr": 19.84640788708225,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.430442600971185,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0677915853658537,
      "returnOnSalesIsEstimate": true,
      "equity": 467993.17,
      "equityIsEstimate": false,
      "equityRatio": 40.01524483372778,
      "equityRatioIsEstimate": false,
      "cash": 505815.52,
      "cashIsEstimate": false,
      "receivables": 631943.15,
      "receivablesIsEstimate": false,
      "liabilities": 568600.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1040140.9,
      "balanceTotalIsEstimate": false,
      "earnings": 47816.58,
      "earningsIsEstimate": false,
      "earningsCagr": -1.5335439617505608,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.346653951071831,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6052731645569621,
      "returnOnSalesIsEstimate": true,
      "equity": 515809.75,
      "equityIsEstimate": false,
      "equityRatio": 49.590372804299875,
      "equityRatioIsEstimate": false,
      "cash": 396102.22,
      "cashIsEstimate": false,
      "receivables": 607390.41,
      "receivablesIsEstimate": false,
      "liabilities": 444076.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1243810.73,
      "balanceTotalIsEstimate": false,
      "earnings": 255005.92,
      "earningsIsEstimate": false,
      "earningsCagr": 16.61847916228907,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.642941714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 747912.7,
      "equityIsEstimate": false,
      "equityRatio": 60.130748349469535,
      "equityRatioIsEstimate": false,
      "cash": 799781.1,
      "cashIsEstimate": false,
      "receivables": 422294.88,
      "receivablesIsEstimate": false,
      "liabilities": 334666.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1217576.25,
      "balanceTotalIsEstimate": false,
      "earnings": 175390.88,
      "earningsIsEstimate": false,
      "earningsCagr": 17.36605296134357,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.897605975979273,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0239806896551724,
      "returnOnSalesIsEstimate": true,
      "equity": 923303.58,
      "equityIsEstimate": false,
      "equityRatio": 75.83127381139374,
      "equityRatioIsEstimate": false,
      "cash": 900285.47,
      "cashIsEstimate": false,
      "receivables": 242252.28,
      "receivablesIsEstimate": false,
      "liabilities": 95634.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1256149.37,
      "balanceTotalIsEstimate": false,
      "earnings": 184886.69,
      "earningsIsEstimate": false,
      "earningsCagr": 20.54558953044583,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.572451943399159,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.718921911764706,
      "returnOnSalesIsEstimate": true,
      "equity": 1033190.27,
      "equityIsEstimate": false,
      "equityRatio": 82.25059015075571,
      "equityRatioIsEstimate": false,
      "cash": 797304.79,
      "cashIsEstimate": false,
      "receivables": 386719.02,
      "receivablesIsEstimate": false,
      "liabilities": 99116.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1321751.57,
      "balanceTotalIsEstimate": false,
      "earnings": 91179.39,
      "earningsIsEstimate": false,
      "earningsCagr": 17.511276223958138,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.6390103546084047,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.184147922077922,
      "returnOnSalesIsEstimate": true,
      "equity": 1024369.66,
      "equityIsEstimate": false,
      "equityRatio": 77.50092250694281,
      "equityRatioIsEstimate": false,
      "cash": 695909.46,
      "cashIsEstimate": false,
      "receivables": 518638.71,
      "receivablesIsEstimate": false,
      "liabilities": 205243.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1367419.61,
      "balanceTotalIsEstimate": false,
      "earnings": 170012.46,
      "earningsIsEstimate": false,
      "earningsCagr": -9.63866841224813,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.0772327457722284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2370060526315787,
      "returnOnSalesIsEstimate": true,
      "equity": 1194382.12,
      "equityIsEstimate": false,
      "equityRatio": 87.34569193431415,
      "equityRatioIsEstimate": false,
      "cash": 798596.69,
      "cashIsEstimate": false,
      "receivables": 493231.42,
      "receivablesIsEstimate": false,
      "liabilities": 108179.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1893649.05,
      "balanceTotalIsEstimate": false,
      "earnings": 253998.88,
      "earningsIsEstimate": false,
      "earningsCagr": 9.699891650470027,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.352183023979983,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.309080727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 1448381,
      "equityIsEstimate": false,
      "equityRatio": 76.48624226331695,
      "equityRatioIsEstimate": false,
      "cash": 745770.3,
      "cashIsEstimate": false,
      "receivables": 989345.54,
      "receivablesIsEstimate": false,
      "liabilities": 339948.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1885691.2,
      "balanceTotalIsEstimate": false,
      "earnings": 148033.37,
      "earningsIsEstimate": false,
      "earningsCagr": -5.406020859584726,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.431317625237345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.574823085106383,
      "returnOnSalesIsEstimate": true,
