United Extrusion GmbH

{
  "id": "8f2c1d66-4941-484a-b448-a325a942e903",
  "euId": "ATBRA.357259-000",
  "name": "United Extrusion GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-01-14T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Mühlgruber Straße 40",
    "city": "Pfarrkirchen bei Bad Hall",
    "zipCode": "4540",
    "state": "Upper Austria",
    "country": "AT",
    "latitude": 48.0257558,
    "longitude": 14.2039721818229
  },
  "contactData": {
    "emails": [
      "office@unitedextrusion.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Siegfried Kögler",
      "position": "Managing Director",
      "startDate": "2011-01-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2410"
    ],
    "nace": [
      "24.32"
    ],
    "nace2025": [
      "24.32"
    ],
    "naics": [
      "331110",
      "331221",
      "331222",
      "332912",
      "332919",
      "332996"
    ],
    "uksic": [
      "24.32"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 842000,
      "balanceTotalIsEstimate": false,
      "earnings": 13000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.65,
      "returnOnSalesIsEstimate": true,
      "equity": 63000,
      "equityIsEstimate": false,
      "equityRatio": 7.4821852731591445,
      "equityRatioIsEstimate": false,
      "cash": 122000,
      "cashIsEstimate": false,
      "receivables": 389000,
      "receivablesIsEstimate": false,
      "liabilities": 760000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1244215.67,
      "balanceTotalIsEstimate": false,
      "earnings": 7015.489999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -46.034692307692325,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.99999999999999,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.25055321428571425,
      "returnOnSalesIsEstimate": true,
      "equity": 70354.97,
      "equityIsEstimate": false,
      "equityRatio": 5.654563890840565,
      "equityRatioIsEstimate": false,
      "cash": 38108.06,
      "cashIsEstimate": false,
      "receivables": 766541.21,
      "receivablesIsEstimate": false,
      "liabilities": 1152430.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 892084.29,
      "balanceTotalIsEstimate": false,
      "earnings": -19206.07,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.469507659595993,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.914574761904762,
      "returnOnSalesIsEstimate": true,
      "equity": 51148.9,
      "equityIsEstimate": false,
      "equityRatio": 5.733639811099016,
      "equityRatioIsEstimate": false,
      "cash": 917.66,
      "cashIsEstimate": false,
      "receivables": 474394.49,
      "receivablesIsEstimate": false,
      "liabilities": 830625.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 551004.03,
      "balanceTotalIsEstimate": false,
      "earnings": 32502.21,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.209599825739936,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3215864285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 83651.11,
      "equityIsEstimate": false,
      "equityRatio": 15.181578617492145,
      "equityRatioIsEstimate": false,
      "cash": 30338.67,
      "cashIsEstimate": false,
      "receivables": 225690.17,
      "receivablesIsEstimate": false,
      "liabilities": 447737.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 531139.48,
      "balanceTotalIsEstimate": false,
      "earnings": 23479.929999999993,
      "earningsIsEstimate": true,
      "earningsCagr": -27.758973928234443,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.209923998815162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.806148461538461,
      "returnOnSalesIsEstimate": true,
      "equity": 124631.04,
      "equityIsEstimate": false,
      "equityRatio": 23.464842041115077,
      "equityRatioIsEstimate": false,
      "cash": 48349.81,
      "cashIsEstimate": false,
      "receivables": 285336.57,
      "receivablesIsEstimate": false,
      "liabilities": 371495.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 771174.49,
      "balanceTotalIsEstimate": false,
      "earnings": 35716.33,
      "earningsIsEstimate": true,
      "earningsCagr": 4.827919731780628,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.239079387221171,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8798068421052632,
      "returnOnSalesIsEstimate": true,
      "equity": 160347.37,
      "equityIsEstimate": false,
      "equityRatio": 20.792618542140833,
      "equityRatioIsEstimate": false,
      "cash": 85842.54,
      "cashIsEstimate": false,
      "receivables": 463962.62,
      "receivablesIsEstimate": false,
      "liabilities": 546433.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 787375.4,
      "balanceTotalIsEstimate": false,
      "earnings": 7455.489999999991,
      "earningsIsEstimate": true,
      "earningsCagr": -38.78548212501113,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.4710437248843586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3923942105263153,
      "returnOnSalesIsEstimate": true,
      "equity": 167802.86,
      "equityIsEstimate": false,
      "equityRatio": 21.311671662589404,
      "equityRatioIsEstimate": false,
      "cash": 42753.23,
      "cashIsEstimate": false,
      "receivables": 330294.04,
      "receivablesIsEstimate": false,
      "liabilities": 593235.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 714972.72,
      "balanceTotalIsEstimate": false,
      "earnings": 13139.550000000017,
      "earningsIsEstimate": true,
      "earningsCagr": -20.26171329496089,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7729147058823539,
      "returnOnSalesIsEstimate": true,
      "equity": 180942.41,
      "equityIsEstimate": false,
      "equityRatio": 25.307596351368485,
      "equityRatioIsEstimate": false,
      "cash": 7939.84,
      "cashIsEstimate": false,
      "receivables": 275502.96,
      "receivablesIsEstimate": false,
      "liabilities": 493381.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 636632.94,
      "balanceTotalIsEstimate": false,
      "earnings": 15982.540000000008,
      "earningsIsEstimate": true,
      "earningsCagr": -9.168340143924315,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9989087500000006,
      "returnOnSalesIsEstimate": true,
      "equity": 196924.95,
      "equityIsEstimate": false,
      "equityRatio": 30.93225901883117,
      "equityRatioIsEstimate": false,
      "cash": 526.48,
      "cashIsEstimate": false,
      "receivables": 281392.88,
      "receivablesIsEstimate": false,
      "liabilities": 413631.77,
      "liabilitiesIsEstimate": false
    }
  ]
}