W.Ellermann GmbH

{
  "id": "f38f8e0b-0972-4103-b231-c1467bd2b774",
  "euId": "DER2707.HRB13339",
  "name": "W.Ellermann GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-07-29T00:00:00",
  "vatId": "DE278220998",
  "hq": {
    "line2": null,
    "street": "Rudolf-Diesel-Str. 41",
    "city": "Olfen",
    "zipCode": "59399",
    "state": "NW",
    "country": "DE",
    "latitude": 51.70047365,
    "longitude": 7.38718213755854
  },
  "contactData": {
    "emails": [
      "info@w-ellermann.de"
    ],
    "phones": [
      "+49 2595972200"
    ],
    "websites": [
      "https://ellermann-paletten.de"
    ],
    "faxes": [
      "+49 2595918811"
    ]
  },
  "managers": [
    {
      "name": "Michael Hennen",
      "position": "Managing Director",
      "startDate": "2012-03-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1623"
    ],
    "nace": [
      "16.24"
    ],
    "nace2025": [
      "16.24",
      "16.27"
    ],
    "naics": [
      "321920",
      "321999"
    ],
    "uksic": [
      "16.24"
    ],
    "wz": [
      "16.24.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2524428.85,
      "balanceTotalIsEstimate": false,
      "earnings": -407371.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -9.258441363636363,
      "returnOnSalesIsEstimate": true,
      "equity": -382371.42,
      "equityIsEstimate": false,
      "equityRatio": -15.146848761453505,
      "equityRatioIsEstimate": false,
      "cash": 209815.85,
      "cashIsEstimate": false,
      "receivables": 722966.71,
      "receivablesIsEstimate": false,
      "liabilities": 2459958.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3058565.95,
      "balanceTotalIsEstimate": false,
      "earnings": 30927.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.45454545454546,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5835462264150943,
      "returnOnSalesIsEstimate": true,
      "equity": -351443.47,
      "equityIsEstimate": false,
      "equityRatio": -11.490465654337124,
      "equityRatioIsEstimate": false,
      "cash": 43703.83,
      "cashIsEstimate": false,
      "receivables": 1090311.07,
      "receivablesIsEstimate": false,
      "liabilities": 2971815.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2703861.05,
      "balanceTotalIsEstimate": false,
      "earnings": -266833.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.35288182638247,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.6773185106382975,
      "returnOnSalesIsEstimate": true,
      "equity": -518277.44,
      "equityIsEstimate": false,
      "equityRatio": -19.168050074170786,
      "equityRatioIsEstimate": false,
      "cash": 21968.85,
      "cashIsEstimate": false,
      "receivables": 784471.93,
      "receivablesIsEstimate": false,
      "liabilities": 2667181.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2232448.82,
      "balanceTotalIsEstimate": false,
      "earnings": 311650.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.769300718637126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.201332105263157,
      "returnOnSalesIsEstimate": true,
      "equity": 3373.18,
      "equityIsEstimate": false,
      "equityRatio": 0.15109775282552726,
      "equityRatioIsEstimate": false,
      "cash": 26262.72,
      "cashIsEstimate": false,
      "receivables": 907533.49,
      "receivablesIsEstimate": false,
      "liabilities": 2192575.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2413559.51,
      "balanceTotalIsEstimate": false,
      "earnings": 67144.97,
      "earningsIsEstimate": false,
      "earningsCagr": -78.45505008140205,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1562636825987682,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5986897619047618,
      "returnOnSalesIsEstimate": true,
      "equity": 246518.15,
      "equityIsEstimate": false,
      "equityRatio": 10.213883228427214,
      "equityRatioIsEstimate": false,
      "cash": 27880.72,
      "cashIsEstimate": false,
      "receivables": 1042162.47,
      "receivablesIsEstimate": false,
      "liabilities": 2140241.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2130365.55,
      "balanceTotalIsEstimate": false,
      "earnings": 145806.76,
      "earningsIsEstimate": false,
      "earningsCagr": -31.60019995212008,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.592577351304886,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9407232432432435,
      "returnOnSalesIsEstimate": true,
      "equity": 392324.91,
      "equityIsEstimate": false,
      "equityRatio": 18.4158493362794,
      "equityRatioIsEstimate": false,
      "cash": 15833.64,
      "cashIsEstimate": false,
      "receivables": 742062.8,
      "receivablesIsEstimate": false,
      "liabilities": 1701140.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2086403.53,
      "balanceTotalIsEstimate": false,
      "earnings": 112570.61,
      "earningsIsEstimate": false,
      "earningsCagr": -28.782672101627703,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.448412681164662,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1269613888888887,
