Variotec Heizung-Sanitär-GmbH
DEG1207.HRB3796FF
Firmensitz
Rennbahnallee 110
15366 Hoppegarten
Brandenburg
Deutschland
Kontakt
Geschäftsführung
Rainer Mattig
Managing Director
Seit 28. Oktober 2005
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~720.000 € | 85.505 € | 489.669 € | 90.1% |
| 2023 | ~880.000 € | 97.013 € | 577.321 € | 87.6% |
| 2022 | ~810.000 € | 106.565 € | 673.813 € | 90.9% |
| 2021 | ~890.000 € | 84.547 € | 558.983 € | 90.5% |
| 2020 | ~740.000 € | 63.394 € | 565.449 € | 92.2% |
Branche
NACE 43.22Gas-, Wasser-, Heizungs- sowie Lüftungs- und KlimainstallationNACE 43.99Sonstige spezialisierte Bautätigkeiten a. n. g.ISIC 4322Plumbing, heat and air-conditioning installationISIC 4390Other specialized construction activitiesNAICS 2362Nonresidential Building ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 43.22Plumbing, heat and air-conditioning installationUKSIC 43.99Other specialised construction activities n.e.c.NACE2025 43.22Gas-, Wasser-, Heizungs- sowie Lüftungs- und Klimainstallation
Rohdaten
{
"id": "b5ae492b-0dc3-4996-a285-735a6a809327",
"euId": "DEG1207.HRB3796FF",
"name": "Variotec Heizung-Sanitär-GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1994-04-25T00:00:00",
"vatId": "DE139118249",
"hq": {
"line2": null,
"street": "Rennbahnallee 110",
"city": "Hoppegarten",
"zipCode": "15366",
"state": "BB",
"country": "DE",
"latitude": 52.50277735,
"longitude": 13.661782494327959
},
"contactData": {
"emails": [
"info@variotec.de"
],
"phones": [
"+49 3342203905"
],
"websites": [
"https://variotec.de/"
],
"faxes": [
"+49 3342203905"
]
},
"managers": [
{
"name": "Rainer Mattig",
"position": "Managing Director",
"startDate": "2005-10-28T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322",
"4390"
],
"nace": [
"43.22",
"43.99"
],
"nace2025": [
"43.22"
],
"naics": [
"2362",
"2381",
"2382",
"2383",
"2389",
"5617"
],
"uksic": [
"43.22",
"43.99"
],
"wz": []
},
"financials": [
{
"year": 2007,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 99172.74,
"balanceTotalIsEstimate": false,
"earnings": -4622.03,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -2.311015,
"returnOnSalesIsEstimate": true,
"equity": 39996.59,
"equityIsEstimate": false,
"equityRatio": 40.33022582616957,
"equityRatioIsEstimate": false,
"cash": 28503.14,
"cashIsEstimate": false,
"receivables": 7444.64,
"receivablesIsEstimate": false,
"liabilities": 48528.6,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 101279.67,
"balanceTotalIsEstimate": false,
"earnings": 13161.79,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 190000,
"revenueIsEstimate": true,
"revenueCagr": -5.000000000000004,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.927257894736842,
"returnOnSalesIsEstimate": true,
"equity": 53158.38,
"equityIsEstimate": false,
"equityRatio": 52.486723149868084,
"equityRatioIsEstimate": false,
"cash": 41753.5,
"cashIsEstimate": false,
"receivables": 5969.22,
"receivablesIsEstimate": false,
"liabilities": 38660.34,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 83148.73,
"balanceTotalIsEstimate": false,
"earnings": -5218.51,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 280000,
"revenueIsEstimate": true,
"revenueCagr": 18.32159566199232,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.8637535714285713,
"returnOnSalesIsEstimate": true,
"equity": 47939.87,
"equityIsEstimate": false,
"equityRatio": 57.65556491361925,
"equityRatioIsEstimate": false,
"cash": 24867.94,
"cashIsEstimate": false,
"receivables": 17383.04,
"receivablesIsEstimate": false,
"liabilities": 29819.43,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 109925.4,
"balanceTotalIsEstimate": false,
"earnings": 27681.2,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 300000,
"revenueIsEstimate": true,
"revenueCagr": 14.471424255333186,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.227066666666667,
"returnOnSalesIsEstimate": true,
"equity": 75621.07,
"equityIsEstimate": false,
"equityRatio": 68.79308148981038,
"equityRatioIsEstimate": false,
"cash": 56541.55,
"cashIsEstimate": false,
"receivables": 17279.9,
"receivablesIsEstimate": false,
"liabilities": 22219.23,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 152442.4,
"balanceTotalIsEstimate": false,
"earnings": 38902.74,
"earningsIsEstimate": false,
"earningsCagr": 40.53848821582877,
"earningsCagrIsEstimate": false,
"revenue": 770000,
