Wilms GmbH

{
  "id": "740a15d0-3efb-43ff-b0b4-dfeb83f35616",
  "euId": "DEX1517R.HRB7259KI",
  "name": "Wilms GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-04-29T00:00:00",
  "vatId": "DE240723880",
  "hq": {
    "line2": null,
    "street": "Königsweg 38",
    "city": "Kiel",
    "zipCode": "24114",
    "state": "SH",
    "country": "DE",
    "latitude": 54.31471405,
    "longitude": 10.1258835055086
  },
  "contactData": {
    "emails": [
      "info@wilmssicherheit.de"
    ],
    "phones": [
      "+49 8002472478"
    ],
    "websites": [
      "https://www.wilmssicherheit.de"
    ],
    "faxes": [
      "+49 4316701680"
    ]
  },
  "managers": [
    {
      "name": "Jan Wilms",
      "position": "Managing Director",
      "startDate": "2007-04-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8030"
    ],
    "nace": [
      "80.30"
    ],
    "nace2025": [
      "80.01"
    ],
    "naics": [
      "541990",
      "561611"
    ],
    "uksic": [
      "80.30"
    ],
    "wz": [
      "80.30"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 62406.99,
      "balanceTotalIsEstimate": false,
      "earnings": 1041.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 350000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.2975628571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 26041.47,
      "equityIsEstimate": false,
      "equityRatio": 41.72845061106136,
      "equityRatioIsEstimate": false,
      "cash": 25097.75,
      "cashIsEstimate": false,
      "receivables": 21538.24,
      "receivablesIsEstimate": false,
      "liabilities": 21130.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 50510.7,
      "balanceTotalIsEstimate": false,
      "earnings": -9800.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 270000,
      "revenueIsEstimate": true,
      "revenueCagr": -22.857142857142854,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.6297148148148146,
      "returnOnSalesIsEstimate": true,
      "equity": 16241.24,
      "equityIsEstimate": false,
      "equityRatio": 32.154058447022116,
      "equityRatioIsEstimate": false,
      "cash": 4976.33,
      "cashIsEstimate": false,
      "receivables": 15472.37,
      "receivablesIsEstimate": false,
      "liabilities": 16533.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 174237.3,
      "balanceTotalIsEstimate": false,
      "earnings": 36044.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.427926635594496,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.076674647887324,
      "returnOnSalesIsEstimate": true,
      "equity": 52285.63,
      "equityIsEstimate": false,
      "equityRatio": 30.008287548073802,
      "equityRatioIsEstimate": false,
      "cash": 79359.3,
      "cashIsEstimate": false,
      "receivables": 45651,
      "receivablesIsEstimate": false,
      "liabilities": 65325.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 98657.88,
      "balanceTotalIsEstimate": false,
      "earnings": 4894.34,
      "earningsIsEstimate": false,
      "earningsCagr": -86.42135433558454,
      "earningsCagrIsEstimate": false,
      "revenue": 400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.551591714942038,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.223585,
      "returnOnSalesIsEstimate": true,
      "equity": 57179.97,
      "equityIsEstimate": false,
      "equityRatio": 57.95783367735046,
      "equityRatioIsEstimate": false,
      "cash": 27876.87,
      "cashIsEstimate": false,
      "receivables": 22318.01,
      "receivablesIsEstimate": false,
      "liabilities": 17309.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 94666.57,
      "balanceTotalIsEstimate": false,
      "earnings": -28038.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 240000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.001171919039253,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -11.682633333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 39141.65,
      "equityIsEstimate": false,
      "equityRatio": 41.34685560066241,
      "equityRatioIsEstimate": false,
      "cash": 7156.76,
      "cashIsEstimate": false,
      "receivables": 8629.8,
      "receivablesIsEstimate": false,
      "liabilities": 40597.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 204686.22,
      "balanceTotalIsEstimate": false,
      "earnings": 27910.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.49379502749812,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0671384615384616,
      "returnOnSalesIsEstimate": true,
      "equity": 67052.61,
      "equityIsEstimate": false,