      "equity": 1596414.37,
      "equityIsEstimate": false,
      "equityRatio": 84.65937423900584,
      "equityRatioIsEstimate": false,
      "cash": 1033034.59,
      "cashIsEstimate": false,
      "receivables": 747706.29,
      "receivablesIsEstimate": false,
      "liabilities": 233399.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1985492.19,
      "balanceTotalIsEstimate": false,
      "earnings": 202031.91,
      "earningsIsEstimate": false,
      "earningsCagr": 22.00589687654768,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9771588010881764,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.244799,
      "returnOnSalesIsEstimate": true,
      "equity": 1662623.71,
      "equityIsEstimate": false,
      "equityRatio": 83.73861747600226,
      "equityRatioIsEstimate": false,
      "cash": 1199667.76,
      "cashIsEstimate": false,
      "receivables": 662483.57,
      "receivablesIsEstimate": false,
      "liabilities": 263683.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1973283.42,
      "balanceTotalIsEstimate": false,
      "earnings": 278956.88,
      "earningsIsEstimate": false,
      "earningsCagr": 13.17853847417705,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.2271198224423694,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3609262650602414,
      "returnOnSalesIsEstimate": true,
      "equity": 1691580.59,
      "equityIsEstimate": false,
      "equityRatio": 85.7241576580013,
      "equityRatioIsEstimate": false,
      "cash": 1340491.69,
      "cashIsEstimate": false,
      "receivables": 534882.44,
      "receivablesIsEstimate": false,
      "liabilities": 187699.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2287469.6,
      "balanceTotalIsEstimate": false,
      "earnings": 316302.09,
      "earningsIsEstimate": false,
      "earningsCagr": 5.637366285476175,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.158299904183739,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5539560674157302,
      "returnOnSalesIsEstimate": true,
      "equity": 2007882.68,
      "equityIsEstimate": false,
      "equityRatio": 87.77745855070597,
      "equityRatioIsEstimate": false,
      "cash": 1543622.08,
      "cashIsEstimate": false,
      "receivables": 601966.83,
      "receivablesIsEstimate": false,
      "liabilities": 171320.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2113400.83,
      "balanceTotalIsEstimate": false,
      "earnings": 279788.34,
      "earningsIsEstimate": false,
      "earningsCagr": 17.251254055977427,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.448412681164662,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.885949166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1880201.3,
      "equityIsEstimate": false,
      "equityRatio": 88.96567434394355,
      "equityRatioIsEstimate": false,
      "cash": 1451138.88,
      "cashIsEstimate": false,
      "receivables": 351251.99,
      "receivablesIsEstimate": false,
      "liabilities": 94654.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1805789.9,
      "balanceTotalIsEstimate": false,
      "earnings": 17506.44,
      "earningsIsEstimate": false,
      "earningsCagr": -45.74441288074199,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.825031234693199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2273563636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 1597707.74,
      "equityIsEstimate": false,
      "equityRatio": 88.47694518614819,
      "equityRatioIsEstimate": false,
      "cash": 1022695.63,
      "cashIsEstimate": false,
      "receivables": 455178.22,
      "receivablesIsEstimate": false,
      "liabilities": 150575.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1813794.54,
      "balanceTotalIsEstimate": false,
      "earnings": -57100.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9736788017928015,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.58866,
      "returnOnSalesIsEstimate": true,
      "equity": 1540607.72,
      "equityIsEstimate": false,
      "equityRatio": 84.93838116857492,
      "equityRatioIsEstimate": false,
      "cash": 382478.53,
      "cashIsEstimate": false,
      "receivables": 813585.81,
      "receivablesIsEstimate": false,
      "liabilities": 215379.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2061834.3,
      "balanceTotalIsEstimate": false,
      "earnings": 255595.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.556007715529752,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.319422077922078,
      "returnOnSalesIsEstimate": true,
      "equity": 1796203.22,
      "equityIsEstimate": false,
      "equityRatio": 87.1167590916496,
      "equityRatioIsEstimate": false,
      "cash": 883639.01,
      "cashIsEstimate": false,
      "receivables": 419453.46,
      "receivablesIsEstimate": false,
      "liabilities": 107651.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2021190,
      "balanceTotalIsEstimate": false,
      "earnings": 234386.79,
      "earningsIsEstimate": false,
      "earningsCagr": -8.29776345827684,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7903189285714287,
      "returnOnSalesIsEstimate": true,
      "equity": 1630590.01,
      "equityIsEstimate": false,
      "equityRatio": 80.67475150777513,
      "equityRatioIsEstimate": false,
      "cash": 737408.21,
      "cashIsEstimate": false,
      "receivables": 554442.06,
      "receivablesIsEstimate": false,
      "liabilities": 199756.71,
      "liabilitiesIsEstimate": false
    }
  ]
}