Willy Benecke GmbH

{
  "id": "d65bb0a6-b456-4b0a-bc1c-e7131e23c560",
  "euId": "DEK1101R.HRB72763",
  "name": "Willy Benecke GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-09-29T00:00:00",
  "vatId": "DE118402686",
  "hq": {
    "line2": null,
    "street": "Hovestr. 41",
    "city": "Hamburg",
    "zipCode": "20539",
    "state": "HH",
    "country": "DE",
    "latitude": 53.5215879,
    "longitude": 10.0349447
  },
  "contactData": {
    "emails": [
      "info@willybenecke.com"
    ],
    "phones": [
      "+49 407804440"
    ],
    "websites": [
      "https://www.willy-benecke.com"
    ],
    "faxes": [
      "+49 4078960100"
    ]
  },
  "managers": [
    {
      "name": "Soeren Hauser",
      "position": "Managing Director",
      "startDate": "2002-03-08T00:00:00",
      "endDate": null
    },
    {
      "name": "Thorsten Hauser",
      "position": "Managing Director",
      "startDate": "2002-03-08T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "463"
    ],
    "nace": [
      "46.3"
    ],
    "nace2025": [
      "46.3"
    ],
    "naics": [],
    "uksic": [
      "46.3"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 252000,
      "capitalIsEstimate": false,
      "balanceTotal": 11516711.35,
      "balanceTotalIsEstimate": false,
      "earnings": 1107853.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 45000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.4618971333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 4854022.34,
      "equityIsEstimate": false,
      "equityRatio": 42.14764260806103,
      "equityRatioIsEstimate": false,
      "cash": 113555.27,
      "cashIsEstimate": false,
      "receivables": 4073756.22,
      "receivablesIsEstimate": false,
      "liabilities": 5513333.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 252000,
      "capitalIsEstimate": false,
      "balanceTotal": 12247007.86,
      "balanceTotalIsEstimate": false,
      "earnings": 287873.6,
      "earningsIsEstimate": false,
      "earningsCagr": -74.01519736752968,
      "earningsCagrIsEstimate": false,
      "revenue": 50000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.111111111111116,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5757471999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 5041895.94,
      "equityIsEstimate": false,
      "equityRatio": 41.168389843754056,
      "equityRatioIsEstimate": false,
      "cash": 93898.36,
      "cashIsEstimate": false,
      "receivables": 4820835.66,
      "receivablesIsEstimate": false,
      "liabilities": 6575449.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 252000,
      "capitalIsEstimate": false,
      "balanceTotal": 13063957.54,
      "balanceTotalIsEstimate": false,
      "earnings": 196243.73,
      "earningsIsEstimate": false,
      "earningsCagr": -57.91215525556462,
      "earningsCagrIsEstimate": false,
      "revenue": 47000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1980647783726104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.41753985106382985,
      "returnOnSalesIsEstimate": true,
      "equity": 5138139.67,
      "equityIsEstimate": false,
      "equityRatio": 39.33065194270373,
      "equityRatioIsEstimate": false,
      "cash": 87783.86,
      "cashIsEstimate": false,
      "receivables": 4124072.23,
      "receivablesIsEstimate": false,
      "liabilities": 7299046.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 252000,
      "capitalIsEstimate": false,
      "balanceTotal": 12715498.77,
      "balanceTotalIsEstimate": false,
      "earnings": 100332.21,
      "earningsIsEstimate": false,
      "earningsCagr": -55.09245428291389,
      "earningsCagrIsEstimate": false,
      "revenue": 47000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.4600599793947788,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.21347278723404256,
      "returnOnSalesIsEstimate": true,
      "equity": 5138471.88,
      "equityIsEstimate": false,
      "equityRatio": 40.41109179392418,
      "equityRatioIsEstimate": false,
      "cash": 297958.03,
      "cashIsEstimate": false,
      "receivables": 4128061.34,
      "receivablesIsEstimate": false,
      "liabilities": 6890895.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 252000,
      "capitalIsEstimate": false,
      "balanceTotal": 13427699.87,
      "balanceTotalIsEstimate": false,
      "earnings": 108698.02,
      "earningsIsEstimate": false,
      "earningsCagr": -44.03264223760848,
      "earningsCagrIsEstimate": false,
      "revenue": 47000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.093058504712685,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2312723829787234,
      "returnOnSalesIsEstimate": true,
      "equity": 5247169.9,
      "equityIsEstimate": false,
      "equityRatio": 39.07720570760717,
      "equityRatioIsEstimate": false,
      "cash": 1103898.81,
      "cashIsEstimate": false,
      "receivables": 4051279.49,
      "receivablesIsEstimate": false,
      "liabilities": 7490312.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 252000,
      "capitalIsEstimate": false,
      "balanceTotal": 13916450.46,
      "balanceTotalIsEstimate": false,
      "earnings": 100901.29,
      "earningsIsEstimate": false,
      "earningsCagr": -23.056184220692867,
      "earningsCagrIsEstimate": false,
      "revenue": 49000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.5037943607311912,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.20592099999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 5348071.19,
      "equityIsEstimate": false,
      "equityRatio": 38.4298510986831,
      "equityRatioIsEstimate": false,
      "cash": 536019.61,
      "cashIsEstimate": false,