      "equityRatio": 32.75873187750499,
      "equityRatioIsEstimate": false,
      "cash": 48136.09,
      "cashIsEstimate": false,
      "receivables": 64994.96,
      "receivablesIsEstimate": false,
      "liabilities": 128234.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 329408.82,
      "balanceTotalIsEstimate": false,
      "earnings": 53643.51,
      "earningsIsEstimate": false,
      "earningsCagr": 92.1951448463256,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.183781735325475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.980195,
      "returnOnSalesIsEstimate": true,
      "equity": 120696.12,
      "equityIsEstimate": false,
      "equityRatio": 36.6402211088337,
      "equityRatioIsEstimate": false,
      "cash": 45841.6,
      "cashIsEstimate": false,
      "receivables": 161131.05,
      "receivablesIsEstimate": false,
      "liabilities": 165862.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 209564.56,
      "balanceTotalIsEstimate": false,
      "earnings": -33096.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.778239986738036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.3640285714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 87599.72,
      "equityIsEstimate": false,
      "equityRatio": 41.80082739180709,
      "equityRatioIsEstimate": false,
      "cash": 8296.06,
      "cashIsEstimate": false,
      "receivables": 125034.5,
      "receivablesIsEstimate": false,
      "liabilities": 102631.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 249415.27,
      "balanceTotalIsEstimate": false,
      "earnings": 27956.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 63.13961006180826,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6444882352941177,
      "returnOnSalesIsEstimate": true,
      "equity": 115556.02,
      "equityIsEstimate": false,
      "equityRatio": 46.330771969174144,
      "equityRatioIsEstimate": false,
      "cash": 15524.42,
      "cashIsEstimate": false,
      "receivables": 168598.85,
      "receivablesIsEstimate": false,
      "liabilities": 104769.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 268974.52,
      "balanceTotalIsEstimate": false,
      "earnings": -47537.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.910059694578862,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.796348823529412,
      "returnOnSalesIsEstimate": true,
      "equity": 68018.09,
      "equityIsEstimate": false,
      "equityRatio": 25.287930618855643,
      "equityRatioIsEstimate": false,
      "cash": 12182.21,
      "cashIsEstimate": false,
      "receivables": 166152.91,
      "receivablesIsEstimate": false,
      "liabilities": 186411.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 359478.25,
      "balanceTotalIsEstimate": false,
      "earnings": -81266.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.0633349999999995,
      "returnOnSalesIsEstimate": true,
      "equity": -13248.61,
      "equityIsEstimate": false,
      "equityRatio": -3.685510875831848,
      "equityRatioIsEstimate": false,
      "cash": 42035.78,
      "cashIsEstimate": false,
      "receivables": 186689.86,
      "receivablesIsEstimate": false,
      "liabilities": 333876.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 421769.36,
      "balanceTotalIsEstimate": false,
      "earnings": 72521.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.213951831181635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.153128260869565,
      "returnOnSalesIsEstimate": true,
      "equity": 59273.34,
      "equityIsEstimate": false,
      "equityRatio": 14.05349596755914,
      "equityRatioIsEstimate": false,
      "cash": 35924.44,
      "cashIsEstimate": false,
      "receivables": 228441.92,
      "receivablesIsEstimate": false,
      "liabilities": 330541.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 583697.02,
      "balanceTotalIsEstimate": false,
      "earnings": 65572.9,
      "earningsIsEstimate": false,
      "earningsCagr": -9.58199551997706,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.20590388590415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.115254838709677,
      "returnOnSalesIsEstimate": true,
      "equity": 123050.71,
      "equityIsEstimate": false,
      "equityRatio": 21.08126404345871,
      "equityRatioIsEstimate": false,
      "cash": 60884.85,
      "cashIsEstimate": false,
      "receivables": 328668.46,
      "receivablesIsEstimate": false,
      "liabilities": 360946.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 640515.96,
      "balanceTotalIsEstimate": false,
      "earnings": 35712.36,