"revenueIsEstimate": true,
"revenueCagr": 40.07646793929587,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.052303896103895,
"returnOnSalesIsEstimate": true,
"equity": 114523.81,
"equityIsEstimate": false,
"equityRatio": 75.1259557708354,
"equityRatioIsEstimate": false,
"cash": 45835.34,
"cashIsEstimate": false,
"receivables": 69214.46,
"receivablesIsEstimate": false,
"liabilities": 19820.52,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 188397.61,
"balanceTotalIsEstimate": false,
"earnings": 37203.11,
"earningsIsEstimate": false,
"earningsCagr": 15.93035521793631,
"earningsCagrIsEstimate": false,
"revenue": 360000,
"revenueIsEstimate": true,
"revenueCagr": 17.324098258770793,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.334197222222222,
"returnOnSalesIsEstimate": true,
"equity": 151726.92,
"equityIsEstimate": false,
"equityRatio": 80.53548025370387,
"equityRatioIsEstimate": false,
"cash": 61141.19,
"cashIsEstimate": false,
"receivables": 14245.91,
"receivablesIsEstimate": false,
"liabilities": 31110.72,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 248326.36,
"balanceTotalIsEstimate": false,
"earnings": 39187.68,
"earningsIsEstimate": false,
"earningsCagr": 12.28494914036573,
"earningsCagrIsEstimate": false,
"revenue": 530000,
"revenueIsEstimate": true,
"revenueCagr": 17.294989188608877,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.393901886792453,
"returnOnSalesIsEstimate": true,
"equity": 190914.6,
"equityIsEstimate": false,
"equityRatio": 76.88052126242258,
"equityRatioIsEstimate": false,
"cash": 81831.15,
"cashIsEstimate": false,
"receivables": 26769.97,
"receivablesIsEstimate": false,
"liabilities": 44018.22,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 328070.9,
"balanceTotalIsEstimate": false,
"earnings": 85252.03,
"earningsIsEstimate": false,
"earningsCagr": 32.473787734206084,
"earningsCagrIsEstimate": false,
"revenue": 780000,
"revenueIsEstimate": true,
"revenueCagr": 26.982343247386552,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.929747435897436,
"returnOnSalesIsEstimate": true,
"equity": 276166.63,
"equityIsEstimate": false,
"equityRatio": 84.17894729462442,
"equityRatioIsEstimate": false,
"cash": 82213.28,
"cashIsEstimate": false,
"receivables": 48948.93,
"receivablesIsEstimate": false,
"liabilities": 24425.79,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 409563.38,
"balanceTotalIsEstimate": false,
"earnings": 67698.74,
"earningsIsEstimate": false,
"earningsCagr": 14.855050940540227,
"earningsCagrIsEstimate": false,
"revenue": 700000,
"revenueIsEstimate": true,
"revenueCagr": -2.3545910323689467,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.671248571428572,
"returnOnSalesIsEstimate": true,
"equity": 343865.37,
"equityIsEstimate": false,
"equityRatio": 83.95901264414802,
"equityRatioIsEstimate": false,
"cash": 216222.56,
"cashIsEstimate": false,
"receivables": 29095.03,
"receivablesIsEstimate": false,
"liabilities": 36326.59,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 485852.63,
"balanceTotalIsEstimate": false,
"earnings": 85302.27,
"earningsIsEstimate": false,
"earningsCagr": 23.053886680851864,
"earningsCagrIsEstimate": false,
"revenue": 700000,
"revenueIsEstimate": true,
"revenueCagr": 18.086128633163035,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.186038571428572,
"returnOnSalesIsEstimate": true,
"equity": 429167.64,
"equityIsEstimate": false,
"equityRatio": 88.3328839858292,
"equityRatioIsEstimate": false,
"cash": 299009.79,
"cashIsEstimate": false,
"receivables": 21662.95,
"receivablesIsEstimate": false,
"liabilities": 24059.79,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 587586.31,
"balanceTotalIsEstimate": false,
"earnings": 91309.44,
"earningsIsEstimate": false,
"earningsCagr": 23.54965344846971,
"earningsCagrIsEstimate": false,
"revenue": 660000,
"revenueIsEstimate": true,
"revenueCagr": 5.637232868037745,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.834763636363636,
"returnOnSalesIsEstimate": true,
"equity": 520477.08,
"equityIsEstimate": false,
"equityRatio": 88.57883023176628,
"equityRatioIsEstimate": false,
"cash": 476652.71,
"cashIsEstimate": false,
"receivables": 6875.02,
"receivablesIsEstimate": false,
"liabilities": 29020.78,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 481921.15,
"balanceTotalIsEstimate": false,
"earnings": 68627.24,
