Windheuser & Esper GmbH

{
  "id": "c0218084-c77f-452d-a77a-3c3786070558",
  "euId": "DET2210V.HRB5578",
  "name": "Windheuser & Esper GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1997-07-16T00:00:00",
  "vatId": "DE189196973",
  "hq": {
    "line2": null,
    "street": "Säuerlingstr. 26",
    "city": "Boppard",
    "zipCode": "56154",
    "state": "RP",
    "country": "DE",
    "latitude": 50.230978,
    "longitude": 7.585850400000001
  },
  "contactData": {
    "emails": [
      "we.com@t-online.de"
    ],
    "phones": [
      "+49 67424131"
    ],
    "websites": [
      "https://bau-mit-we.de"
    ],
    "faxes": [
      "+49 674286199"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 274629.06,
      "balanceTotalIsEstimate": false,
      "earnings": -3215.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 680000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.4729073529411765,
      "returnOnSalesIsEstimate": true,
      "equity": 40301.03,
      "equityIsEstimate": false,
      "equityRatio": 14.674714321929368,
      "equityRatioIsEstimate": false,
      "cash": 24451.36,
      "cashIsEstimate": false,
      "receivables": 140706.44,
      "receivablesIsEstimate": false,
      "liabilities": 104691.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 441191.35,
      "balanceTotalIsEstimate": false,
      "earnings": 41938.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 61.76470588235294,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.812610909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 82239.75,
      "equityIsEstimate": false,
      "equityRatio": 18.64038132207261,
      "equityRatioIsEstimate": false,
      "cash": 57512.16,
      "cashIsEstimate": false,
      "receivables": 278348.92,
      "receivablesIsEstimate": false,
      "liabilities": 170415.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 736966.11,
      "balanceTotalIsEstimate": false,
      "earnings": 184462.77,
      "earningsIsEstimate": false,
      "earningsCagr": 339.8388172075828,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 58.11388300841897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.850751176470588,
      "returnOnSalesIsEstimate": true,
      "equity": 266702.52,
      "equityIsEstimate": false,
      "equityRatio": 36.18925163329424,
      "equityRatioIsEstimate": false,
      "cash": 181004.72,
      "cashIsEstimate": false,
      "receivables": 385757.23,
      "receivablesIsEstimate": false,
      "liabilities": 65755.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 844454.71,
      "balanceTotalIsEstimate": false,
      "earnings": 148805.32,
      "earningsIsEstimate": false,
      "earningsCagr": 88.36562173100526,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 43.276081158318135,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.440266000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 415507.84,
      "equityIsEstimate": false,
      "equityRatio": 49.20427763378809,
      "equityRatioIsEstimate": false,
      "cash": 299693.75,
      "cashIsEstimate": false,
      "receivables": 376214.45,
      "receivablesIsEstimate": false,
      "liabilities": 32869.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 769518.12,
      "balanceTotalIsEstimate": false,
      "earnings": 142533.39,
      "earningsIsEstimate": false,
      "earningsCagr": 50.3489782495955,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.553064786382976,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.918521666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 528041.23,
      "equityIsEstimate": false,
      "equityRatio": 68.61972658941417,
      "equityRatioIsEstimate": false,
      "cash": 185251.46,
      "cashIsEstimate": false,
      "receivables": 405007.15,
      "receivablesIsEstimate": false,
      "liabilities": 68321.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 890386.43,
      "balanceTotalIsEstimate": false,
      "earnings": 155847.2,
      "earningsIsEstimate": false,
      "earningsCagr": 38.842031064229545,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.5456745021064,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.421295238095239,
      "returnOnSalesIsEstimate": true,
      "equity": 670888.43,
      "equityIsEstimate": false,
      "equityRatio": 75.34800704453684,
      "equityRatioIsEstimate": false,
      "cash": 316053.64,
      "cashIsEstimate": false,
      "receivables": 359545.76,
      "receivablesIsEstimate": false,
      "liabilities": 36311.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 862175.66,
      "balanceTotalIsEstimate": false,
      "earnings": 76903.94,
      "earningsIsEstimate": false,
      "earningsCagr": -19.645543840451673,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.845197,
      "returnOnSalesIsEstimate": true,
      "equity": 666292.37,
      "equityIsEstimate": false,
      "equityRatio": 77.2803502710805,
      "equityRatioIsEstimate": false,
      "cash": 397693.53,
      "cashIsEstimate": false,
      "receivables": 285769.53,
      "receivablesIsEstimate": false,
      "liabilities": 155398.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 906722.86,
      "balanceTotalIsEstimate": false,
      "earnings": 48194.48,
      "earningsIsEstimate": false,
      "earningsCagr": -24.561210653664254,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2272234429039353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.294975238095238,
      "returnOnSalesIsEstimate": true,
      "equity": 639486.85,
      "equityIsEstimate": false,
      "equityRatio": 70.52726673285815,
      "equityRatioIsEstimate": false,
      "cash": 391207.44,
      "cashIsEstimate": false,
      "receivables": 342896.92,
      "receivablesIsEstimate": false,
      "liabilities": 141006.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1053412.84,
      "balanceTotalIsEstimate": false,
      "earnings": 201698.64,
      "earningsIsEstimate": false,
      "earningsCagr": 9.067808979933156,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.404110000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 801185.49,
      "equityIsEstimate": false,