      "earningsIsEstimate": false,
      "earningsCagr": -29.826273658575396,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.785646383816726,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0203531428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 158763.07,
      "equityIsEstimate": false,
      "equityRatio": 24.78674692196585,
      "equityRatioIsEstimate": false,
      "cash": 97476.97,
      "cashIsEstimate": false,
      "receivables": 384904.63,
      "receivablesIsEstimate": false,
      "liabilities": 383317.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1195630.84,
      "balanceTotalIsEstimate": false,
      "earnings": 294493.37,
      "earningsIsEstimate": false,
      "earningsCagr": 59.53966762326832,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.69068114098672,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.749893064516129,
      "returnOnSalesIsEstimate": true,
      "equity": 453256.44,
      "equityIsEstimate": false,
      "equityRatio": 37.909396850285326,
      "equityRatioIsEstimate": false,
      "cash": 197139.92,
      "cashIsEstimate": false,
      "receivables": 778488.79,
      "receivablesIsEstimate": false,
      "liabilities": 562450.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1650316.48,
      "balanceTotalIsEstimate": false,
      "earnings": 663916.67,
      "earningsIsEstimate": false,
      "earningsCagr": 73.9446297034345,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.64317958000857,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.909204029850747,
      "returnOnSalesIsEstimate": true,
      "equity": 817173.11,
      "equityIsEstimate": false,
      "equityRatio": 49.51614553349186,
      "equityRatioIsEstimate": false,
      "cash": 693178.8,
      "cashIsEstimate": false,
      "receivables": 736127,
      "receivablesIsEstimate": false,
      "liabilities": 536893.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2125600.62,
      "balanceTotalIsEstimate": false,
      "earnings": 806902.48,
      "earningsIsEstimate": false,
      "earningsCagr": 87.29412934453246,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.540038596128987,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.479252987012986,
      "returnOnSalesIsEstimate": true,
      "equity": 1124075.59,
      "equityIsEstimate": false,
      "equityRatio": 52.882727800483984,
      "equityRatioIsEstimate": false,
      "cash": 849508.25,
      "cashIsEstimate": false,
      "receivables": 821812.53,
      "receivablesIsEstimate": false,
      "liabilities": 807153.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2062963.45,
      "balanceTotalIsEstimate": false,
      "earnings": 733142.68,
      "earningsIsEstimate": false,
      "earningsCagr": 112.85923057669764,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.761192846483965,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.182537222222223,
      "returnOnSalesIsEstimate": true,
      "equity": 1153483.91,
      "equityIsEstimate": false,
      "equityRatio": 55.91392857687323,
      "equityRatioIsEstimate": false,
      "cash": 588889.21,
      "cashIsEstimate": false,
      "receivables": 726997.42,
      "receivablesIsEstimate": false,
      "liabilities": 781690.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2387881.97,
      "balanceTotalIsEstimate": false,
      "earnings": 445856.88,
      "earningsIsEstimate": false,
      "earningsCagr": 10.925140554497514,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.79416,
      "returnOnSalesIsEstimate": true,
      "equity": 859093.25,
      "equityIsEstimate": false,
      "equityRatio": 35.97720744966301,
      "equityRatioIsEstimate": false,
      "cash": 456628.69,
      "cashIsEstimate": false,
      "receivables": 1096223.56,
      "receivablesIsEstimate": false,
      "liabilities": 1077076.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2649394.91,
      "balanceTotalIsEstimate": false,
      "earnings": 632161.71,
      "earningsIsEstimate": false,
      "earningsCagr": -1.2178092684236752,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.053770337871379,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.183655795454545,
      "returnOnSalesIsEstimate": true,
      "equity": 1151697.04,
      "equityIsEstimate": false,
      "equityRatio": 43.470191463453816,
      "equityRatioIsEstimate": false,
      "cash": 1075874.23,
      "cashIsEstimate": false,
      "receivables": 894457.15,
      "receivablesIsEstimate": false,
      "liabilities": 1400714.47,
      "liabilitiesIsEstimate": false
    }
  ]
}