Walter Consulting GmbH

{
  "id": "2cff4cfc-1131-41d6-bb83-2d832db8d7ee",
  "euId": "DED2304V.HRB7960",
  "name": "Walter Consulting GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-09-27T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Stillachstr. 15",
    "city": "Oberstdorf",
    "zipCode": "87561",
    "state": "BY",
    "country": "DE",
    "latitude": 47.4098581,
    "longitude": 10.2797448
  },
  "contactData": {
    "emails": [
      "d.walter@walter-technik.com"
    ],
    "phones": [
      "+49 8322988555"
    ],
    "websites": [
      "https://waltergmbh.eu"
    ],
    "faxes": [
      "+49 8322988556"
    ]
  },
  "managers": [
    {
      "name": "Detlef Walter",
      "position": "Managing Director",
      "startDate": "2003-01-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "702"
    ],
    "nace": [
      "70.2"
    ],
    "nace2025": [
      "70.2"
    ],
    "naics": [],
    "uksic": [
      "70.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 392013.15,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 137003.09,
      "equityIsEstimate": false,
      "equityRatio": 34.948595474412016,
      "equityRatioIsEstimate": false,
      "cash": 101846.68,
      "cashIsEstimate": false,
      "receivables": 258977.28,
      "receivablesIsEstimate": false,
      "liabilities": 179769.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 708918.3,
      "balanceTotalIsEstimate": false,
      "earnings": 58261.19,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 47.50000000000001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9874777966101694,
      "returnOnSalesIsEstimate": true,
      "equity": 195264.28,
      "equityIsEstimate": false,
      "equityRatio": 27.543975095578716,
      "equityRatioIsEstimate": false,
      "cash": 243033.42,
      "cashIsEstimate": false,
      "receivables": 439808.39,
      "receivablesIsEstimate": false,
      "liabilities": 446122.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 438028.45,
      "balanceTotalIsEstimate": false,
      "earnings": 49037.20000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -15.832134565050914,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.066017177982119,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0897155555555558,
      "returnOnSalesIsEstimate": true,
      "equity": 244301.48,
      "equityIsEstimate": false,
      "equityRatio": 55.77297091090772,
      "equityRatioIsEstimate": false,
      "cash": 132933.82,
      "cashIsEstimate": false,
      "receivables": 301962.53,
      "receivablesIsEstimate": false,
      "liabilities": 118534.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 560527.57,
      "balanceTotalIsEstimate": false,
      "earnings": 68858.18999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 8.714663481391405,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8264837609052167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6794680487804872,
      "returnOnSalesIsEstimate": true,
      "equity": 313159.67,
      "equityIsEstimate": false,
      "equityRatio": 55.86873630497783,
      "equityRatioIsEstimate": false,
      "cash": 298445.19,
      "cashIsEstimate": false,
      "receivables": 258661.44,
      "receivablesIsEstimate": false,
      "liabilities": 164560.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 485296.53,
      "balanceTotalIsEstimate": false,
      "earnings": 54750.67000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -2.050243116280337,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6192246325636086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3353821951219522,
      "returnOnSalesIsEstimate": true,
      "equity": 367910.34,
      "equityIsEstimate": false,
      "equityRatio": 75.81145078453375,
      "equityRatioIsEstimate": false,
      "cash": 219538.33,
      "cashIsEstimate": false,
      "receivables": 261930.93,
      "receivablesIsEstimate": false,
      "liabilities": 68001.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 547501.49,
      "balanceTotalIsEstimate": false,
      "earnings": 30944.599999999977,
      "earningsIsEstimate": true,
      "earningsCagr": -14.630766793923877,
      "earningsCagrIsEstimate": true,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.189509447354221,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5730481481481478,
      "returnOnSalesIsEstimate": true,
      "equity": 398854.94,
      "equityIsEstimate": false,
      "equityRatio": 72.85001909309872,
      "equityRatioIsEstimate": false,
      "cash": 152272.99,
      "cashIsEstimate": false,
      "receivables": 390547.27,
      "receivablesIsEstimate": false,
      "liabilities": 100865.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 559024.43,
      "balanceTotalIsEstimate": false,
      "earnings": 29025.71000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -12.286933006048194,
      "earningsCagrIsEstimate": true,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5805142000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 427880.65,
      "equityIsEstimate": false,
      "equityRatio": 76.54059948685963,
      "equityRatioIsEstimate": false,
      "cash": 201582.65,
      "cashIsEstimate": false,
      "receivables": 352213.03,
      "receivablesIsEstimate": false,
      "liabilities": 89457.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 532978.98,
      "balanceTotalIsEstimate": false,
      "earnings": 38362.22999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -13.605308033449326,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.019400190585531,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7992131249999996,
      "returnOnSalesIsEstimate": true,
      "equity": 466242.88,
      "equityIsEstimate": false,
      "equityRatio": 87.47866191646058,
      "equityRatioIsEstimate": false,
      "cash": 204109.28,
      "cashIsEstimate": false,
      "receivables": 325080.68,
      "receivablesIsEstimate": false,
      "liabilities": 21341.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 607212.32,
      "balanceTotalIsEstimate": false,
      "earnings": -123682.62,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.016649268292683,
      "returnOnSalesIsEstimate": true,
      "equity": 342560.26,
      "equityIsEstimate": false,
      "equityRatio": 56.415235448450716,
      "equityRatioIsEstimate": false,
      "cash": 344487.6,
      "cashIsEstimate": false,
      "receivables": 257508.96,
      "receivablesIsEstimate": false,
      "liabilities": 213885.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 465120.37,
      "balanceTotalIsEstimate": false,
      "earnings": -6893.75,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.955370013787837,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.22237903225806452,
      "returnOnSalesIsEstimate": true,
