Werner Julmi GmbH

{
  "id": "74852dc7-30a3-40ab-83e3-2310dbb320eb",
  "euId": "DER2108.HRB5054",
  "name": "Werner Julmi GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1986-02-17T00:00:00",
  "vatId": "DE126020679",
  "hq": {
    "line2": null,
    "street": "Eschweg 11",
    "city": "Porta Westfalica",
    "zipCode": "32457",
    "state": "NW",
    "country": "DE",
    "latitude": 52.20570000000001,
    "longitude": 8.876000000000001
  },
  "contactData": {
    "emails": [
      "info@julmi-porta.de"
    ],
    "phones": [
      "+49 573176420"
    ],
    "websites": [
      "https://www.julmi-garten.de"
    ],
    "faxes": [
      "+49 573160327"
    ]
  },
  "managers": [
    {
      "name": "Andreas Julmi",
      "position": "Managing Director",
      "startDate": "2004-03-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4653"
    ],
    "nace": [
      "46.61"
    ],
    "nace2025": [
      "46.61"
    ],
    "naics": [
      "423820"
    ],
    "uksic": [
      "46.61"
    ],
    "wz": [
      "46.61.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 679576.29,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 53398.51,
      "equityIsEstimate": false,
      "equityRatio": 7.857618163812043,
      "equityRatioIsEstimate": false,
      "cash": 912.1,
      "cashIsEstimate": false,
      "receivables": 69003.52,
      "receivablesIsEstimate": false,
      "liabilities": 613661.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 839201.65,
      "balanceTotalIsEstimate": false,
      "earnings": 19845.09,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.999999999999996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8268787499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 73243.6,
      "equityIsEstimate": false,
      "equityRatio": 8.72777120969674,
      "equityRatioIsEstimate": false,
      "cash": 695.8,
      "cashIsEstimate": false,
      "receivables": 191082.43,
      "receivablesIsEstimate": false,
      "liabilities": 741908.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 813067.97,
      "balanceTotalIsEstimate": false,
      "earnings": 21978.63,
      "earningsIsEstimate": true,
      "earningsCagr": 10.750971650922224,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.238052947636087,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9555926086956523,
      "returnOnSalesIsEstimate": true,
      "equity": 95222.23,
      "equityIsEstimate": false,
      "equityRatio": 11.71147228933394,
      "equityRatioIsEstimate": false,
      "cash": 536.33,
      "cashIsEstimate": false,
      "receivables": 178456.62,
      "receivablesIsEstimate": false,
      "liabilities": 698418.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 859962.58,
      "balanceTotalIsEstimate": false,
      "earnings": 14158.3,
      "earningsIsEstimate": true,
      "earningsCagr": -15.534565831227976,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.721734501594191,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.566332,
      "returnOnSalesIsEstimate": true,
      "equity": 134380.53,
      "equityIsEstimate": false,
      "equityRatio": 15.62632295000557,
      "equityRatioIsEstimate": false,
      "cash": 452.29,
      "cashIsEstimate": false,
      "receivables": 181114.37,
      "receivablesIsEstimate": false,
      "liabilities": 707417.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 922548.55,
      "balanceTotalIsEstimate": false,
      "earnings": 38805.39,
      "earningsIsEstimate": true,
      "earningsCagr": 25.048837837723646,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.492515,
      "returnOnSalesIsEstimate": true,
      "equity": 173185.92,
      "equityIsEstimate": false,
      "equityRatio": 18.77255348783541,
      "equityRatioIsEstimate": false,
      "cash": 727.28,
      "cashIsEstimate": false,
      "receivables": 206192.43,
      "receivablesIsEstimate": false,
      "liabilities": 728639.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1162630.77,
      "balanceTotalIsEstimate": false,
      "earnings": 28598.930000000008,
      "earningsIsEstimate": true,
      "earningsCagr": 9.565589059434343,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8937165625000002,
      "returnOnSalesIsEstimate": true,
      "equity": 201784.85,
      "equityIsEstimate": false,
      "equityRatio": 17.355884190128563,
      "equityRatioIsEstimate": false,
      "cash": 8121.15,
      "cashIsEstimate": false,
      "receivables": 357650.17,
