VERSATIO gemeinnützige GmbH
DEY1206.HRB113763
Firmensitz
Bahnhofstr. 2-4
99867 Gotha
Thüringen
Deutschland
Kontakt
Geschäftsführung
Michael Horn
Managing Director
Seit 20. Juni 2006
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~2.700.000 € | -68.286 € | 1.506.907 € | -23.5% |
| 2023 | ~4.000.000 € | -310.516 € | 1.576.547 € | -18.1% |
| 2022 | ~3.100.000 € | 2.893 € | 1.578.210 € | 11.8% |
| 2021 | ~4.600.000 € | 99.991 € | 1.237.304 € | 14.8% |
| 2020 | ~2.000.000 € | 15.620 € | 902.248 € | 9.3% |
Branche
NACE 88.99Sonstiges Sozialwesen a. n. g.WZ 88.99.0Sonstiges Sozialwesen a. n. g.ISIC 8890Other social work activities without accommodationNAICS 541990All Other Professional, Scientific, and Technical ServicesNAICS 621410Family Planning CentersNAICS 624110Child and Youth ServicesNAICS 624190Other Individual and Family ServicesNAICS 624210Community Food ServicesNAICS 624221Temporary SheltersNAICS 624229Other Community Housing ServicesNAICS 624230Emergency and Other Relief ServicesNAICS 624310Vocational Rehabilitation ServicesNAICS 624410Child Day Care ServicesUKSIC 88.99Other social work activities without accommodation n.e.c.NACE2025 88.99Sonstiges Sozialwesen a. n. g.
Rohdaten
{
"id": "4e8afe52-9161-49ab-895a-2ff742d48f80",
"euId": "DEY1206.HRB113763",
"name": "VERSATIO gemeinnützige GmbH",
"legalForm": "gGmbH",
"status": "active",
"foundationDate": "2005-09-09T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Bahnhofstr. 2-4",
"city": "Gotha",
"zipCode": "99867",
"state": "TH",
"country": "DE",
"latitude": 50.9437563,
"longitude": 10.7108692
},
"contactData": {
"emails": [
"kontakt@versatio.info"
],
"phones": [
"+49 3621733990"
],
"websites": [
"https://www.versatio.info"
],
"faxes": [
"+49 36217339929"
]
},
"managers": [
{
"name": "Michael Horn",
"position": "Managing Director",
"startDate": "2006-06-20T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"8890"
],
"nace": [
"88.99"
],
"nace2025": [
"88.99"
],
"naics": [
"541990",
"621410",
"624110",
"624190",
"624210",
"624221",
"624229",
"624230",
"624310",
"624410"
],
"uksic": [
"88.99"
],
"wz": [
"88.99.0"
]
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 159207.26,
"balanceTotalIsEstimate": false,
"earnings": -80455.54,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 440000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -18.285349999999998,
"returnOnSalesIsEstimate": true,
"equity": -12500,
"equityIsEstimate": false,
"equityRatio": -7.851400746423247,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 5371.56,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 152284.56,
"balanceTotalIsEstimate": false,
"earnings": 7722.32,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 335200.62,
"revenueIsEstimate": false,
"revenueCagr": -23.81804090909091,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.303790488215684,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 1073.86,
"cashIsEstimate": false,
"receivables": 195,
"receivablesIsEstimate": false,
"liabilities": 66815.74,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 198444.31,
"balanceTotalIsEstimate": true,
"earnings": -18545.4,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 490000,
"revenueIsEstimate": true,
"revenueCagr": 5.528970602217265,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.784775510204082,
"returnOnSalesIsEstimate": true,
"equity": 0,
"equityIsEstimate": true,
"equityRatio": 0,
"equityRatioIsEstimate": true,
"cash": 2139.71,
"cashIsEstimate": true,
"receivables": 7565.3,
"receivablesIsEstimate": true,
"liabilities": 171863.32,
"liabilitiesIsEstimate": true
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 177455.83,
"balanceTotalIsEstimate": false,
"earnings": 52561.6,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 880000,
"revenueIsEstimate": true,
"revenueCagr": 25.99210498948732,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.9729090909090905,
"returnOnSalesIsEstimate": true,
"equity": -89494.92,
"equityIsEstimate": false,
"equityRatio": -50.43222304953295,
"equityRatioIsEstimate": false,
"cash": 1706.06,
"cashIsEstimate": false,
"receivables": 30724.37,
"receivablesIsEstimate": false,
"liabilities": 167541.88,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 199675.63,
"balanceTotalIsEstimate": false,