      "receivables": 4241794.83,
      "receivablesIsEstimate": false,
      "liabilities": 7823213.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 252000,
      "capitalIsEstimate": false,
      "balanceTotal": 14244904.18,
      "balanceTotalIsEstimate": false,
      "earnings": 161193.94,
      "earningsIsEstimate": false,
      "earningsCagr": -4.799719017515547,
      "earningsCagrIsEstimate": false,
      "revenue": 48000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.5277228071850271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.33582070833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 5509265.13,
      "equityIsEstimate": false,
      "equityRatio": 38.67534004009004,
      "equityRatioIsEstimate": false,
      "cash": 261741.84,
      "cashIsEstimate": false,
      "receivables": 4133940.54,
      "receivablesIsEstimate": false,
      "liabilities": 7791164.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 252000,
      "capitalIsEstimate": false,
      "balanceTotal": 15102623.61,
      "balanceTotalIsEstimate": false,
      "earnings": 26458.02,
      "earningsIsEstimate": false,
      "earningsCagr": -28.33959794336083,
      "earningsCagrIsEstimate": false,
      "revenue": 47000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.05629365957446809,
      "returnOnSalesIsEstimate": true,
      "equity": 5535723.15,
      "equityIsEstimate": false,
      "equityRatio": 36.654049607212585,
      "equityRatioIsEstimate": false,
      "cash": 423632.38,
      "cashIsEstimate": false,
      "receivables": 3672686.83,
      "receivablesIsEstimate": false,
      "liabilities": 8573949.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 252000,
      "capitalIsEstimate": false,
      "balanceTotal": 14968979.19,
      "balanceTotalIsEstimate": false,
      "earnings": 143622.32,
      "earningsIsEstimate": false,
      "earningsCagr": 7.213648688572816,
      "earningsCagrIsEstimate": false,
      "revenue": 52000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.559612532495237,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.27619676923076925,
      "returnOnSalesIsEstimate": true,
      "equity": 5679345.47,
      "equityIsEstimate": false,
      "equityRatio": 37.94076668764478,
      "equityRatioIsEstimate": false,
      "cash": 110009.13,
      "cashIsEstimate": false,
      "receivables": 4698935.41,
      "receivablesIsEstimate": false,
      "liabilities": 8218234.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 252000,
      "capitalIsEstimate": false,
      "balanceTotal": 15120634.23,
      "balanceTotalIsEstimate": false,
      "earnings": 419159.24,
      "earningsIsEstimate": false,
      "earningsCagr": 42.76461595890455,
      "earningsCagrIsEstimate": false,
      "revenue": 55000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.9299240613706035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7621077090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 6098504.71,
      "equityIsEstimate": false,
      "equityRatio": 40.33233406241849,
      "equityRatioIsEstimate": false,
      "cash": 510178.4,
      "cashIsEstimate": false,
      "receivables": 5114020.1,
      "receivablesIsEstimate": false,
      "liabilities": 7465088.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 252000,
      "capitalIsEstimate": false,
      "balanceTotal": 16049650.62,
      "balanceTotalIsEstimate": false,
      "earnings": 757462.4,
      "earningsIsEstimate": false,
      "earningsCagr": 47.232298547569606,
      "earningsCagrIsEstimate": false,
      "revenue": 50000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.025775233831161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5149248,
      "returnOnSalesIsEstimate": true,
      "equity": 6155967.11,
      "equityIsEstimate": false,
      "equityRatio": 38.35577020180643,
      "equityRatioIsEstimate": false,
      "cash": 888210.86,
      "cashIsEstimate": false,
      "receivables": 4144412.91,
      "receivablesIsEstimate": false,
      "liabilities": 7809371.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 252000,
      "capitalIsEstimate": false,
      "balanceTotal": 21729952.13,
      "balanceTotalIsEstimate": false,
      "earnings": 923895.95,
      "earningsIsEstimate": false,
      "earningsCagr": 143.08962895440715,
      "earningsCagrIsEstimate": false,
      "revenue": 59000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.849433593522058,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5659253389830505,
      "returnOnSalesIsEstimate": true,
      "equity": 6479863.06,
      "equityIsEstimate": false,
      "equityRatio": 29.819960123400417,
      "equityRatioIsEstimate": false,
      "cash": 508820.83,
      "cashIsEstimate": false,
      "receivables": 4518211.44,
      "receivablesIsEstimate": false,
      "liabilities": 13007808.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 252000,
      "capitalIsEstimate": false,
      "balanceTotal": 23293787.09,
      "balanceTotalIsEstimate": false,
      "earnings": 1424879.02,
      "earningsIsEstimate": false,
      "earningsCagr": 77.47574729612859,
      "earningsCagrIsEstimate": false,
      "revenue": 61000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.071454152825371,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3358672459016394,
      "returnOnSalesIsEstimate": true,
      "equity": 7304742.08,
      "equityIsEstimate": false,
      "equityRatio": 31.359186257591915,
      "equityRatioIsEstimate": false,
      "cash": 387059.26,
      "cashIsEstimate": false,
      "receivables": 4650931.39,
      "receivablesIsEstimate": false,
      "liabilities": 14032848.57,
      "liabilitiesIsEstimate": false
    }
  ]
}