Vest Massivhaus GmbH

{
  "id": "cf386457-4be9-479f-84f5-4ad51599c23f",
  "euId": "DER2507.HRB11780",
  "name": "Vest Massivhaus GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-11-05T00:00:00",
  "vatId": "DE287342223",
  "hq": {
    "line2": null,
    "street": "Schweriner Str. 2",
    "city": "Marl",
    "zipCode": "45770",
    "state": "NW",
    "country": "DE",
    "latitude": 51.6436446,
    "longitude": 7.0904412
  },
  "contactData": {
    "emails": [
      "info@vest-massivhaus.de"
    ],
    "phones": [
      "+49 23659498558"
    ],
    "websites": [
      "https://vest-massivhaus.de/"
    ],
    "faxes": [
      "+49 23656977901"
    ]
  },
  "managers": [
    {
      "name": "Christian Schiffmann",
      "position": "Managing Director",
      "startDate": "2012-11-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.3"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 140989.3,
      "balanceTotalIsEstimate": false,
      "earnings": -31991.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.2304461538461537,
      "returnOnSalesIsEstimate": true,
      "equity": 128008.4,
      "equityIsEstimate": false,
      "equityRatio": 90.79298925521299,
      "equityRatioIsEstimate": false,
      "cash": 130287.78,
      "cashIsEstimate": false,
      "receivables": 6460.52,
      "receivablesIsEstimate": false,
      "liabilities": 12480.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 390570.56,
      "balanceTotalIsEstimate": false,
      "earnings": -69923.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 107.69230769230771,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2948792592592593,
      "returnOnSalesIsEstimate": true,
      "equity": 58084.92,
      "equityIsEstimate": false,
      "equityRatio": 14.871812150920949,
      "equityRatioIsEstimate": false,
      "cash": 324221.29,
      "cashIsEstimate": false,
      "receivables": 39460.99,
      "receivablesIsEstimate": false,
      "liabilities": 329985.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 465058.03,
      "balanceTotalIsEstimate": false,
      "earnings": 70891.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.05493427717788,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3900211764705883,
      "returnOnSalesIsEstimate": true,
      "equity": 128976,
      "equityIsEstimate": false,
      "equityRatio": 27.73331319534467,
      "equityRatioIsEstimate": false,
      "cash": 395676.35,
      "cashIsEstimate": false,
      "receivables": 33627.14,
      "receivablesIsEstimate": false,
      "liabilities": 330582.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 530538.02,
      "balanceTotalIsEstimate": false,
      "earnings": 50779.64,
      "earningsIsEstimate": false,
      "earningsCagr": -28.369493030716985,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.44966659845519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7359368115942029,
      "returnOnSalesIsEstimate": true,
      "equity": 69755.64,
      "equityIsEstimate": false,
      "equityRatio": 13.14809445701931,
      "equityRatioIsEstimate": false,
      "cash": 383285.93,
      "cashIsEstimate": false,
      "receivables": 70060.41,
      "receivablesIsEstimate": false,
      "liabilities": 446074.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 640948.24,
      "balanceTotalIsEstimate": false,
      "earnings": 106387.56,
      "earningsIsEstimate": false,
      "earningsCagr": 22.503819007059377,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.48836825678757,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0073124528301887,
      "returnOnSalesIsEstimate": true,
      "equity": 176143.2,
      "equityIsEstimate": false,
      "equityRatio": 27.481657489222535,
      "equityRatioIsEstimate": false,
      "cash": 478557.27,
      "cashIsEstimate": false,
      "receivables": 35570.36,
      "receivablesIsEstimate": false,
      "liabilities": 396859.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 693512.26,
      "balanceTotalIsEstimate": false,
      "earnings": 47326.76,
      "earningsIsEstimate": false,
      "earningsCagr": -12.601282398907255,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.319722089595303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6858950724637681,
      "returnOnSalesIsEstimate": true,
      "equity": 113469.96,
      "equityIsEstimate": false,
      "equityRatio": 16.36163721171995,
      "equityRatioIsEstimate": false,