"earnings": 11499.23,
"earningsIsEstimate": false,
"earningsCagr": -78.12237450914736,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 33.55767181377824,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8213735714285714,
"returnOnSalesIsEstimate": true,
"equity": -90495.69,
"equityIsEstimate": false,
"equityRatio": -45.321349430573974,
"equityRatioIsEstimate": false,
"cash": 3080.62,
"cashIsEstimate": false,
"receivables": 63616.31,
"receivablesIsEstimate": false,
"liabilities": 181611.61,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 308551.61,
"balanceTotalIsEstimate": false,
"earnings": -121518.06,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 40.332943526350064,
"revenueCagrIsEstimate": true,
"returnOnSales": -9.347543076923076,
"returnOnSalesIsEstimate": true,
"equity": -212013.75,
"equityIsEstimate": false,
"equityRatio": -68.71257291446317,
"equityRatioIsEstimate": false,
"cash": 3902.7,
"cashIsEstimate": false,
"receivables": 50972.93,
"receivablesIsEstimate": false,
"liabilities": 274761.79,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 413592.16,
"balanceTotalIsEstimate": false,
"earnings": -47994.19,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 38.442395782499375,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.666343888888889,
"returnOnSalesIsEstimate": true,
"equity": -247507.44,
"equityIsEstimate": false,
"equityRatio": -59.84335873291216,
"equityRatioIsEstimate": false,
"cash": 2171.01,
"cashIsEstimate": false,
"receivables": 79113.08,
"receivablesIsEstimate": false,
"liabilities": 383874.94,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 478183.83,
"balanceTotalIsEstimate": false,
"earnings": -66141.92,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 10.246591194965958,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.08784,
"returnOnSalesIsEstimate": true,
"equity": -313649.36,
"equityIsEstimate": false,
"equityRatio": -65.59179552349144,
"equityRatioIsEstimate": false,
"cash": 2630.32,
"cashIsEstimate": false,
"receivables": 39480.59,
"receivablesIsEstimate": false,
"liabilities": 445856.3,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 472559.02,
"balanceTotalIsEstimate": false,
"earnings": 43472.53,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 7.933532556913714,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.288027894736842,
"returnOnSalesIsEstimate": true,
"equity": -270176.83,
"equityIsEstimate": false,
"equityRatio": -57.173139981541354,
"equityRatioIsEstimate": false,
"cash": 4802.84,
"cashIsEstimate": false,
"receivables": 84134.53,
"receivablesIsEstimate": false,
"liabilities": 446051.06,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 305158.01,
"balanceTotalIsEstimate": false,
"earnings": 216889.75,
"earningsIsEstimate": false,
"earningsCagr": 398.91218661531775,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": -1.9811792138610285,
"revenueCagrIsEstimate": true,
"returnOnSales": 18.074145833333333,
"returnOnSalesIsEstimate": true,
"equity": -53287.08,
"equityIsEstimate": false,
"equityRatio": -17.462127243522136,
"equityRatioIsEstimate": false,
"cash": 46914.93,
"cashIsEstimate": false,
"receivables": 42082.24,
"receivablesIsEstimate": false,
"liabilities": 276389.9,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 531045.23,
"balanceTotalIsEstimate": false,
"earnings": 103409.13,
"earningsIsEstimate": false,
"earningsCagr": 54.23111001184002,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": -7.813418243282422,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.954548461538462,
"returnOnSalesIsEstimate": true,
"equity": 50122.05,
"equityIsEstimate": false,
"equityRatio": 9.43837684033053,
"equityRatioIsEstimate": false,
"cash": 72915.91,
"cashIsEstimate": false,
"receivables": 30699.38,
"receivablesIsEstimate": false,
"liabilities": 444208.13,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 570540.64,
"balanceTotalIsEstimate": false,
"earnings": 9446.65,
"earningsIsEstimate": false,
"earningsCagr": -39.879723442418424,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 3.6422843755939738,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6297766666666667,
"returnOnSalesIsEstimate": true,
"equity": 59568.7,
"equityIsEstimate": false,
