VPS- Verschoor Pilz Substrat GmbH

{
  "id": "70fa144d-642a-44cd-add0-63b0ed8d9567",
  "euId": "DEW1215.HRB112170",
  "name": "VPS- Verschoor Pilz Substrat GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-06-07T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Am Pfingstberg 1",
    "city": "Wolmirsleben",
    "zipCode": "39435",
    "state": "ST",
    "country": "DE",
    "latitude": 51.9599674,
    "longitude": 11.493748
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 3926830804"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Adrianus Johan Gijsbert van Zee",
      "position": "Managing Director",
      "startDate": "2016-09-22T00:00:00",
      "endDate": "2022-02-01T00:00:00"
    },
    {
      "name": "Antonie Verschoor",
      "position": "Managing Director",
      "startDate": "2006-08-01T00:00:00",
      "endDate": "2011-08-30T00:00:00"
    },
    {
      "name": "Antonie Verschoor",
      "position": "Managing Director",
      "startDate": "2022-02-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0112"
    ],
    "nace": [
      "01.12"
    ],
    "nace2025": [
      "01.12"
    ],
    "naics": [
      "111160"
    ],
    "uksic": [
      "01.12"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3956740.49,
      "balanceTotalIsEstimate": false,
      "earnings": -187249.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.228442758620689,
      "returnOnSalesIsEstimate": true,
      "equity": -119389.06,
      "equityIsEstimate": false,
      "equityRatio": -3.0173588665148974,
      "equityRatioIsEstimate": false,
      "cash": 358105.17,
      "cashIsEstimate": false,
      "receivables": 474256.9,
      "receivablesIsEstimate": false,
      "liabilities": 3946740.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4005873.24,
      "balanceTotalIsEstimate": false,
      "earnings": 212518.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.206896551724135,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.690102658227848,
      "returnOnSalesIsEstimate": true,
      "equity": 93129.05,
      "equityIsEstimate": false,
      "equityRatio": 2.3248127042582105,
      "equityRatioIsEstimate": false,
      "cash": 423974.33,
      "cashIsEstimate": false,
      "receivables": 816300.48,
      "receivablesIsEstimate": false,
      "liabilities": 3901366.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4684364.45,
      "balanceTotalIsEstimate": false,
      "earnings": 380116.46,
      "earningsIsEstimate": false,
      "earningsCagr": 78.86309077376985,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.71534860493695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4556041818181824,
      "returnOnSalesIsEstimate": true,
      "equity": 473245.51,
      "equityIsEstimate": false,
      "equityRatio": 10.102662059097472,
      "equityRatioIsEstimate": false,
      "cash": 532259.98,
      "cashIsEstimate": false,
      "receivables": 1390738.36,
      "receivablesIsEstimate": false,
      "liabilities": 4157548.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4961627.21,
      "balanceTotalIsEstimate": false,
      "earnings": 344120.88,
      "earningsIsEstimate": false,
      "earningsCagr": 27.249926439958628,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.423956033405837,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.867674,
      "returnOnSalesIsEstimate": true,
      "equity": 817366.39,
      "equityIsEstimate": false,
      "equityRatio": 16.473756600508484,
      "equityRatioIsEstimate": false,
      "cash": 286368.02,
      "cashIsEstimate": false,
      "receivables": 1601193.02,
      "receivablesIsEstimate": false,
      "liabilities": 4026915.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4636696.94,
      "balanceTotalIsEstimate": true,
      "earnings": 30519.31,
      "earningsIsEstimate": true,
      "earningsCagr": -47.63277164621922,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.58901904620815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3051931,
      "returnOnSalesIsEstimate": true,
      "equity": 786847.08,
      "equityIsEstimate": true,
      "equityRatio": 16.9699915733548,
      "equityRatioIsEstimate": true,
      "cash": 103577.51,
      "cashIsEstimate": true,
      "receivables": 1195183.22,
      "receivablesIsEstimate": true,
      "liabilities": 3734081.09,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4290188.25,
      "balanceTotalIsEstimate": false,
      "earnings": -211393.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.163116274184198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.273048494623656,
