Treppen & Bauelemente Schmidt GmbH

{
  "id": "778f75fc-b66d-45bb-b674-365f3a779b0e",
  "euId": "DEV1109R.HRB105404",
  "name": "Treppen & Bauelemente Schmidt GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2007-05-25T00:00:00",
  "vatId": "DE251935840",
  "hq": {
    "line2": null,
    "street": "Kleinottweiler Str. 92",
    "city": "Bexbach",
    "zipCode": "66450",
    "state": "SL",
    "country": "DE",
    "latitude": 49.3467659,
    "longitude": 7.2742841
  },
  "contactData": {
    "emails": [
      "info@tbs-schmidt.de"
    ],
    "phones": [
      "+49 68269338366"
    ],
    "websites": [
      "https://www.tbs-schmidt.de"
    ],
    "faxes": [
      "+49 68269338367"
    ]
  },
  "managers": [
    {
      "name": "Hartmut Schmidt",
      "position": "Managing Director",
      "startDate": "2007-05-25T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4330"
    ],
    "nace": [
      "43.32"
    ],
    "nace2025": [
      "43.32"
    ],
    "naics": [
      "238140",
      "238150",
      "238310",
      "238320",
      "238330",
      "238340",
      "238350",
      "238390"
    ],
    "uksic": [
      "43.32"
    ],
    "wz": [
      "43.32.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 102244.27,
      "balanceTotalIsEstimate": false,
      "earnings": -14995.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 180000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -8.330783333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 10004.59,
      "equityIsEstimate": false,
      "equityRatio": 9.784988439938981,
      "equityRatioIsEstimate": false,
      "cash": 49243.61,
      "cashIsEstimate": false,
      "receivables": 38331.96,
      "receivablesIsEstimate": false,
      "liabilities": 90739.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 92959.55,
      "balanceTotalIsEstimate": false,
      "earnings": 3429.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 170000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.555555555555558,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0172529411764706,
      "returnOnSalesIsEstimate": true,
      "equity": 13433.92,
      "equityIsEstimate": false,
      "equityRatio": 14.451360833825033,
      "equityRatioIsEstimate": false,
      "cash": 27999.9,
      "cashIsEstimate": false,
      "receivables": 44245.65,
      "receivablesIsEstimate": false,
      "liabilities": 78025.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 115471.12,
      "balanceTotalIsEstimate": false,
      "earnings": 3285.77,
      "earningsIsEstimate": false,
      "earningsCagr": -4.186240460964674,
      "earningsCagrIsEstimate": false,
      "revenue": 210000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.012344973464348,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.564652380952381,
      "returnOnSalesIsEstimate": true,
      "equity": 16719.69,
      "equityIsEstimate": false,
      "equityRatio": 14.479542590389698,
      "equityRatioIsEstimate": false,
      "cash": 25347.09,
      "cashIsEstimate": false,
      "receivables": 65335.07,
      "receivablesIsEstimate": false,
      "liabilities": 96994,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 121778.25,
      "balanceTotalIsEstimate": false,
      "earnings": 20718.13,
      "earningsIsEstimate": false,
      "earningsCagr": 145.79363794814918,
      "earningsCagrIsEstimate": false,
      "revenue": 220000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.917810999860885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.41733181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 37437.82,
      "equityIsEstimate": false,
      "equityRatio": 30.742616189672624,
      "equityRatioIsEstimate": false,
      "cash": 12065.15,
      "cashIsEstimate": false,
      "receivables": 94676.87,
      "receivablesIsEstimate": false,
      "liabilities": 72067.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 179158.4,
      "balanceTotalIsEstimate": false,
      "earnings": 21891.91,
      "earningsIsEstimate": false,
      "earningsCagr": 85.50607010350917,
      "earningsCagrIsEstimate": false,
      "revenue": 330000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.633912121212121,
      "returnOnSalesIsEstimate": true,
      "equity": 59329.73,
      "equityIsEstimate": false,
      "equityRatio": 33.115795854394776,
      "equityRatioIsEstimate": false,
      "cash": 39402.82,
      "cashIsEstimate": false,
