Werkzeugschleiferei M&R GmbH
DEG1207.HRB19580FF
Firmensitz
Marie-Curie-Str. 4 a
16321 Bernau b. Berlin
Brandenburg
Deutschland
Kontakt
Geschäftsführung
Marco Paarmann
Managing Director
Seit 2. Mai 2016
Martin Wiedemann
Managing Director
Seit 2. Mai 2016
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~5.500.000 € | -167.389 € | 2.246.507 € | 23.2% |
| 2023 | ~5.000.000 € | 2.021 € | 2.180.673 € | 31.6% |
| 2022 | ~6.400.000 € | 30.249 € | 2.264.415 € | 30.5% |
| 2021 | ~6.300.000 € | 117.966 € | 1.740.614 € | 38.2% |
| 2020 | ~4.500.000 € | -23.539 € | 834.186 € | 65.8% |
Branche
NACE 25.73Herstellung von WerkzeugenWZ 25.7325.73ISIC 2593Manufacture of cutlery, hand tools and general hardwareNAICS 332215Cutlery and Handtool ManufacturingNAICS 332216Cutlery and Handtool ManufacturingNAICS 332510Hardware ManufacturingNAICS 332999Other Fabricated Metal Product ManufacturingNAICS 333120Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333131Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333511Metalworking Machinery ManufacturingNAICS 333514Metalworking Machinery ManufacturingNAICS 333515Metalworking Machinery ManufacturingNAICS 337920Other Furniture Related Product ManufacturingUKSIC 25.73Manufacture of toolsNACE2025 25.63Herstellung von Werkzeugen
Rohdaten
{
"id": "afc75991-09ba-4f4d-9867-a86d1922d1b5",
"euId": "DEG1207.HRB19580FF",
"name": "Werkzeugschleiferei M&R GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2003-03-07T00:00:00",
"vatId": "DE225999052",
"hq": {
"line2": null,
"street": "Marie-Curie-Str. 4 a",
"city": "Bernau b. Berlin",
"zipCode": "16321",
"state": "BB",
"country": "DE",
"latitude": 52.6975641,
"longitude": 13.6218411
},
"contactData": {
"emails": [
"info@werkzeugschleiferei-schmiede.de"
],
"phones": [
"+49 3091425041"
],
"websites": [
"https://werkzeugschleiferei-schmiede.de"
],
"faxes": [
"+49 3091425042"
]
},
"managers": [
{
"name": "Marco Paarmann",
"position": "Managing Director",
"startDate": "2016-05-02T00:00:00",
"endDate": null
},
{
"name": "Martin Wiedemann",
"position": "Managing Director",
"startDate": "2016-05-02T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2593"
],
"nace": [
"25.73"
],
"nace2025": [
"25.63"
],
"naics": [
"332215",
"332216",
"332510",
"332999",
"333120",
"333131",
"333511",
"333514",
"333515",
"337920"
],
"uksic": [
"25.73"
],
"wz": [
"25.73"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 163829.84,
"balanceTotalIsEstimate": false,
"earnings": -5908.6,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.2110214285714286,
"returnOnSalesIsEstimate": true,
"equity": 14326.2,
"equityIsEstimate": false,
"equityRatio": 8.744560819933659,
"equityRatioIsEstimate": false,
"cash": 173.63,
"cashIsEstimate": false,
"receivables": 35582.96,
"receivablesIsEstimate": false,
"liabilities": 147222.64,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 186170.56,
"balanceTotalIsEstimate": false,
"earnings": 13710.02,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 28.57142857142858,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.38083388888888886,
"returnOnSalesIsEstimate": true,
"equity": 28036.22,
"equityIsEstimate": false,
"equityRatio": 15.05942722630259,
"equityRatioIsEstimate": false,
"cash": 80.96,
"cashIsEstimate": false,
"receivables": 61857.74,
"receivablesIsEstimate": false,
"liabilities": 135791.12,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 402047.85,
"balanceTotalIsEstimate": false,
"earnings": 20644.4,
"earningsIsEstimate": false,
"earningsCagr": 50.57891965146659,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 13.38934190276817,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5734555555555556,
"returnOnSalesIsEstimate": true,
"equity": 48680.62,
"equityIsEstimate": false,
"equityRatio": 12.108165732014237,
"equityRatioIsEstimate": false,
"cash": 102.27,
"cashIsEstimate": false,
"receivables": 57875.97,
"receivablesIsEstimate": false,
"liabilities": 328483.52,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 569282.67,
"balanceTotalIsEstimate": false,
"earnings": 72541.31,
"earningsIsEstimate": false,
"earningsCagr": 130.02426564297758,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 15.37281116524374,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6870072093023256,
"returnOnSalesIsEstimate": true,
"equity": 121221.93,
"equityIsEstimate": false,
"equityRatio": 21.29380295381203,
"equityRatioIsEstimate": false,
"cash": 232,
"cashIsEstimate": false,
"receivables": 78631.75,
"receivablesIsEstimate": false,
"liabilities": 442313.84,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 493532,