      "cash": 500521.9,
      "cashIsEstimate": false,
      "receivables": 69666.28,
      "receivablesIsEstimate": false,
      "liabilities": 544174.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 681437.47,
      "balanceTotalIsEstimate": false,
      "earnings": 60725.15,
      "earningsIsEstimate": false,
      "earningsCagr": -3.7957516256562296,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.121665678542335,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8096686666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 113613.63,
      "equityIsEstimate": false,
      "equityRatio": 16.67264202539376,
      "equityRatioIsEstimate": false,
      "cash": 445409.91,
      "cashIsEstimate": false,
      "receivables": 87403.86,
      "receivablesIsEstimate": false,
      "liabilities": 540954.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 681187.14,
      "balanceTotalIsEstimate": false,
      "earnings": -19653.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2136242391304348,
      "returnOnSalesIsEstimate": true,
      "equity": 93960.2,
      "equityIsEstimate": false,
      "equityRatio": 13.793595692367298,
      "equityRatioIsEstimate": false,
      "cash": 393034.67,
      "cashIsEstimate": false,
      "receivables": 145042.63,
      "receivablesIsEstimate": false,
      "liabilities": 569266.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1143679.64,
      "balanceTotalIsEstimate": false,
      "earnings": 48221.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.469920363121469,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5299078021978022,
      "returnOnSalesIsEstimate": true,
      "equity": 142181.81,
      "equityIsEstimate": false,
      "equityRatio": 12.431961278946963,
      "equityRatioIsEstimate": false,
      "cash": 834426.77,
      "cashIsEstimate": false,
      "receivables": 137400.89,
      "receivablesIsEstimate": false,
      "liabilities": 984341.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 816908.72,
      "balanceTotalIsEstimate": false,
      "earnings": 115689.09,
      "earningsIsEstimate": false,
      "earningsCagr": 139.9112970305222,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.767230092950391,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.446113625,
      "returnOnSalesIsEstimate": true,
      "equity": 257870.9,
      "equityIsEstimate": false,
      "equityRatio": 31.566672467396355,
      "equityRatioIsEstimate": false,
      "cash": 583891.77,
      "cashIsEstimate": false,
      "receivables": 100867.38,
      "receivablesIsEstimate": false,
      "liabilities": 451081.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1138612.07,
      "balanceTotalIsEstimate": false,
      "earnings": -6280.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.187337372826175,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.06344333333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 201590.01,
      "equityIsEstimate": false,
      "equityRatio": 17.704889603005878,
      "equityRatioIsEstimate": false,
      "cash": 875194.51,
      "cashIsEstimate": false,
      "receivables": 169809.36,
      "receivablesIsEstimate": false,
      "liabilities": 803678.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 806633.99,
      "balanceTotalIsEstimate": false,
      "earnings": -165737.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.028209809852171,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2749068461538462,
      "returnOnSalesIsEstimate": true,
      "equity": 35852.12,
      "equityIsEstimate": false,
      "equityRatio": 4.444657731321241,
      "equityRatioIsEstimate": false,
      "cash": 383367.73,
      "cashIsEstimate": false,
      "receivables": 323282.96,
      "receivablesIsEstimate": false,
      "liabilities": 721647.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 653917.98,
      "balanceTotalIsEstimate": false,
      "earnings": 30651.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.348624179511953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.43788542857142854,
      "returnOnSalesIsEstimate": true,
      "equity": 66504.1,
      "equityIsEstimate": false,
      "equityRatio": 10.17009809089513,
      "equityRatioIsEstimate": false,
      "cash": 493838.87,
      "cashIsEstimate": false,
      "receivables": 71877.77,
      "receivablesIsEstimate": false,
      "liabilities": 567901.55,
      "liabilitiesIsEstimate": false
    }
  ]
}