      "receivables": 73736.86,
      "receivablesIsEstimate": false,
      "liabilities": 96121.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 270452.95,
      "balanceTotalIsEstimate": false,
      "earnings": 67485.12,
      "earningsIsEstimate": false,
      "earningsCagr": 110.62003783023519,
      "earningsCagrIsEstimate": false,
      "revenue": 500000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.957468340873497,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.497024,
      "returnOnSalesIsEstimate": true,
      "equity": 126814.85,
      "equityIsEstimate": false,
      "equityRatio": 46.889800980170484,
      "equityRatioIsEstimate": false,
      "cash": 51116.39,
      "cashIsEstimate": false,
      "receivables": 113599.75,
      "receivablesIsEstimate": false,
      "liabilities": 111816.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 286983.49,
      "balanceTotalIsEstimate": false,
      "earnings": 53905.49,
      "earningsIsEstimate": false,
      "earningsCagr": 101.25605688706783,
      "earningsCagrIsEstimate": false,
      "revenue": 530000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.041668535646533,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.17084716981132,
      "returnOnSalesIsEstimate": true,
      "equity": 180720.34,
      "equityIsEstimate": false,
      "equityRatio": 62.97238213947429,
      "equityRatioIsEstimate": false,
      "cash": 26953.75,
      "cashIsEstimate": false,
      "receivables": 158339.35,
      "receivablesIsEstimate": false,
      "liabilities": 95007.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 229309.56,
      "balanceTotalIsEstimate": false,
      "earnings": -33028.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 420000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.5456745021064,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.86382142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 147692.29,
      "equityIsEstimate": false,
      "equityRatio": 64.40738449805582,
      "equityRatioIsEstimate": false,
      "cash": 13470.68,
      "cashIsEstimate": false,
      "receivables": 141471.56,
      "receivablesIsEstimate": false,
      "liabilities": 78617.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 259475.18,
      "balanceTotalIsEstimate": false,
      "earnings": 24634.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 470000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.243593994325817,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.241393617021276,
      "returnOnSalesIsEstimate": true,
      "equity": 172326.84,
      "equityIsEstimate": false,
      "equityRatio": 66.41361227690447,
      "equityRatioIsEstimate": false,
      "cash": 64355.56,
      "cashIsEstimate": false,
      "receivables": 125213.07,
      "receivablesIsEstimate": false,
      "liabilities": 80942.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 305012.09,
      "balanceTotalIsEstimate": false,
      "earnings": 13032.05,
      "earningsIsEstimate": false,
      "earningsCagr": -47.098485663427994,
      "earningsCagrIsEstimate": false,
      "revenue": 560000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8737344722080227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3271517857142854,
      "returnOnSalesIsEstimate": true,
      "equity": 185358.89,
      "equityIsEstimate": false,
      "equityRatio": 60.77099763488064,
      "equityRatioIsEstimate": false,
      "cash": 80268.89,
      "cashIsEstimate": false,
      "receivables": 110288.94,
      "receivablesIsEstimate": false,
      "liabilities": 113322.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 633508.41,
      "balanceTotalIsEstimate": false,
      "earnings": 34887.65,
      "earningsIsEstimate": false,
      "earningsCagr": 19.004543209531775,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.666604572171867,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9073041666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 220246.54,
      "equityIsEstimate": false,
      "equityRatio": 34.76615882652607,
      "equityRatioIsEstimate": false,
      "cash": 78871.34,
      "cashIsEstimate": false,
      "receivables": 180988.78,
      "receivablesIsEstimate": false,
      "liabilities": 395139.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1516314.1,
      "balanceTotalIsEstimate": false,
      "earnings": 28431.33,
      "earningsIsEstimate": false,
