VALOR Europe GmbH

{
  "id": "7faa4574-1670-4ab0-b1b5-611e7b4dbd85",
  "euId": "DER2503.HRB18707",
  "name": "VALOR Europe GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-08-26T00:00:00",
  "vatId": "DE814484318",
  "hq": {
    "line2": null,
    "street": "Hombergstr. 33",
    "city": "Sprockhövel",
    "zipCode": "45549",
    "state": "NW",
    "country": "DE",
    "latitude": 51.3590028,
    "longitude": 7.248765
  },
  "contactData": {
    "emails": [
      "info@valor-europe.de"
    ],
    "phones": [
      "+49 23243444980"
    ],
    "websites": [
      "http://www.endrohre.net"
    ],
    "faxes": [
      "+49 23243444981"
    ]
  },
  "managers": [
    {
      "name": "Axel Buer",
      "position": "Managing Director",
      "startDate": "2005-08-26T00:00:00",
      "endDate": "2021-09-22T00:00:00"
    },
    {
      "name": "Hua Shi",
      "position": "Managing Director",
      "startDate": "2018-03-08T00:00:00",
      "endDate": null
    },
    {
      "name": "Shen Zhang",
      "position": "Managing Director",
      "startDate": "2006-02-15T00:00:00",
      "endDate": "2018-03-08T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "4690"
    ],
    "nace": [
      "46.90"
    ],
    "nace2025": [
      "46.90"
    ],
    "naics": [
      "423990",
      "424990"
    ],
    "uksic": [
      "46.90"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1742708.29,
      "balanceTotalIsEstimate": false,
      "earnings": 44254.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.1073409523809525,
      "returnOnSalesIsEstimate": true,
      "equity": 485904.77,
      "equityIsEstimate": false,
      "equityRatio": 27.882163227673633,
      "equityRatioIsEstimate": false,
      "cash": 247291.79,
      "cashIsEstimate": false,
      "receivables": 383616.07,
      "receivablesIsEstimate": false,
      "liabilities": 1071395.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1828977.39,
      "balanceTotalIsEstimate": false,
      "earnings": 216311.57,
      "earningsIsEstimate": false,
      "earningsCagr": 388.7937540787126,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.300550952380954,
      "returnOnSalesIsEstimate": true,
      "equity": 702216.34,
      "equityIsEstimate": false,
      "equityRatio": 38.39393225085194,
      "equityRatioIsEstimate": false,
      "cash": 202353.23,
      "cashIsEstimate": false,
      "receivables": 356251.83,
      "receivablesIsEstimate": false,
      "liabilities": 1040560.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2238782.47,
      "balanceTotalIsEstimate": false,
      "earnings": 206442.7,
      "earningsIsEstimate": false,
      "earningsCagr": 115.98456414709344,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.108945117996182,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.257708000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 836659.04,
      "equityIsEstimate": false,
      "equityRatio": 37.37116272846285,
      "equityRatioIsEstimate": false,
      "cash": 36509.66,
      "cashIsEstimate": false,
      "receivables": 325331.8,
      "receivablesIsEstimate": false,
      "liabilities": 1362088.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2474776.72,
      "balanceTotalIsEstimate": false,
      "earnings": 78514.88,
      "earningsIsEstimate": false,
      "earningsCagr": 21.059615401240617,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.064241629820891,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8041028571428575,
      "returnOnSalesIsEstimate": true,
      "equity": 833174.88,
      "equityIsEstimate": false,
      "equityRatio": 33.66666872476479,
      "equityRatioIsEstimate": false,
      "cash": 323321.59,
      "cashIsEstimate": false,
      "receivables": 386627.57,
      "receivablesIsEstimate": false,
      "liabilities": 1600466.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2253345.63,
      "balanceTotalIsEstimate": false,
      "earnings": 111987.33,
      "earningsIsEstimate": false,
      "earningsCagr": 26.12573123762074,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.147678888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 845162.65,
      "equityIsEstimate": false,
      "equityRatio": 37.50701351572063,
      "equityRatioIsEstimate": false,
      "cash": 221091.56,
      "cashIsEstimate": false,
      "receivables": 473314.95,
      "receivablesIsEstimate": false,
      "liabilities": 1393914.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2065671.15,
      "balanceTotalIsEstimate": false,
      "earnings": 120314.55,
      "earningsIsEstimate": false,
      "earningsCagr": -13.640603166077858,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.013106250000001,
      "returnOnSalesIsEstimate": true,
      "equity": 865477.2,
      "equityIsEstimate": false,
      "equityRatio": 41.89811142010672,
      "equityRatioIsEstimate": false,
      "cash": 298142.4,
      "cashIsEstimate": false,
      "receivables": 389928.88,
      "receivablesIsEstimate": false,
      "liabilities": 1191529.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3715384.22,
      "balanceTotalIsEstimate": false,
      "earnings": 202179.08,
      "earningsIsEstimate": false,
      "earningsCagr": -0.5203676905619292,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.520203669937647,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.701839069767442,
      "returnOnSalesIsEstimate": true,
      "equity": 367656.28,
      "equityIsEstimate": false,
      "equityRatio": 9.895511694884682,
      "equityRatioIsEstimate": false,
      "cash": 232494.64,
      "cashIsEstimate": false,
      "receivables": 633981.5,
      "receivablesIsEstimate": false,
      "liabilities": 3301775.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4813811.1,
      "balanceTotalIsEstimate": false,
      "earnings": 185507.81,
      "earningsIsEstimate": false,