      "returnOnSalesIsEstimate": true,
      "equity": 504895.52,
      "equityIsEstimate": false,
      "equityRatio": 24.199322553868573,
      "equityRatioIsEstimate": false,
      "cash": 67271.19,
      "cashIsEstimate": false,
      "receivables": 1009869.56,
      "receivablesIsEstimate": false,
      "liabilities": 1532406.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2047139.68,
      "balanceTotalIsEstimate": false,
      "earnings": 45774.93,
      "earningsIsEstimate": false,
      "earningsCagr": -38.0929765224872,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.0349618518222035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.307855142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 550670.45,
      "equityIsEstimate": false,
      "equityRatio": 26.899505460223406,
      "equityRatioIsEstimate": false,
      "cash": 57644.09,
      "cashIsEstimate": false,
      "receivables": 925370.92,
      "receivablesIsEstimate": false,
      "liabilities": 1463652.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2453207.92,
      "balanceTotalIsEstimate": false,
      "earnings": 16201.18,
      "earningsIsEstimate": false,
      "earningsCagr": -29.91367458646038,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.38574238095238095,
      "returnOnSalesIsEstimate": true,
      "equity": 566871.63,
      "equityIsEstimate": false,
      "equityRatio": 23.107361808941167,
      "equityRatioIsEstimate": false,
      "cash": 21876.66,
      "cashIsEstimate": false,
      "receivables": 1185479.17,
      "receivablesIsEstimate": false,
      "liabilities": 1856186.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2447158.62,
      "balanceTotalIsEstimate": false,
      "earnings": 65155.94,
      "earningsIsEstimate": false,
      "earningsCagr": -18.239396437772136,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.219533413345088,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.551331904761905,
      "returnOnSalesIsEstimate": true,
      "equity": 632027.57,
      "equityIsEstimate": false,
      "equityRatio": 25.826996453544147,
      "equityRatioIsEstimate": false,
      "cash": 75469.87,
      "cashIsEstimate": false,
      "receivables": 1033484.3,
      "receivablesIsEstimate": false,
      "liabilities": 1787675.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2236855.79,
      "balanceTotalIsEstimate": false,
      "earnings": 166390.37,
      "earningsIsEstimate": true,
      "earningsCagr": 10.261981285804133,
      "earningsCagrIsEstimate": true,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.360857032099072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.37869394736842,
      "returnOnSalesIsEstimate": true,
      "equity": 742546.31,
      "equityIsEstimate": false,
      "equityRatio": 33.19598488734046,
      "equityRatioIsEstimate": false,
      "cash": 270030.7,
      "cashIsEstimate": false,
      "receivables": 966840.22,
      "receivablesIsEstimate": false,
      "liabilities": 1401695,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3072929.27,
      "balanceTotalIsEstimate": false,
      "earnings": 590359.71,
      "earningsIsEstimate": false,
      "earningsCagr": 89.50569046770185,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.930751803245077,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.138862452830187,
      "returnOnSalesIsEstimate": true,
      "equity": 1332906.02,
      "equityIsEstimate": false,
      "equityRatio": 43.375746816326824,
      "equityRatioIsEstimate": false,
      "cash": 627815.84,
      "cashIsEstimate": false,
      "receivables": 1007248.81,
      "receivablesIsEstimate": false,
      "liabilities": 1372118.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3698027.96,
      "balanceTotalIsEstimate": false,
      "earnings": -7605.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.536244280516206,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.11700815384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 1325300.49,
      "equityIsEstimate": false,
      "equityRatio": 35.83803325272857,
      "equityRatioIsEstimate": false,
      "cash": 579.38,
      "cashIsEstimate": false,
      "receivables": 989424.8,
      "receivablesIsEstimate": false,
      "liabilities": 2042175.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4694272.78,
      "balanceTotalIsEstimate": false,
      "earnings": -514827.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.56518970039631,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.202745421686747,
      "returnOnSalesIsEstimate": true,
      "equity": 810472.62,
      "equityIsEstimate": false,
      "equityRatio": 17.265136858961995,
      "equityRatioIsEstimate": false,
      "cash": 5075.57,
      "cashIsEstimate": false,
      "receivables": 1127697.6,
      "receivablesIsEstimate": false,
      "liabilities": 3540560.24,
      "liabilitiesIsEstimate": false
    }
  ]
}