"equityRatio": 10.440746166653438,
"equityRatioIsEstimate": false,
"cash": 23024.25,
"cashIsEstimate": false,
"receivables": 45714.63,
"receivablesIsEstimate": false,
"liabilities": 470231.27,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 658569.2,
"balanceTotalIsEstimate": false,
"earnings": 7261.12,
"earningsIsEstimate": false,
"earningsCagr": -36.07110841858733,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 7.101758592135576,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2904448,
"returnOnSalesIsEstimate": true,
"equity": 66829.82,
"equityIsEstimate": false,
"equityRatio": 10.147729350233812,
"equityRatioIsEstimate": false,
"cash": 17642.03,
"cashIsEstimate": false,
"receivables": 113483.9,
"receivablesIsEstimate": false,
"liabilities": 583800.38,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 665786.26,
"balanceTotalIsEstimate": false,
"earnings": 1130.75,
"earningsIsEstimate": false,
"earningsCagr": -73.12911983923564,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 12.174227842753238,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.05951315789473684,
"returnOnSalesIsEstimate": true,
"equity": 67960.57,
"equityIsEstimate": false,
"equityRatio": 10.207565713356717,
"equityRatioIsEstimate": false,
"cash": 28577.59,
"cashIsEstimate": false,
"receivables": 65335.84,
"receivablesIsEstimate": false,
"liabilities": 589517.69,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 902247.66,
"balanceTotalIsEstimate": false,
"earnings": 15620.23,
"earningsIsEstimate": false,
"earningsCagr": -37.657798430852374,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 11.370882455518183,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7810115,
"returnOnSalesIsEstimate": true,
"equity": 83580.8,
"equityIsEstimate": false,
"equityRatio": 9.26362058949535,
"equityRatioIsEstimate": false,
"cash": 119913.05,
"cashIsEstimate": false,
"receivables": 60890.08,
"receivablesIsEstimate": false,
"liabilities": 809574.86,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1237303.63,
"balanceTotalIsEstimate": false,
"earnings": 99990.6,
"earningsIsEstimate": false,
"earningsCagr": 80.37250524358967,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 32.3325383850029,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.173708695652174,
"returnOnSalesIsEstimate": true,
"equity": 183571.4,
"equityIsEstimate": false,
"equityRatio": 14.836406808246414,
"equityRatioIsEstimate": false,
"cash": 178709.01,
"cashIsEstimate": false,
"receivables": 271956.41,
"receivablesIsEstimate": false,
"liabilities": 956327.68,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1578210.01,
"balanceTotalIsEstimate": false,
"earnings": 2892.72,
"earningsIsEstimate": false,
"earningsCagr": -20.553330452806563,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 5.525014691588859,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.09331354838709677,
"returnOnSalesIsEstimate": true,
"equity": 186464.12,
"equityIsEstimate": false,
"equityRatio": 11.81491175562877,
"equityRatioIsEstimate": false,
"cash": 422037.19,
"cashIsEstimate": false,
"receivables": 98513.11,
"receivablesIsEstimate": false,
"liabilities": 1381459.02,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1576547.15,
"balanceTotalIsEstimate": false,
"earnings": -310516.09,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 20.455489713836748,
"revenueCagrIsEstimate": true,
"returnOnSales": -7.762902250000001,
"returnOnSalesIsEstimate": true,
"equity": -285516.09,
"equityIsEstimate": false,
"equityRatio": -18.110215733160917,
"equityRatioIsEstimate": false,
"cash": 55724.61,
"cashIsEstimate": false,
"receivables": 180321.09,
"receivablesIsEstimate": false,
"liabilities": 1559585.87,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1506907.41,
"balanceTotalIsEstimate": false,
"earnings": -68286.07,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 7.7912335889252615,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.529113703703704,
"returnOnSalesIsEstimate": true,
"equity": -353802.16,
"equityIsEstimate": false,
"equityRatio": -23.478692695525332,
"equityRatioIsEstimate": false,
"cash": 48091.67,
"cashIsEstimate": false,
"receivables": 71280.81,
"receivablesIsEstimate": false,
"liabilities": 1475876.2,
"liabilitiesIsEstimate": false
}
]
}