      "returnOnSalesIsEstimate": true,
      "equity": 575453.57,
      "equityIsEstimate": false,
      "equityRatio": 13.413247542226149,
      "equityRatioIsEstimate": false,
      "cash": 99159.58,
      "cashIsEstimate": false,
      "receivables": 1064195.36,
      "receivablesIsEstimate": false,
      "liabilities": 3626997.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3991917.13,
      "balanceTotalIsEstimate": false,
      "earnings": -107032.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2162829545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 525246.11,
      "equityIsEstimate": false,
      "equityRatio": 13.157740827149885,
      "equityRatioIsEstimate": false,
      "cash": 128786.76,
      "cashIsEstimate": false,
      "receivables": 981818.64,
      "receivablesIsEstimate": false,
      "liabilities": 3357983.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3718502.65,
      "balanceTotalIsEstimate": false,
      "earnings": 144044.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.682082900752184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.582910989010989,
      "returnOnSalesIsEstimate": true,
      "equity": 612465.57,
      "equityIsEstimate": false,
      "equityRatio": 16.470757927253324,
      "equityRatioIsEstimate": false,
      "cash": 18483.49,
      "cashIsEstimate": false,
      "receivables": 1074926.4,
      "receivablesIsEstimate": false,
      "liabilities": 3068911.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3512782.75,
      "balanceTotalIsEstimate": false,
      "earnings": -145674.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.4216429364797296,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6744191954022987,
      "returnOnSalesIsEstimate": true,
      "equity": 466791.1,
      "equityIsEstimate": false,
      "equityRatio": 13.288356645454376,
      "equityRatioIsEstimate": false,
      "cash": 34799.16,
      "cashIsEstimate": false,
      "receivables": 997182.15,
      "receivablesIsEstimate": false,
      "liabilities": 3028821.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2750383.98,
      "balanceTotalIsEstimate": false,
      "earnings": 35087.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.137323139416047,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.762761304347826,
      "returnOnSalesIsEstimate": true,
      "equity": 501878.12,
      "equityIsEstimate": false,
      "equityRatio": 18.24756556355451,
      "equityRatioIsEstimate": false,
      "cash": 35723.34,
      "cashIsEstimate": false,
      "receivables": 360584.72,
      "receivablesIsEstimate": false,
      "liabilities": 2227755.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3186466.01,
      "balanceTotalIsEstimate": false,
      "earnings": -297054.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.015538691219737,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.71514746031746,
      "returnOnSalesIsEstimate": true,
      "equity": 204823.83,
      "equityIsEstimate": false,
      "equityRatio": 6.4279307972282425,
      "equityRatioIsEstimate": false,
      "cash": 158560.53,
      "cashIsEstimate": false,
      "receivables": 603755,
      "receivablesIsEstimate": false,
      "liabilities": 2965092.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2207957.69,
      "balanceTotalIsEstimate": false,
      "earnings": 75828.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -25.521802101203527,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7081496428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 280652.02,
      "equityIsEstimate": false,
      "equityRatio": 12.710932880240112,
      "equityRatioIsEstimate": false,
      "cash": 29330.18,
      "cashIsEstimate": false,
      "receivables": 161305.07,
      "receivablesIsEstimate": false,
      "liabilities": 1917981.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2161853.42,
      "balanceTotalIsEstimate": false,
      "earnings": 357084.65,
      "earningsIsEstimate": false,
      "earningsCagr": 370.9127964151591,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.153043953090183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.304294186046512,
      "returnOnSalesIsEstimate": true,
      "equity": 637736.67,
      "equityIsEstimate": false,
      "equityRatio": 29.4995333217365,
      "equityRatioIsEstimate": false,
      "cash": 45629.97,
      "cashIsEstimate": false,
      "receivables": 349921.73,
      "receivablesIsEstimate": false,
      "liabilities": 1513666.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2565747.59,
