Ver- und Entsorgung Norddörfer GmbH

{
  "id": "223e5de5-2a18-441f-930d-f408c9e57ed6",
  "euId": "DEX1112R.HRB1738NI",
  "name": "Ver- und Entsorgung Norddörfer GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-09-22T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Möwenweg 1",
    "city": "Kampen (Sylt)",
    "zipCode": "25999",
    "state": "SH",
    "country": "DE",
    "latitude": 54.94952,
    "longitude": 8.337360000000002
  },
  "contactData": {
    "emails": [
      "info@ven-sylt.de"
    ],
    "phones": [
      "+49 46518364266"
    ],
    "websites": [
      "https://www.ven-sylt.de"
    ],
    "faxes": [
      "+49 465145683"
    ]
  },
  "managers": [
    {
      "name": "Björn Hansen",
      "position": "Managing Director",
      "startDate": "2008-07-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3600"
    ],
    "nace": [
      "36.00"
    ],
    "nace2025": [
      "36.00"
    ],
    "naics": [
      "221310"
    ],
    "uksic": [
      "36.00"
    ],
    "wz": [
      "36.00.1"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 9597334.64,
      "balanceTotalIsEstimate": false,
      "earnings": 274236.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.7566612328767124,
      "returnOnSalesIsEstimate": true,
      "equity": 1512147.68,
      "equityIsEstimate": false,
      "equityRatio": 15.75591283123165,
      "equityRatioIsEstimate": false,
      "cash": 1274729,
      "cashIsEstimate": false,
      "receivables": 636930.06,
      "receivablesIsEstimate": false,
      "liabilities": 7020108.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 8266137.54,
      "balanceTotalIsEstimate": false,
      "earnings": 368224.98,
      "earningsIsEstimate": false,
      "earningsCagr": 34.272895412412055,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.47945205479452,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.336593913043478,
      "returnOnSalesIsEstimate": true,
      "equity": 1880372.66,
      "equityIsEstimate": false,
      "equityRatio": 22.747899498415556,
      "equityRatioIsEstimate": false,
      "cash": 506776.76,
      "cashIsEstimate": false,
      "receivables": 618661.98,
      "receivablesIsEstimate": false,
      "liabilities": 16346.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 8800445.27,
      "balanceTotalIsEstimate": false,
      "earnings": 292646.13,
      "earningsIsEstimate": false,
      "earningsCagr": 3.302051418675367,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.703189850556509,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.800599090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 2173018.79,
      "equityIsEstimate": false,
      "equityRatio": 24.692145946383462,
      "equityRatioIsEstimate": false,
      "cash": 609091.36,
      "cashIsEstimate": false,
      "receivables": 750270.52,
      "receivablesIsEstimate": false,
      "liabilities": 5863405.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 8772557.03,
      "balanceTotalIsEstimate": false,
      "earnings": 440172.01,
      "earningsIsEstimate": false,
      "earningsCagr": 17.084438225456534,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.7941034505813303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.716519610389611,
      "returnOnSalesIsEstimate": true,
      "equity": 2613190.8,
      "equityIsEstimate": false,
      "equityRatio": 29.788245218167592,
      "equityRatioIsEstimate": false,
      "cash": 292185.71,
      "cashIsEstimate": false,
      "receivables": 739429.58,
      "receivablesIsEstimate": false,
      "liabilities": 5479370.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 8752535.89,
      "balanceTotalIsEstimate": false,
      "earnings": 485640.83,
      "earningsIsEstimate": false,
      "earningsCagr": 15.357961995373204,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.261590030233341,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.851094337349397,
      "returnOnSalesIsEstimate": true,
      "equity": 3098831.63,
      "equityIsEstimate": false,
      "equityRatio": 35.40495770534909,
      "equityRatioIsEstimate": false,
      "cash": 80131.95,
      "cashIsEstimate": false,
      "receivables": 878212.28,
      "receivablesIsEstimate": false,
      "liabilities": 4879533.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 8747184.78,
      "balanceTotalIsEstimate": false,
      "earnings": 480333,
      "earningsIsEstimate": false,
      "earningsCagr": 6.870365418886015,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.6388601588407945,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.7473064516129035,