"balanceTotalIsEstimate": false,
"earnings": -16348.54,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 8.636719791429858,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.4191933333333333,
"returnOnSalesIsEstimate": true,
"equity": 104873.39,
"equityIsEstimate": false,
"equityRatio": 21.249562338409667,
"equityRatioIsEstimate": false,
"cash": 8663.55,
"cashIsEstimate": false,
"receivables": 66504.83,
"receivablesIsEstimate": false,
"liabilities": 381218.59,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 469826.24,
"balanceTotalIsEstimate": false,
"earnings": 30272.84,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7207819047619047,
"returnOnSalesIsEstimate": true,
"equity": 135146.23,
"equityIsEstimate": false,
"equityRatio": 28.765151559010416,
"equityRatioIsEstimate": false,
"cash": 773.36,
"cashIsEstimate": false,
"receivables": 78879.64,
"receivablesIsEstimate": false,
"liabilities": 315840.67,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 424095.88,
"balanceTotalIsEstimate": false,
"earnings": 17002.48,
"earningsIsEstimate": false,
"earningsCagr": -43.835860791389244,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": 5.144738184330144,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.38642,
"returnOnSalesIsEstimate": true,
"equity": 152148.71,
"equityIsEstimate": false,
"equityRatio": 35.87601699879753,
"equityRatioIsEstimate": false,
"cash": 186.34,
"cashIsEstimate": false,
"receivables": 89154.62,
"receivablesIsEstimate": false,
"liabilities": 246963.57,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 531920.38,
"balanceTotalIsEstimate": false,
"earnings": 48267.34,
"earningsIsEstimate": false,
"earningsCagr": 26.269976617234292,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 3.3194072925426976,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9850477551020408,
"returnOnSalesIsEstimate": true,
"equity": 200416.05,
"equityIsEstimate": false,
"equityRatio": 37.67782877580287,
"equityRatioIsEstimate": false,
"cash": 220.03,
"cashIsEstimate": false,
"receivables": 108564.94,
"receivablesIsEstimate": false,
"liabilities": 326314.87,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 721106.43,
"balanceTotalIsEstimate": false,
"earnings": 15257.95,
"earningsIsEstimate": false,
"earningsCagr": -20.41809322013609,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": -0.647283198412274,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4015250000000001,
"returnOnSalesIsEstimate": true,
"equity": 215674,
"equityIsEstimate": false,
"equityRatio": 29.908761179677732,
"equityRatioIsEstimate": false,
"cash": 584.45,
"cashIsEstimate": false,
"receivables": 54339.7,
"receivablesIsEstimate": false,
"liabilities": 498747.45,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 761368.7,
"balanceTotalIsEstimate": false,
"earnings": 149079.23,
"earningsIsEstimate": false,
"earningsCagr": 48.96731629510527,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 1.739782730922479,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.312871777777778,
"returnOnSalesIsEstimate": true,
"equity": 364753.23,
"equityIsEstimate": false,
"equityRatio": 47.90756830429199,
"equityRatioIsEstimate": false,
"cash": 1168.8,
"cashIsEstimate": false,
"receivables": 82595.75,
"receivablesIsEstimate": false,
"liabilities": 383203.29,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 750996.42,
"balanceTotalIsEstimate": false,
"earnings": 40766.05,
"earningsIsEstimate": false,
"earningsCagr": 24.436156955127643,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": -2.3545910323689467,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0191512500000002,
"returnOnSalesIsEstimate": true,
"equity": 405519.28,
"equityIsEstimate": false,
"equityRatio": 53.99749841683666,
"equityRatioIsEstimate": false,
"cash": 33148.27,
"cashIsEstimate": false,
"receivables": 62073.82,
"receivablesIsEstimate": false,
"liabilities": 333897.49,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 706482.61,
"balanceTotalIsEstimate": false,
"earnings": 34802.9,
"earningsIsEstimate": false,
"earningsCagr": -7.851023258597179,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": -6.781650102735215,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9406189189189189,
"returnOnSalesIsEstimate": true,
"equity": 440322.18,
"equityIsEstimate": false,
"equityRatio": 62.32597572359212,
"equityRatioIsEstimate": false,
"cash": 54989.76,
"cashIsEstimate": false,
"receivables": 51320.41,
"receivablesIsEstimate": false,
"liabilities": 254171.9,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 841237.78,
"balanceTotalIsEstimate": false,
