WF Energieholzproduktion GmbH & Co. KG

{
  "id": "ad9d4be2-22ec-42ec-bfb0-4841a9ac03da",
  "euId": "ATBRA.407692-000",
  "name": "WF Energieholzproduktion GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2013-12-31T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Großreifling 104",
    "city": "Landl",
    "zipCode": "8931",
    "state": "Styria",
    "country": "AT",
    "latitude": 47.66392725,
    "longitude": 14.7124260925602
  },
  "contactData": {
    "emails": [
      "office@wf-energieholz.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [],
  "industry": {
    "isic": [
      "162"
    ],
    "nace": [
      "16.2"
    ],
    "nace2025": [
      "16.2"
    ],
    "naics": [],
    "uksic": [
      "16.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 15000,
      "capitalIsEstimate": false,
      "balanceTotal": 558000,
      "balanceTotalIsEstimate": false,
      "earnings": 36000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.25,
      "returnOnSalesIsEstimate": true,
      "equity": 2000,
      "equityIsEstimate": false,
      "equityRatio": 0.35842293906810035,
      "equityRatioIsEstimate": false,
      "cash": 1000,
      "cashIsEstimate": false,
      "receivables": 75000,
      "receivablesIsEstimate": false,
      "liabilities": 549000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 15000,
      "capitalIsEstimate": false,
      "balanceTotal": 625076.19,
      "balanceTotalIsEstimate": false,
      "earnings": 12321.25,
      "earningsIsEstimate": true,
      "earningsCagr": -65.77430555555556,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.5,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.684513888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 14068.53,
      "equityIsEstimate": false,
      "equityRatio": 2.250690431833598,
      "equityRatioIsEstimate": false,
      "cash": 575.53,
      "cashIsEstimate": false,
      "receivables": 68802.41,
      "receivablesIsEstimate": false,
      "liabilities": 596186.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 15000,
      "capitalIsEstimate": false,
      "balanceTotal": 803902.77,
      "balanceTotalIsEstimate": false,
      "earnings": 15831.57,
      "earningsIsEstimate": true,
      "earningsCagr": -33.68515751859669,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.260393995585744,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7196168181818181,
      "returnOnSalesIsEstimate": true,
      "equity": 29900.1,
      "equityIsEstimate": false,
      "equityRatio": 3.719367704131682,
      "equityRatioIsEstimate": false,
      "cash": 575.53,
      "cashIsEstimate": false,
      "receivables": 23988.96,
      "receivablesIsEstimate": false,
      "liabilities": 756000.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 15000,
      "capitalIsEstimate": false,
      "balanceTotal": 1055066.76,
      "balanceTotalIsEstimate": false,
      "earnings": 33145.15,
      "earningsIsEstimate": true,
      "earningsCagr": -2.716505441599204,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.507113208761506,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1837553571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 48145.15,
      "equityIsEstimate": false,
      "equityRatio": 4.563232567387489,
      "equityRatioIsEstimate": false,
      "cash": 65568.7,
      "cashIsEstimate": false,
      "receivables": 60715.12,
      "receivablesIsEstimate": false,
      "liabilities": 983229.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 15000,
      "capitalIsEstimate": false,
      "balanceTotal": 1510857.89,
      "balanceTotalIsEstimate": false,
      "earnings": 60805.37,
      "earningsIsEstimate": true,
      "earningsCagr": 14.00131440929826,
      "earningsCagrIsEstimate": true,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.141189809919418,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6001413157894737,
      "returnOnSalesIsEstimate": true,
      "equity": 75805.37,
      "equityIsEstimate": false,
      "equityRatio": 5.017372613383248,
      "equityRatioIsEstimate": false,
      "cash": 28300.19,
      "cashIsEstimate": false,
      "receivables": 106091.92,
      "receivablesIsEstimate": false,
      "liabilities": 1367764.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 15000,
      "capitalIsEstimate": false,
      "balanceTotal": 1544041.32,
      "balanceTotalIsEstimate": false,
      "earnings": 99454.59,
      "earningsIsEstimate": true,
      "earningsCagr": 68.55533980402129,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.32436459293634,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5501176923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 114454.59,
      "equityIsEstimate": false,
      "equityRatio": 7.412663671461848,
      "equityRatioIsEstimate": false,
      "cash": 6921.31,
      "cashIsEstimate": false,
      "receivables": 63830.82,
      "receivablesIsEstimate": false,
      "liabilities": 1354116.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 15000,
      "capitalIsEstimate": false,
      "balanceTotal": 1405860.09,
      "balanceTotalIsEstimate": false,
      "earnings": 4020.3399999999965,
      "earningsIsEstimate": true,
      "earningsCagr": -29.012039439457794,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.111676111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 118474.93,
      "equityIsEstimate": false,
      "equityRatio": 8.4272205209268,
      "equityRatioIsEstimate": false,
      "cash": 10023.07,
      "cashIsEstimate": false,
      "receivables": 13530.07,
      "receivablesIsEstimate": false,
      "liabilities": 1222356.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 15000,
      "capitalIsEstimate": false,
      "balanceTotal": 1350670.64,
      "balanceTotalIsEstimate": false,
      "earnings": 20542.560000000012,
      "earningsIsEstimate": true,
      "earningsCagr": -11.27241850496662,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5869302857142861,
      "returnOnSalesIsEstimate": true,
      "equity": 126017.49,
      "equityIsEstimate": false,
      "equityRatio": 9.329994024301884,
      "equityRatioIsEstimate": false,
      "cash": 6435.43,
      "cashIsEstimate": false,
      "receivables": 25812.94,
      "receivablesIsEstimate": false,
      "liabilities": 1168205.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 15000,
      "capitalIsEstimate": false,
      "balanceTotal": 1305547.07,
      "balanceTotalIsEstimate": false,
      "earnings": 17889.039999999994,
      "earningsIsEstimate": true,
      "earningsCagr": -26.351946181151863,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.742336912358556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5261482352941174,
      "returnOnSalesIsEstimate": true,
      "equity": 123906.53,
      "equityIsEstimate": false,
      "equityRatio": 9.490774622166628,
      "equityRatioIsEstimate": false,
      "cash": 15924.66,
      "cashIsEstimate": false,
      "receivables": 18096.49,
      "receivablesIsEstimate": false,
      "liabilities": 1105894.53,
      "liabilitiesIsEstimate": false
    }
  ]
}