Werner Kuhlmann Kistenbau & Industrieverpackung GmbH

{
  "id": "10748f82-e435-4c7b-b57a-a97d3bb070a0",
  "euId": "DER2507.HRB6195",
  "name": "Werner Kuhlmann Kistenbau & Industrieverpackung GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1982-10-01T00:00:00",
  "vatId": "DE127132811",
  "hq": {
    "line2": null,
    "street": "Hülsbergstr. 276",
    "city": "Marl",
    "zipCode": "45772",
    "state": "NW",
    "country": "DE",
    "latitude": 51.67321,
    "longitude": 7.1549
  },
  "contactData": {
    "emails": [
      "info@werner-kuhlmann-gmbh.de"
    ],
    "phones": [
      "+49 236598780"
    ],
    "websites": [
      "https://www.werner-kuhlmann-gmbh.de"
    ],
    "faxes": [
      "+49 2365987818"
    ]
  },
  "managers": [
    {
      "name": "Thomas Behrens",
      "position": "Managing Director",
      "startDate": "2012-04-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1623"
    ],
    "nace": [
      "16.24"
    ],
    "nace2025": [
      "16.24",
      "16.27"
    ],
    "naics": [
      "321920",
      "321999"
    ],
    "uksic": [
      "16.24"
    ],
    "wz": [
      "16.24.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1012161.55,
      "balanceTotalIsEstimate": false,
      "earnings": 63050.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.708878235294118,
      "returnOnSalesIsEstimate": true,
      "equity": 181608.06,
      "equityIsEstimate": false,
      "equityRatio": 17.942596218953387,
      "equityRatioIsEstimate": false,
      "cash": 99415.97,
      "cashIsEstimate": false,
      "receivables": 393447.37,
      "receivablesIsEstimate": false,
      "liabilities": 622002.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1130278.28,
      "balanceTotalIsEstimate": false,
      "earnings": 90464.22,
      "earningsIsEstimate": false,
      "earningsCagr": 43.4780105543249,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.764705882352944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.761274736842106,
      "returnOnSalesIsEstimate": true,
      "equity": 272072.28,
      "equityIsEstimate": false,
      "equityRatio": 24.07126499856301,
      "equityRatioIsEstimate": false,
      "cash": 203566.06,
      "cashIsEstimate": false,
      "receivables": 381158.08,
      "receivablesIsEstimate": false,
      "liabilities": 637246,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1243196.74,
      "balanceTotalIsEstimate": false,
      "earnings": 174987.05,
      "earningsIsEstimate": false,
      "earningsCagr": 66.59317547038216,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.143786045242265,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.332716666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 347059.33,
      "equityIsEstimate": false,
      "equityRatio": 27.916685978439748,
      "equityRatioIsEstimate": false,
      "cash": 59659.64,
      "cashIsEstimate": false,
      "receivables": 505135.72,
      "receivablesIsEstimate": false,
      "liabilities": 644665.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1305130.49,
      "balanceTotalIsEstimate": false,
      "earnings": 243574.42,
      "earningsIsEstimate": false,
      "earningsCagr": 56.908592516434275,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.974425081854953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.071564545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 590633.75,
      "equityIsEstimate": false,
      "equityRatio": 45.254766057913486,
      "equityRatioIsEstimate": false,
      "cash": 187088.67,
      "cashIsEstimate": false,
      "receivables": 471664.55,
      "receivablesIsEstimate": false,
      "liabilities": 443481.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1396956.67,
      "balanceTotalIsEstimate": false,
      "earnings": -56552.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.003534418476967,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.35636875,
      "returnOnSalesIsEstimate": true,
      "equity": 542375.9,
      "equityIsEstimate": false,
      "equityRatio": 38.82553493946237,
      "equityRatioIsEstimate": false,
      "cash": 61799.54,
      "cashIsEstimate": false,
      "receivables": 576148.78,
      "receivablesIsEstimate": false,
      "liabilities": 503879.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1542120.97,
      "balanceTotalIsEstimate": false,
      "earnings": 73551.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.15707576165341,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8288919230769234,
      "returnOnSalesIsEstimate": true,
      "equity": 615927.09,
      "equityIsEstimate": false,
      "equityRatio": 39.94025773477421,
      "equityRatioIsEstimate": false,
      "cash": 248379.61,
      "cashIsEstimate": false,
      "receivables": 549749.8,
      "receivablesIsEstimate": false,
      "liabilities": 534697.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1544977.66,
      "balanceTotalIsEstimate": false,
      "earnings": 207675.23,
      "earningsIsEstimate": false,
      "earningsCagr": 182.35468386031553,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.48446712802666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.9875088461538475,
      "returnOnSalesIsEstimate": true,
      "equity": 782856.05,
      "equityIsEstimate": false,
      "equityRatio": 50.67102717847713,
      "equityRatioIsEstimate": false,
      "cash": 454322.36,
      "cashIsEstimate": false,
      "receivables": 388632.56,
      "receivablesIsEstimate": false,
      "liabilities": 574146.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2348551.21,
      "balanceTotalIsEstimate": false,
      "earnings": 22398.28,
      "earningsIsEstimate": false,
      "earningsCagr": -44.816088200532214,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.559957,
      "returnOnSalesIsEstimate": true,
      "equity": 805254.33,
      "equityIsEstimate": false,
      "equityRatio": 34.287280029120595,
      "equityRatioIsEstimate": false,
      "cash": 228602.84,
      "cashIsEstimate": false,
      "receivables": 375861.63,
      "receivablesIsEstimate": false,
      "liabilities": 1336503.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2311200.91,
      "balanceTotalIsEstimate": false,
      "earnings": 10873.46,
      "earningsIsEstimate": false,
      "earningsCagr": -47.123907640029685,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2718365,
      "returnOnSalesIsEstimate": true,
      "equity": 816117.79,