      "returnOnSalesIsEstimate": true,
      "equity": 3579164.63,
      "equityIsEstimate": false,
      "equityRatio": 40.917903531471985,
      "equityRatioIsEstimate": false,
      "cash": 610500.24,
      "cashIsEstimate": false,
      "receivables": 461533.89,
      "receivablesIsEstimate": false,
      "liabilities": 4358668.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 8744713.46,
      "balanceTotalIsEstimate": false,
      "earnings": 402316.68,
      "earningsIsEstimate": false,
      "earningsCagr": 8.282011130130474,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.664474535880145,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.5877316666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 3881481.31,
      "equityIsEstimate": false,
      "equityRatio": 44.38660372068955,
      "equityRatioIsEstimate": false,
      "cash": 258721.04,
      "cashIsEstimate": false,
      "receivables": 637648.11,
      "receivablesIsEstimate": false,
      "liabilities": 4068628.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 8808891.24,
      "balanceTotalIsEstimate": false,
      "earnings": 364945.06,
      "earningsIsEstimate": false,
      "earningsCagr": -4.577395404723705,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.739546233766234,
      "returnOnSalesIsEstimate": true,
      "equity": 4146426.37,
      "equityIsEstimate": false,
      "equityRatio": 47.070922514874866,
      "equityRatioIsEstimate": false,
      "cash": 218023.31,
      "cashIsEstimate": false,
      "receivables": 751621.09,
      "receivablesIsEstimate": false,
      "liabilities": 3942424.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 8816900.43,
      "balanceTotalIsEstimate": false,
      "earnings": 565701.48,
      "earningsIsEstimate": false,
      "earningsCagr": 3.888632724050578,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.212912811968939,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.44330567164179,
      "returnOnSalesIsEstimate": true,
      "equity": 4612127.85,
      "equityIsEstimate": false,
      "equityRatio": 52.31008205907571,
      "equityRatioIsEstimate": false,
      "cash": 372173.72,
      "cashIsEstimate": false,
      "receivables": 551611.25,
      "receivablesIsEstimate": false,
      "liabilities": 3550905.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 9016768.55,
      "balanceTotalIsEstimate": false,
      "earnings": 397194.38,
      "earningsIsEstimate": false,
      "earningsCagr": -4.64023600752661,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5752877989125835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.018096666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 4909322.23,
      "equityIsEstimate": false,
      "equityRatio": 54.44658141968167,
      "equityRatioIsEstimate": false,
      "cash": 10716.31,
      "cashIsEstimate": false,
      "receivables": 519536.82,
      "receivablesIsEstimate": false,
      "liabilities": 3607180.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 11234755.48,
      "balanceTotalIsEstimate": false,
      "earnings": 293577.86,
      "earningsIsEstimate": false,
      "earningsCagr": -7.575137016560651,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9016456585353123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.5871540625,
      "returnOnSalesIsEstimate": true,
      "equity": 5096014.46,
      "equityIsEstimate": false,
      "equityRatio": 45.35937136390618,
      "equityRatioIsEstimate": false,
      "cash": 1145318.55,
      "cashIsEstimate": false,
      "receivables": 399432.74,
      "receivablesIsEstimate": false,
      "liabilities": 5629822.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 11536262.46,
      "balanceTotalIsEstimate": false,
      "earnings": 445866.21,
      "earningsIsEstimate": false,
      "earningsCagr": 5.134261355753966,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.067728477508151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.106658363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 5448766.3,
      "equityIsEstimate": false,
      "equityRatio": 47.231642994363696,
      "equityRatioIsEstimate": false,
      "cash": 726100.59,
      "cashIsEstimate": false,
      "receivables": 260854.45,
      "receivablesIsEstimate": false,
      "liabilities": 5408295.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 11691691.69,
      "balanceTotalIsEstimate": false,
      "earnings": 350823.54,
      "earningsIsEstimate": false,