      "balanceTotalIsEstimate": false,
      "earnings": 111204.56,
      "earningsIsEstimate": false,
      "earningsCagr": 21.100504732599635,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.868165579854568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8534093333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 748941.23,
      "equityIsEstimate": false,
      "equityRatio": 29.189980842971387,
      "equityRatioIsEstimate": false,
      "cash": 46309.37,
      "cashIsEstimate": false,
      "receivables": 585257.47,
      "receivablesIsEstimate": false,
      "liabilities": 1808656.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2578262.88,
      "balanceTotalIsEstimate": false,
      "earnings": 202408.9,
      "earningsIsEstimate": false,
      "earningsCagr": 38.71804888914239,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.550850100091683,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.021028358208955,
      "returnOnSalesIsEstimate": true,
      "equity": 951350.13,
      "equityIsEstimate": false,
      "equityRatio": 36.898880148326846,
      "equityRatioIsEstimate": false,
      "cash": 223629.11,
      "cashIsEstimate": false,
      "receivables": 714177.4,
      "receivablesIsEstimate": false,
      "liabilities": 1614216.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2338500.84,
      "balanceTotalIsEstimate": false,
      "earnings": 209698.85,
      "earningsIsEstimate": false,
      "earningsCagr": 28.955936519597536,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.636719791429858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.37689358974359,
      "returnOnSalesIsEstimate": true,
      "equity": 1161048.98,
      "equityIsEstimate": false,
      "equityRatio": 49.64928642061125,
      "equityRatioIsEstimate": false,
      "cash": 239262.52,
      "cashIsEstimate": false,
      "receivables": 298162.8,
      "receivablesIsEstimate": false,
      "liabilities": 1147996.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2087871.96,
      "balanceTotalIsEstimate": false,
      "earnings": 111072.92,
      "earningsIsEstimate": false,
      "earningsCagr": -25.319150075140605,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.403120202480405,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3658460606060605,
      "returnOnSalesIsEstimate": true,
      "equity": 1272121.9,
      "equityIsEstimate": false,
      "equityRatio": 60.92911463785355,
      "equityRatioIsEstimate": false,
      "cash": 199287.56,
      "cashIsEstimate": false,
      "receivables": 233514.41,
      "receivablesIsEstimate": false,
      "liabilities": 800444.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2007946.31,
      "balanceTotalIsEstimate": false,
      "earnings": 327921.24,
      "earningsIsEstimate": false,
      "earningsCagr": 31.042369649273827,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.988826320660662,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.108923333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1600043.14,
      "equityIsEstimate": false,
      "equityRatio": 79.68555394292389,
      "equityRatioIsEstimate": false,
      "cash": 214957.64,
      "cashIsEstimate": false,
      "receivables": 264279.61,
      "receivablesIsEstimate": false,
      "liabilities": 385564.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2120053.75,
      "balanceTotalIsEstimate": false,
      "earnings": 246430.56,
      "earningsIsEstimate": false,
      "earningsCagr": 5.042787933532833,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.471686911650146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.476234666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1846473.7,
      "equityIsEstimate": false,
      "equityRatio": 87.09560783541454,
      "equityRatioIsEstimate": false,
      "cash": 261331.71,
      "cashIsEstimate": false,
      "receivables": 391164.3,
      "receivablesIsEstimate": false,
      "liabilities": 257739.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2240182.84,
      "balanceTotalIsEstimate": false,
      "earnings": -105625.48999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.2005310416666664,
      "returnOnSalesIsEstimate": true,
      "equity": 1740848.21,
      "equityIsEstimate": false,
      "equityRatio": 77.71009485993562,
      "equityRatioIsEstimate": false,
      "cash": 432921.83,
      "cashIsEstimate": false,
      "receivables": 421241.31,
      "receivablesIsEstimate": false,
      "liabilities": 488738.13,
      "liabilitiesIsEstimate": false
    }
  ]
}