      "earningsCagr": 4.894048449132771,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 62.10155347994719,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9803906896551725,
      "returnOnSalesIsEstimate": true,
      "equity": 248677.87,
      "equityIsEstimate": false,
      "equityRatio": 16.4001554822975,
      "equityRatioIsEstimate": false,
      "cash": 45225.5,
      "cashIsEstimate": false,
      "receivables": 195378.18,
      "receivablesIsEstimate": false,
      "liabilities": 1259096.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1534932.07,
      "balanceTotalIsEstimate": false,
      "earnings": 46157.35,
      "earningsIsEstimate": false,
      "earningsCagr": 16.996820192808613,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 57.60683035580077,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5916327586206895,
      "returnOnSalesIsEstimate": true,
      "equity": 294835.22,
      "equityIsEstimate": false,
      "equityRatio": 19.20835623689848,
      "equityRatioIsEstimate": false,
      "cash": 74384.31,
      "cashIsEstimate": false,
      "receivables": 236969.59,
      "receivablesIsEstimate": false,
      "liabilities": 1220989.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1970161.41,
      "balanceTotalIsEstimate": false,
      "earnings": 105569.59,
      "earningsIsEstimate": false,
      "earningsCagr": 68.70638685227857,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 60.32580317878868,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.853232162162162,
      "returnOnSalesIsEstimate": true,
      "equity": 400404.81,
      "equityIsEstimate": false,
      "equityRatio": 20.323452076954446,
      "equityRatioIsEstimate": false,
      "cash": 347433.37,
      "cashIsEstimate": false,
      "receivables": 396699.8,
      "receivablesIsEstimate": false,
      "liabilities": 1512399.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1964011.14,
      "balanceTotalIsEstimate": false,
      "earnings": 90896.08,
      "earningsIsEstimate": false,
      "earningsCagr": 27.04815405445462,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.511972747451125,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.456650810810811,
      "returnOnSalesIsEstimate": true,
      "equity": 491300.89,
      "equityIsEstimate": false,
      "equityRatio": 25.015178376228558,
      "equityRatioIsEstimate": false,
      "cash": 52872.76,
      "cashIsEstimate": false,
      "receivables": 572430.83,
      "receivablesIsEstimate": false,
      "liabilities": 1411122.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1972095.04,
      "balanceTotalIsEstimate": false,
      "earnings": 60246.67,
      "earningsIsEstimate": false,
      "earningsCagr": 20.651845074277396,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.279849694776463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6282883783783781,
      "returnOnSalesIsEstimate": true,
      "equity": 551547.56,
      "equityIsEstimate": false,
      "equityRatio": 27.967595314270454,
      "equityRatioIsEstimate": false,
      "cash": 83107.56,
      "cashIsEstimate": false,
      "receivables": 483973.6,
      "receivablesIsEstimate": false,
      "liabilities": 1394605.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1787928.45,
      "balanceTotalIsEstimate": false,
      "earnings": -173664.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.056743366656423,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.107784411764706,
      "returnOnSalesIsEstimate": true,
      "equity": 377882.89,
      "equityIsEstimate": false,
      "equityRatio": 21.135235585070532,
      "equityRatioIsEstimate": false,
      "cash": 2379.5,
      "cashIsEstimate": false,
      "receivables": 492390.4,
      "receivablesIsEstimate": false,
      "liabilities": 1405045.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1672745.44,
      "balanceTotalIsEstimate": false,
      "earnings": -255858.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.564471798483193,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.9955896875,
      "returnOnSalesIsEstimate": true,
      "equity": 122024.02,
      "equityIsEstimate": false,
      "equityRatio": 7.294835010878882,
      "equityRatioIsEstimate": false,
      "cash": 11438.55,
      "cashIsEstimate": false,
      "receivables": 446758.32,
      "receivablesIsEstimate": false,
      "liabilities": 1545721.42,
      "liabilitiesIsEstimate": false
    }
  ]
}