      "earningsCagr": -11.258788611188752,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.5271660439702184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.568627619047619,
      "returnOnSalesIsEstimate": true,
      "equity": 5699589.84,
      "equityIsEstimate": false,
      "equityRatio": 48.74906036801249,
      "equityRatioIsEstimate": false,
      "cash": 548277.98,
      "cashIsEstimate": false,
      "receivables": 369741.75,
      "receivablesIsEstimate": false,
      "liabilities": 5117347.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 11795138.74,
      "balanceTotalIsEstimate": false,
      "earnings": 359821.87,
      "earningsIsEstimate": false,
      "earningsCagr": -2.4401519258793525,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.630031742551104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.822214565217392,
      "returnOnSalesIsEstimate": true,
      "equity": 5959411.71,
      "equityIsEstimate": false,
      "equityRatio": 50.52430362510513,
      "equityRatioIsEstimate": false,
      "cash": 598942.74,
      "cashIsEstimate": false,
      "receivables": 131387.61,
      "receivablesIsEstimate": false,
      "liabilities": 4735045.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 12256434.23,
      "balanceTotalIsEstimate": false,
      "earnings": 582714.27,
      "earningsIsEstimate": false,
      "earningsCagr": 18.69518134095052,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.518332277216009,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.42577,
      "returnOnSalesIsEstimate": true,
      "equity": 6442125.98,
      "equityIsEstimate": false,
      "equityRatio": 52.561176106437614,
      "equityRatioIsEstimate": false,
      "cash": 1419210.82,
      "cashIsEstimate": false,
      "receivables": 179530.59,
      "receivablesIsEstimate": false,
      "liabilities": 4487144.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 12263743.77,
      "balanceTotalIsEstimate": false,
      "earnings": 428460.12,
      "earningsIsEstimate": false,
      "earningsCagr": -0.9905926018584976,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.3924511201705458,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.239617692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 6770586.1,
      "equityIsEstimate": false,
      "equityRatio": 55.208150357498866,
      "equityRatioIsEstimate": false,
      "cash": 1492413.07,
      "cashIsEstimate": false,
      "receivables": 196761.57,
      "receivablesIsEstimate": false,
      "liabilities": 4257149.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 12166197.14,
      "balanceTotalIsEstimate": false,
      "earnings": 395007,
      "earningsIsEstimate": false,
      "earningsCagr": 3.009912045555363,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.614047317688852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.90014,
      "returnOnSalesIsEstimate": true,
      "equity": 7065593.1,
      "equityIsEstimate": false,
      "equityRatio": 58.07560915456281,
      "equityRatioIsEstimate": false,
      "cash": 1604983.29,
      "cashIsEstimate": false,
      "receivables": 167958.09,
      "receivablesIsEstimate": false,
      "liabilities": 3840998.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 12794973.48,
      "balanceTotalIsEstimate": false,
      "earnings": 771958.75,
      "earningsIsEstimate": false,
      "earningsCagr": 21.025430037871228,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.592012140929655,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.754260204081632,
      "returnOnSalesIsEstimate": true,
      "equity": 7737551.85,
      "equityIsEstimate": false,
      "equityRatio": 60.47337153214638,
      "equityRatioIsEstimate": false,
      "cash": 2772037.74,
      "cashIsEstimate": false,
      "receivables": 141207.68,
      "receivablesIsEstimate": false,
      "liabilities": 3633420.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 12968891.82,
      "balanceTotalIsEstimate": false,
      "earnings": 730266.38,
      "earningsIsEstimate": false,
      "earningsCagr": 5.8050540452418975,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.577899541242969,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.97158,
      "returnOnSalesIsEstimate": true,
      "equity": 8367818.23,
      "equityIsEstimate": false,
      "equityRatio": 64.52223016538355,
      "equityRatioIsEstimate": false,
      "cash": 2589243.9,
      "cashIsEstimate": false,
      "receivables": 295909.7,
      "receivablesIsEstimate": false,
      "liabilities": 3289387.34,
      "liabilitiesIsEstimate": false
    }
  ]
}