      "receivablesIsEstimate": false,
      "liabilities": 921347.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 993694.26,
      "balanceTotalIsEstimate": false,
      "earnings": -49409.880000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.040685866703143,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7646385714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 152374.97,
      "equityIsEstimate": false,
      "equityRatio": 15.33419041788568,
      "equityRatioIsEstimate": false,
      "cash": 2309.42,
      "cashIsEstimate": false,
      "receivables": 176057.22,
      "receivablesIsEstimate": false,
      "liabilities": 827434.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1161265.62,
      "balanceTotalIsEstimate": false,
      "earnings": -43924.58,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.365917938899779,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.372643125,
      "returnOnSalesIsEstimate": true,
      "equity": 108450.39,
      "equityIsEstimate": false,
      "equityRatio": 9.338982239050528,
      "equityRatioIsEstimate": false,
      "cash": 10160.25,
      "cashIsEstimate": false,
      "receivables": 118591.72,
      "receivablesIsEstimate": false,
      "liabilities": 1042865.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 911907.77,
      "balanceTotalIsEstimate": false,
      "earnings": 25489.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9803523076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 133939.55,
      "equityIsEstimate": false,
      "equityRatio": 14.68783953886038,
      "equityRatioIsEstimate": false,
      "cash": 4560.88,
      "cashIsEstimate": false,
      "receivables": 85098.22,
      "receivablesIsEstimate": false,
      "liabilities": 761550.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 811985.26,
      "balanceTotalIsEstimate": false,
      "earnings": 69865.4,
      "earningsIsEstimate": false,
      "earningsCagr": 174.0984795105056,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.924419747108924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0376260869565215,
      "returnOnSalesIsEstimate": true,
      "equity": 203804.95,
      "equityIsEstimate": false,
      "equityRatio": 25.099587398914114,
      "equityRatioIsEstimate": false,
      "cash": 15114.52,
      "cashIsEstimate": false,
      "receivables": 117462.4,
      "receivablesIsEstimate": false,
      "liabilities": 562274.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 945943.52,
      "balanceTotalIsEstimate": false,
      "earnings": 36680.47,
      "earningsIsEstimate": false,
      "earningsCagr": 19.960891383948677,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9050704595857884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.358535925925926,
      "returnOnSalesIsEstimate": true,
      "equity": 240485.42,
      "equityIsEstimate": false,
      "equityRatio": 25.422809598611128,
      "equityRatioIsEstimate": false,
      "cash": 24779.73,
      "cashIsEstimate": false,
      "receivables": 118311.45,
      "receivablesIsEstimate": false,
      "liabilities": 657930.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 893399.12,
      "balanceTotalIsEstimate": false,
      "earnings": 39974.72,
      "earningsIsEstimate": false,
      "earningsCagr": 16.183191541101504,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.984922672840165,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5989888,
      "returnOnSalesIsEstimate": true,
      "equity": 280460.14,
      "equityIsEstimate": false,
      "equityRatio": 31.392479992592786,
      "equityRatioIsEstimate": false,
      "cash": 23183.84,
      "cashIsEstimate": false,
      "receivables": 101695.12,
      "receivablesIsEstimate": false,
      "liabilities": 558374.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 921547.56,
      "balanceTotalIsEstimate": false,
      "earnings": 40139.65,
      "earningsIsEstimate": false,
      "earningsCagr": 12.022307549752377,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5438326923076924,
      "returnOnSalesIsEstimate": true,
      "equity": 320599.79,
      "equityIsEstimate": false,
      "equityRatio": 34.78928314888056,
      "equityRatioIsEstimate": false,
      "cash": 35426.81,
      "cashIsEstimate": false,
      "receivables": 118900.92,
      "receivablesIsEstimate": false,
      "liabilities": 540417.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1026261.44,