"earnings": 73601.5,
"earningsIsEstimate": false,
"earningsCagr": 48.19980066272906,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": 3.7330792803308643,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6727613636363639,
"returnOnSalesIsEstimate": true,
"equity": 513923.68,
"equityIsEstimate": false,
"equityRatio": 61.091369434216325,
"equityRatioIsEstimate": false,
"cash": 44286.99,
"cashIsEstimate": false,
"receivables": 71831.3,
"receivablesIsEstimate": false,
"liabilities": 296997.41,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 772180.68,
"balanceTotalIsEstimate": false,
"earnings": 37354.48,
"earningsIsEstimate": false,
"earningsCagr": -29.249194522377874,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": -0.5602461313339524,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8489654545454546,
"returnOnSalesIsEstimate": true,
"equity": 541278.16,
"equityIsEstimate": false,
"equityRatio": 70.09734561087438,
"equityRatioIsEstimate": false,
"cash": 10487.32,
"cashIsEstimate": false,
"receivables": 75639.56,
"receivablesIsEstimate": false,
"liabilities": 215054.04,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 784281.32,
"balanceTotalIsEstimate": false,
"earnings": 31441.9,
"earningsIsEstimate": false,
"earningsCagr": -6.286418182101105,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 2.988357195355884,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6987088888888889,
"returnOnSalesIsEstimate": true,
"equity": 572720.06,
"equityIsEstimate": false,
"equityRatio": 73.02482481668696,
"equityRatioIsEstimate": false,
"cash": 55096.05,
"cashIsEstimate": false,
"receivables": 82070.24,
"receivablesIsEstimate": false,
"liabilities": 200857.9,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 834185.78,
"balanceTotalIsEstimate": false,
"earnings": -23538.6,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 5.015329030609217,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.52308,
"returnOnSalesIsEstimate": true,
"equity": 549181.46,
"equityIsEstimate": false,
"equityRatio": 65.83443079070467,
"equityRatioIsEstimate": false,
"cash": 181199.88,
"cashIsEstimate": false,
"receivables": 80454.33,
"receivablesIsEstimate": false,
"liabilities": 275324.35,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1740614.22,
"balanceTotalIsEstimate": false,
"earnings": 117965.68,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": 9.388575858094006,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8724711111111112,
"returnOnSalesIsEstimate": true,
"equity": 664147.14,
"equityIsEstimate": false,
"equityRatio": 38.155906826959054,
"equityRatioIsEstimate": false,
"cash": 326064.46,
"cashIsEstimate": false,
"receivables": 130572.35,
"receivablesIsEstimate": false,
"liabilities": 978247.02,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2264414.58,
"balanceTotalIsEstimate": false,
"earnings": 30249.18,
"earningsIsEstimate": false,
"earningsCagr": -74.35764368077223,
"earningsCagrIsEstimate": false,
"revenue": 6400000,
"revenueIsEstimate": true,
"revenueCagr": 9.82009735522249,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4726434375,
"returnOnSalesIsEstimate": true,
"equity": 691396.32,
"equityIsEstimate": false,
"equityRatio": 30.53311553929316,
"equityRatioIsEstimate": false,
"cash": 7204.18,
"cashIsEstimate": false,
"receivables": 115954.37,
"receivablesIsEstimate": false,
"liabilities": 1350861.25,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2180672.89,
"balanceTotalIsEstimate": false,
"earnings": 2020.72,
"earningsIsEstimate": false,
"earningsCagr": -86.91194135842845,
"earningsCagrIsEstimate": false,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 2.6690096080340897,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.0404144,
"returnOnSalesIsEstimate": true,
"equity": 688417.04,
"equityIsEstimate": false,
"equityRatio": 31.569019047143748,
"equityRatioIsEstimate": false,
"cash": 13169.67,
"cashIsEstimate": false,
"receivables": 54987.99,
"receivablesIsEstimate": false,
"liabilities": 1262783.95,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2246507.39,
"balanceTotalIsEstimate": false,
"earnings": -167388.62,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 5.144738184330144,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.0434294545454543,
"returnOnSalesIsEstimate": true,
"equity": 521028.42,
"equityIsEstimate": false,
"equityRatio": 23.192820211466117,
"equityRatioIsEstimate": false,
"cash": 7277.68,
"cashIsEstimate": false,
"receivables": 71251.86,
"receivablesIsEstimate": false,
"liabilities": 1475859.67,
"liabilitiesIsEstimate": false
}
]
}