      "earningsCagr": 23.980263999542117,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.474487139158896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9445684126984126,
      "returnOnSalesIsEstimate": true,
      "equity": 553164.09,
      "equityIsEstimate": false,
      "equityRatio": 11.491188135737191,
      "equityRatioIsEstimate": false,
      "cash": 307616.26,
      "cashIsEstimate": false,
      "receivables": 1080832.79,
      "receivablesIsEstimate": false,
      "liabilities": 4252927.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4509425.26,
      "balanceTotalIsEstimate": false,
      "earnings": 173088.71,
      "earningsIsEstimate": false,
      "earningsCagr": 11.500024476928484,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.803961434979843,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3286290384615382,
      "returnOnSalesIsEstimate": true,
      "equity": 636252.8,
      "equityIsEstimate": false,
      "equityRatio": 14.109398943669376,
      "equityRatioIsEstimate": false,
      "cash": 386249.58,
      "cashIsEstimate": false,
      "receivables": 726363.77,
      "receivablesIsEstimate": false,
      "liabilities": 3422294.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6132155.98,
      "balanceTotalIsEstimate": false,
      "earnings": 166263,
      "earningsIsEstimate": false,
      "earningsCagr": 8.42248710995821,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.21453435701089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.409608695652174,
      "returnOnSalesIsEstimate": true,
      "equity": 632515.8,
      "equityIsEstimate": false,
      "equityRatio": 10.314737623487522,
      "equityRatioIsEstimate": false,
      "cash": 618071.6,
      "cashIsEstimate": false,
      "receivables": 846749.28,
      "receivablesIsEstimate": false,
      "liabilities": 5248007.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7071000.23,
      "balanceTotalIsEstimate": false,
      "earnings": 414572.48,
      "earningsIsEstimate": false,
      "earningsCagr": 19.664701933364668,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.28002604386301,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.606360888888888,
      "returnOnSalesIsEstimate": true,
      "equity": 547068.48,
      "equityIsEstimate": false,
      "equityRatio": 7.736790584151911,
      "equityRatioIsEstimate": false,
      "cash": 133811.84,
      "cashIsEstimate": false,
      "receivables": 1361633.86,
      "receivablesIsEstimate": false,
      "liabilities": 6382097.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 11406979.53,
      "balanceTotalIsEstimate": false,
      "earnings": 114426.58,
      "earningsIsEstimate": false,
      "earningsCagr": -11.378074889144084,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.011865206873843,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6357032222222223,
      "returnOnSalesIsEstimate": true,
      "equity": 461495.06,
      "equityIsEstimate": false,
      "equityRatio": 4.045725327956296,
      "equityRatioIsEstimate": false,
      "cash": 233452.62,
      "cashIsEstimate": false,
      "receivables": 2934973.48,
      "receivablesIsEstimate": false,
      "liabilities": 10763928.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 15854564.26,
      "balanceTotalIsEstimate": false,
      "earnings": 419166.2,
      "earningsIsEstimate": false,
      "earningsCagr": 24.746789842400553,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.76009245098744,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9960295238095238,
      "returnOnSalesIsEstimate": true,
      "equity": 780661.26,
      "equityIsEstimate": false,
      "equityRatio": 4.923889721583556,
      "equityRatioIsEstimate": false,
      "cash": 102540.69,
      "cashIsEstimate": false,
      "receivables": 2741254.18,
      "receivablesIsEstimate": false,
      "liabilities": 14864909,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 20678036.1,
      "balanceTotalIsEstimate": false,
      "earnings": 1502446.94,
      "earningsIsEstimate": false,
      "earningsCagr": 73.38075219050779,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.32564565264167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.778642076923076,
      "returnOnSalesIsEstimate": true,
      "equity": 2083108.2,
      "equityIsEstimate": false,
      "equityRatio": 10.074013750270993,
      "equityRatioIsEstimate": false,
      "cash": 374287.18,
      "cashIsEstimate": false,
      "receivables": 3099796.41,
      "receivablesIsEstimate": false,
      "liabilities": 17988770.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 14075706.21,
      "balanceTotalIsEstimate": false,
      "earnings": 411244.04,
      "earningsIsEstimate": false,
      "earningsCagr": -0.20132234901141244,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.53905236534581,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1644423157894734,
      "returnOnSalesIsEstimate": true,
      "equity": 1744352.23,
      "equityIsEstimate": false,
      "equityRatio": 12.392644489558439,
      "equityRatioIsEstimate": false,
      "cash": 758834.98,
      "cashIsEstimate": false,
      "receivables": 2682651.02,
      "receivablesIsEstimate": false,
      "liabilities": 12285129.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 15094386.22,
      "balanceTotalIsEstimate": true,
      "earnings": 120805.83,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.46463780769230767,
      "returnOnSalesIsEstimate": true,
      "equity": 1565158.06,
      "equityIsEstimate": true,
      "equityRatio": 10.369140137186712,
      "equityRatioIsEstimate": true,
      "cash": 645857.92,
      "cashIsEstimate": true,
      "receivables": 3987369.46,
      "receivablesIsEstimate": true,
      "liabilities": 13485822.16,
      "liabilitiesIsEstimate": true
    }
  ]
}