      "equityIsEstimate": false,
      "equityRatio": 35.31141695509284,
      "equityRatioIsEstimate": false,
      "cash": 217507.83,
      "cashIsEstimate": false,
      "receivables": 302882.69,
      "receivablesIsEstimate": false,
      "liabilities": 1264578.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2195913.76,
      "balanceTotalIsEstimate": false,
      "earnings": 16279.36,
      "earningsIsEstimate": false,
      "earningsCagr": -31.409825793465295,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4284042105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 832397.15,
      "equityIsEstimate": false,
      "equityRatio": 37.90664119705685,
      "equityRatioIsEstimate": false,
      "cash": 248125.23,
      "cashIsEstimate": false,
      "receivables": 215690.59,
      "receivablesIsEstimate": false,
      "liabilities": 1124594.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2227931.35,
      "balanceTotalIsEstimate": false,
      "earnings": -48082.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2653186842105262,
      "returnOnSalesIsEstimate": true,
      "equity": 784315.04,
      "equityIsEstimate": false,
      "equityRatio": 35.20373462135626,
      "equityRatioIsEstimate": false,
      "cash": 162796.12,
      "cashIsEstimate": false,
      "receivables": 402651.94,
      "receivablesIsEstimate": false,
      "liabilities": 1154254.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2240776.85,
      "balanceTotalIsEstimate": false,
      "earnings": 31178.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.630946320970982,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7994461538461539,
      "returnOnSalesIsEstimate": true,
      "equity": 815493.44,
      "equityIsEstimate": false,
      "equityRatio": 36.39333564161018,
      "equityRatioIsEstimate": false,
      "cash": 200158.88,
      "cashIsEstimate": false,
      "receivables": 439827.91,
      "receivablesIsEstimate": false,
      "liabilities": 1080573.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2437426.9,
      "balanceTotalIsEstimate": false,
      "earnings": -49907.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2272234429039353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.1882757142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 765585.86,
      "equityIsEstimate": false,
      "equityRatio": 31.40959263229597,
      "equityRatioIsEstimate": false,
      "cash": 414583.29,
      "cashIsEstimate": false,
      "receivables": 454065,
      "receivablesIsEstimate": false,
      "liabilities": 1249528.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2430604.65,
      "balanceTotalIsEstimate": false,
      "earnings": -15568.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5336513577710162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.37067047619047616,
      "returnOnSalesIsEstimate": true,
      "equity": 750017.7,
      "equityIsEstimate": false,
      "equityRatio": 30.857247804574055,
      "equityRatioIsEstimate": false,
      "cash": 631353.75,
      "cashIsEstimate": false,
      "receivables": 254284.27,
      "receivablesIsEstimate": false,
      "liabilities": 944198.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2368284.75,
      "balanceTotalIsEstimate": false,
      "earnings": 5676.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.9178057786364944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1384621951219512,
      "returnOnSalesIsEstimate": true,
      "equity": 755694.65,
      "equityIsEstimate": false,
      "equityRatio": 31.908943804160373,
      "equityRatioIsEstimate": false,
      "cash": 688632.86,
      "cashIsEstimate": false,
      "receivables": 258568.4,
      "receivablesIsEstimate": false,
      "liabilities": 875580.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2795525.07,
      "balanceTotalIsEstimate": false,
      "earnings": 121083,
      "earningsIsEstimate": false,
      "earningsCagr": 2032.8882586600203,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5225625000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 876777.65,
      "equityIsEstimate": false,
      "equityRatio": 31.363612489441923,
      "equityRatioIsEstimate": false,
      "cash": 744027.48,
      "cashIsEstimate": false,
      "receivables": 528818.19,
      "receivablesIsEstimate": false,
      "liabilities": 900094.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3044356.71,
      "balanceTotalIsEstimate": false,
      "earnings": 239725.66,
      "earningsIsEstimate": false,
      "earningsCagr": 549.8299548510256,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.9879872442220705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.523125660377358,
      "returnOnSalesIsEstimate": true,
      "equity": 1116503.31,
      "equityIsEstimate": false,
      "equityRatio": 36.67452326898973,
      "equityRatioIsEstimate": false,
      "cash": 949294.16,
      "cashIsEstimate": false,
      "receivables": 443250.2,
      "receivablesIsEstimate": false,
      "liabilities": 844847.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3329604.38,
      "balanceTotalIsEstimate": false,
      "earnings": 434987.91,
      "earningsIsEstimate": false,
      "earningsCagr": 324.73759708834837,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.403842311331665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.499791551724138,
      "returnOnSalesIsEstimate": true,
      "equity": 1551491.22,
      "equityIsEstimate": false,
      "equityRatio": 46.59686385924324,
      "equityRatioIsEstimate": false,
      "cash": 451515.87,
      "cashIsEstimate": false,
      "receivables": 842078.78,
      "receivablesIsEstimate": false,
      "liabilities": 734827.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3005836.56,
      "balanceTotalIsEstimate": false,
      "earnings": 70652.23,
      "earningsIsEstimate": false,
      "earningsCagr": 87.82469886656668,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.121864511652175,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3586967307692308,
      "returnOnSalesIsEstimate": true,
      "equity": 1549705.45,
      "equityIsEstimate": false,
      "equityRatio": 51.55654404576142,
      "equityRatioIsEstimate": false,
      "cash": 407649.64,
      "cashIsEstimate": false,
      "receivables": 592356.58,
      "receivablesIsEstimate": false,
      "liabilities": 523079.44,
      "liabilitiesIsEstimate": false
    }
  ]
}