      "equity": 335666.51,
      "equityIsEstimate": false,
      "equityRatio": 72.16766489930339,
      "equityRatioIsEstimate": false,
      "cash": 281900.07,
      "cashIsEstimate": false,
      "receivables": 174862.18,
      "receivablesIsEstimate": false,
      "liabilities": 64072.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 699804.13,
      "balanceTotalIsEstimate": false,
      "earnings": 149321.14999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5996253574703254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.318247777777777,
      "returnOnSalesIsEstimate": true,
      "equity": 484987.66,
      "equityIsEstimate": false,
      "equityRatio": 69.30334349412884,
      "equityRatioIsEstimate": false,
      "cash": 399766,
      "cashIsEstimate": false,
      "receivables": 288790.22,
      "receivablesIsEstimate": false,
      "liabilities": 107282.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 811036.31,
      "balanceTotalIsEstimate": false,
      "earnings": 85458.74000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -42.768495956533904,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.5249525130467836,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.818271063829788,
      "returnOnSalesIsEstimate": true,
      "equity": 570446.4,
      "equityIsEstimate": false,
      "equityRatio": 70.33549459702981,
      "equityRatioIsEstimate": false,
      "cash": 492373.59,
      "cashIsEstimate": false,
      "receivables": 306090.62,
      "receivablesIsEstimate": false,
      "liabilities": 147771.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 832601.6,
      "balanceTotalIsEstimate": false,
      "earnings": 161434.54999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 3.977071331795523,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.093791711383247,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.76551964285714,
      "returnOnSalesIsEstimate": true,
      "equity": 731880.95,
      "equityIsEstimate": false,
      "equityRatio": 87.90289977823727,
      "equityRatioIsEstimate": false,
      "cash": 600372.2,
      "cashIsEstimate": false,
      "receivables": 132883.39,
      "receivablesIsEstimate": false,
      "liabilities": 49717.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 763770.73,
      "balanceTotalIsEstimate": false,
      "earnings": -45422.409999999916,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.277627249222508,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.1629719047619007,
      "returnOnSalesIsEstimate": true,
      "equity": 686458.54,
      "equityIsEstimate": false,
      "equityRatio": 89.87756574541683,
      "equityRatioIsEstimate": false,
      "cash": 420687.22,
      "cashIsEstimate": false,
      "receivables": 85118.65,
      "receivablesIsEstimate": false,
      "liabilities": 38917,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 786259.32,
      "balanceTotalIsEstimate": false,
      "earnings": -16742.859999999986,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.350341907227396,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8371429999999992,
      "returnOnSalesIsEstimate": true,
      "equity": 669715.68,
      "equityIsEstimate": false,
      "equityRatio": 85.17745519379028,
      "equityRatioIsEstimate": false,
      "cash": 445849.34,
      "cashIsEstimate": false,
      "receivables": 76180.25,
      "receivablesIsEstimate": false,
      "liabilities": 78348.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 776947.53,
      "balanceTotalIsEstimate": false,
      "earnings": 36503.78999999992,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -20.26225753510814,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9212521052631537,
      "returnOnSalesIsEstimate": true,
      "equity": 706219.47,
      "equityIsEstimate": false,
      "equityRatio": 90.89667483723129,
      "equityRatioIsEstimate": false,
      "cash": 455973.97,
      "cashIsEstimate": false,
      "receivables": 72804.61,
      "receivablesIsEstimate": false,
      "liabilities": 53186.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 544102.27,
      "balanceTotalIsEstimate": false,
      "earnings": 18977.440000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -48.01241186189148,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.577217822394773,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6121754838709679,
      "returnOnSalesIsEstimate": true,
      "equity": 485198.44,
      "equityIsEstimate": false,
      "equityRatio": 89.17412529817234,
      "equityRatioIsEstimate": false,
      "cash": 128246.57,
      "cashIsEstimate": false,
      "receivables": 172263.36,
      "receivablesIsEstimate": false,
      "liabilities": 39795.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 620657.58,
      "balanceTotalIsEstimate": false,
      "earnings": 34382.96999999997,
      "earningsIsEstimate": true,
      "earningsCagr": -2.948396449503321,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.104761360471649,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0744678124999991,
      "returnOnSalesIsEstimate": true,
      "equity": 494581.41,
      "equityIsEstimate": false,
      "equityRatio": 79.68667844191963,
      "equityRatioIsEstimate": false,
      "cash": 216923.13,
      "cashIsEstimate": false,
      "receivables": 172076.39,
      "receivablesIsEstimate": false,
      "liabilities": 90353.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1110872.48,
      "balanceTotalIsEstimate": false,
      "earnings": 48755.24000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 10.127161893461544,
      "earningsCagrIsEstimate": true,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.42135623730952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6094405000000006,
      "returnOnSalesIsEstimate": true,
      "equity": 543336.65,
      "equityIsEstimate": false,
      "equityRatio": 48.91080297533341,
      "equityRatioIsEstimate": false,
      "cash": 217209.01,
      "cashIsEstimate": false,
      "receivables": 657902.85,
      "receivablesIsEstimate": false,
      "liabilities": 513625.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 646375.26,
      "balanceTotalIsEstimate": false,
      "earnings": 46314.70000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 6.131725352054995,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5336513577710162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.205461904761905,
      "returnOnSalesIsEstimate": true,
      "equity": 534235.33,
      "equityIsEstimate": false,
      "equityRatio": 82.65095573119552,
      "equityRatioIsEstimate": false,
      "cash": 336435.68,
      "cashIsEstimate": false,
      "receivables": 91124.48,
      "receivablesIsEstimate": false,
      "liabilities": 61206.71,
      "liabilitiesIsEstimate": false
    }
  ]
}