"earningsIsEstimate": false,
"earningsCagr": -5.278634324879327,
"earningsCagrIsEstimate": false,
"revenue": 860000,
"revenueIsEstimate": true,
"revenueCagr": 2.4709970960971273,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.9799116279069775,
"returnOnSalesIsEstimate": true,
"equity": 439104.32,
"equityIsEstimate": false,
"equityRatio": 91.11538682209735,
"equityRatioIsEstimate": false,
"cash": 367335.12,
"cashIsEstimate": false,
"receivables": 40598.58,
"receivablesIsEstimate": false,
"liabilities": 14701.41,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 489786.97,
"balanceTotalIsEstimate": false,
"earnings": 18742.15,
"earningsIsEstimate": false,
"earningsCagr": -27.462980636484435,
"earningsCagrIsEstimate": false,
"revenue": 870000,
"revenueIsEstimate": true,
"revenueCagr": 5.585748538134161,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1542701149425287,
"returnOnSalesIsEstimate": true,
"equity": 457846.47,
"equityIsEstimate": false,
"equityRatio": 93.47869544181626,
"equityRatioIsEstimate": false,
"cash": 399823.29,
"cashIsEstimate": false,
"receivables": 41319.95,
"receivablesIsEstimate": false,
"liabilities": 18026,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 565448.5,
"balanceTotalIsEstimate": false,
"earnings": 63394.14,
"earningsIsEstimate": false,
"earningsCagr": -7.1520901505526036,
"earningsCagrIsEstimate": false,
"revenue": 740000,
"revenueIsEstimate": true,
"revenueCagr": 1.3989411481672098,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.566775675675675,
"returnOnSalesIsEstimate": true,
"equity": 521240.61,
"equityIsEstimate": false,
"equityRatio": 92.18180081828848,
"equityRatioIsEstimate": false,
"cash": 439565.74,
"cashIsEstimate": false,
"receivables": 17394.27,
"receivablesIsEstimate": false,
"liabilities": 11417.67,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 558983.4,
"balanceTotalIsEstimate": false,
"earnings": 84547.38,
"earningsIsEstimate": false,
"earningsCagr": -1.9051700453627918,
"earningsCagrIsEstimate": false,
"revenue": 890000,
"revenueIsEstimate": true,
"revenueCagr": 7.760976397568919,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.49970561797753,
"returnOnSalesIsEstimate": true,
"equity": 505787.99,
"equityIsEstimate": false,
"equityRatio": 90.48354387625822,
"equityRatioIsEstimate": false,
"cash": 423388.51,
"cashIsEstimate": false,
"receivables": 35912.78,
"receivablesIsEstimate": false,
"liabilities": 12168.47,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 673813.47,
"balanceTotalIsEstimate": false,
"earnings": 106565.39,
"earningsIsEstimate": false,
"earningsCagr": 11.62973953200872,
"earningsCagrIsEstimate": false,
"revenue": 810000,
"revenueIsEstimate": true,
"revenueCagr": -1.4862974591379086,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.156220987654322,
"returnOnSalesIsEstimate": true,
"equity": 612353.38,
"equityIsEstimate": false,
"equityRatio": 90.87876797713766,
"equityRatioIsEstimate": false,
"cash": 492712.08,
"cashIsEstimate": false,
"receivables": 14794.85,
"receivablesIsEstimate": false,
"liabilities": 6493.37,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 577320.99,
"balanceTotalIsEstimate": false,
"earnings": 97012.96,
"earningsIsEstimate": false,
"earningsCagr": 50.83515940084051,
"earningsCagrIsEstimate": false,
"revenue": 880000,
"revenueIsEstimate": true,
"revenueCagr": 0.28612595675874264,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.0242,
"returnOnSalesIsEstimate": true,
"equity": 505633.61,
"equityIsEstimate": false,
"equityRatio": 87.58275184139762,
"equityRatioIsEstimate": false,
"cash": 458163.03,
"cashIsEstimate": false,
"receivables": 32803.29,
"receivablesIsEstimate": false,
"liabilities": 23011.57,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 489668.99,
"balanceTotalIsEstimate": false,
"earnings": 85504.54,
"earningsIsEstimate": false,
"earningsCagr": 7.766806911554647,
"earningsCagrIsEstimate": false,
"revenue": 720000,
"revenueIsEstimate": true,
"revenueCagr": -0.6826337525937087,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.875630555555555,
"returnOnSalesIsEstimate": true,
"equity": 441138.15,
"equityIsEstimate": false,
"equityRatio": 90.08905178986319,
"equityRatioIsEstimate": false,
"cash": 412731.89,
"cashIsEstimate": false,
"receivables": 23005.97,
"receivablesIsEstimate": false,
"liabilities": 14508.97,
"liabilitiesIsEstimate": false
}
]
}