      "balanceTotalIsEstimate": false,
      "earnings": 29347.81,
      "earningsIsEstimate": false,
      "earningsCagr": -19.493974365474543,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.966243887401768,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0119934482758621,
      "returnOnSalesIsEstimate": true,
      "equity": 349947.6,
      "equityIsEstimate": false,
      "equityRatio": 34.099264218677064,
      "equityRatioIsEstimate": false,
      "cash": 5235.67,
      "cashIsEstimate": false,
      "receivables": 106480.44,
      "receivablesIsEstimate": false,
      "liabilities": 635028.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1076284.04,
      "balanceTotalIsEstimate": false,
      "earnings": 5139.47,
      "earningsIsEstimate": false,
      "earningsCagr": -38.818395693406735,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.17131566666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 355087.07,
      "equityIsEstimate": false,
      "equityRatio": 32.99194792482475,
      "equityRatioIsEstimate": false,
      "cash": 4050.01,
      "cashIsEstimate": false,
      "receivables": 127209.68,
      "receivablesIsEstimate": false,
      "liabilities": 690833.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 832839.19,
      "balanceTotalIsEstimate": false,
      "earnings": 42913.91,
      "earningsIsEstimate": false,
      "earningsCagr": 1.7895428514643763,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.015359923204695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7880795833333334,
      "returnOnSalesIsEstimate": true,
      "equity": 398000.98,
      "equityIsEstimate": false,
      "equityRatio": 47.78845481562893,
      "equityRatioIsEstimate": false,
      "cash": 16092.56,
      "cashIsEstimate": false,
      "receivables": 106493.67,
      "receivablesIsEstimate": false,
      "liabilities": 369025.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 939124.67,
      "balanceTotalIsEstimate": false,
      "earnings": 104664.74,
      "earningsIsEstimate": false,
      "earningsCagr": 27.074001073690578,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9479732699045451,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.876471851851852,
      "returnOnSalesIsEstimate": true,
      "equity": 502665.72,
      "equityIsEstimate": false,
      "equityRatio": 53.524919114306726,
      "equityRatioIsEstimate": false,
      "cash": 5422.56,
      "cashIsEstimate": false,
      "receivables": 147462.77,
      "receivablesIsEstimate": false,
      "liabilities": 359062.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1432073.06,
      "balanceTotalIsEstimate": false,
      "earnings": 75632.29,
      "earningsIsEstimate": false,
      "earningsCagr": 26.701830075880718,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.687836603193143,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.939289487179487,
      "returnOnSalesIsEstimate": true,
      "equity": 578298.01,
      "equityIsEstimate": false,
      "equityRatio": 40.381878980392244,
      "equityRatioIsEstimate": false,
      "cash": 7063.65,
      "cashIsEstimate": false,
      "receivables": 106376.62,
      "receivablesIsEstimate": false,
      "liabilities": 786671.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1314767.75,
      "balanceTotalIsEstimate": false,
      "earnings": 15308.95,
      "earningsIsEstimate": false,
      "earningsCagr": 31.373196579990225,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4252486111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 593606.96,
      "equityIsEstimate": false,
      "equityRatio": 45.14918775578424,
      "equityRatioIsEstimate": false,
      "cash": 8508.44,
      "cashIsEstimate": false,
      "receivables": 160924.55,
      "receivablesIsEstimate": false,
      "liabilities": 691342.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1086799.1,
      "balanceTotalIsEstimate": false,
      "earnings": 62976.42,
      "earningsIsEstimate": false,
      "earningsCagr": 10.06391854247819,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.099214,
      "returnOnSalesIsEstimate": true,
      "equity": 656583.38,
      "equityIsEstimate": false,
      "equityRatio": 60.4144206597153,
      "equityRatioIsEstimate": false,
      "cash": 46845.74,
      "cashIsEstimate": false,
      "receivables": 108073.65,
      "receivablesIsEstimate": false,
      "liabilities": 359043.11,
      "liabilitiesIsEstimate": false
    }
  ]
}