      "equityRatio": 76.05617281065227,
      "equityRatioIsEstimate": false,
      "cash": 627019.26,
      "cashIsEstimate": false,
      "receivables": 271217.51,
      "receivablesIsEstimate": false,
      "liabilities": 83862.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 906517.89,
      "balanceTotalIsEstimate": false,
      "earnings": 200037.93,
      "earningsIsEstimate": false,
      "earningsCagr": 6.439625279228922,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.525615714285713,
      "returnOnSalesIsEstimate": true,
      "equity": 706223.42,
      "equityIsEstimate": false,
      "equityRatio": 77.90507256288124,
      "equityRatioIsEstimate": false,
      "cash": 515694.45,
      "cashIsEstimate": false,
      "receivables": 245676.74,
      "receivablesIsEstimate": false,
      "liabilities": 86396.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1009414.39,
      "balanceTotalIsEstimate": false,
      "earnings": 323696.43,
      "earningsIsEstimate": false,
      "earningsCagr": 43.23439888846288,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.487351249999998,
      "returnOnSalesIsEstimate": true,
      "equity": 779919.85,
      "equityIsEstimate": false,
      "equityRatio": 77.26458605370189,
      "equityRatioIsEstimate": false,
      "cash": 559861.45,
      "cashIsEstimate": false,
      "receivables": 338938.63,
      "receivablesIsEstimate": false,
      "liabilities": 57195.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1110973.5,
      "balanceTotalIsEstimate": false,
      "earnings": 461855.31,
      "earningsIsEstimate": false,
      "earningsCagr": 75.94509358904598,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.48446712802666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.76366576923077,
      "returnOnSalesIsEstimate": true,
      "equity": 941775.16,
      "equityIsEstimate": false,
      "equityRatio": 84.77026319709697,
      "equityRatioIsEstimate": false,
      "cash": 590656.21,
      "cashIsEstimate": false,
      "receivables": 402141.64,
      "receivablesIsEstimate": false,
      "liabilities": 48981.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1334565.63,
      "balanceTotalIsEstimate": false,
      "earnings": 506262.46,
      "earningsIsEstimate": false,
      "earningsCagr": 25.868828122776844,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.607464157791876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.331047096774196,
      "returnOnSalesIsEstimate": true,
      "equity": 1148037.62,
      "equityIsEstimate": false,
      "equityRatio": 86.02331681507489,
      "equityRatioIsEstimate": false,
      "cash": 900605.28,
      "cashIsEstimate": false,
      "receivables": 294481.56,
      "receivablesIsEstimate": false,
      "liabilities": 112953.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1607080.04,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.21144067184579,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1328514,
      "equityIsEstimate": false,
      "equityRatio": 82.66632444766098,
      "equityRatioIsEstimate": false,
      "cash": 1152915.96,
      "cashIsEstimate": false,
      "receivables": 369665.14,
      "receivablesIsEstimate": false,
      "liabilities": 158575.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1065934.07,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.025775233831161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 958901.13,
      "equityIsEstimate": false,
      "equityRatio": 89.95876546098202,
      "equityRatioIsEstimate": false,
      "cash": 691322.24,
      "cashIsEstimate": false,
      "receivables": 291703.37,
      "receivablesIsEstimate": false,
      "liabilities": 67893.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1833187.73,
      "balanceTotalIsEstimate": false,
      "earnings": 498578.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.870908809523808,
      "returnOnSalesIsEstimate": true,
      "equity": 1457479.3,
      "equityIsEstimate": false,
      "equityRatio": 79.50518521090036,
      "equityRatioIsEstimate": false,
      "cash": 1306431.57,
      "cashIsEstimate": false,
      "receivables": 454836.35,
      "receivablesIsEstimate": false,
      "liabilities": 153927.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1919148.72,
      "balanceTotalIsEstimate": false,
      "earnings": 851316.3700000001,
      "earningsIsEstimate": true,
      "earningsCagr": 70.74882560542115,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.52422433167952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.798055116279073,
      "returnOnSalesIsEstimate": true,
      "equity": 1380572.05,
      "equityIsEstimate": false,
      "equityRatio": 71.93668920040757,
      "equityRatioIsEstimate": false,
      "cash": 1374569.46,
      "cashIsEstimate": false,
      "receivables": 490688.42,
      "receivablesIsEstimate": false,
      "liabilities": 264320.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1618554.74,
      "balanceTotalIsEstimate": false,
      "earnings": -27469.91000000015,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.742430000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 1353102.14,
      "equityIsEstimate": false,
      "equityRatio": 83.59940547948351,
      "equityRatioIsEstimate": false,
      "cash": 1237491.36,
      "cashIsEstimate": false,
      "receivables": 344238.94,
      "receivablesIsEstimate": false,
      "liabilities": 86783.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1430941.13,
      "balanceTotalIsEstimate": false,
      "earnings": -182255.31999999983,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.187337372826175,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.52288848484848,
      "returnOnSalesIsEstimate": true,
      "equity": 1170846.82,
      "equityIsEstimate": false,
      "equityRatio": 81.82354923294434,
      "equityRatioIsEstimate": false,
      "cash": 1048006.31,
      "cashIsEstimate": false,
      "receivables": 357089.89,
      "receivablesIsEstimate": false,
      "liabilities": 147103.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1551449.51,
      "balanceTotalIsEstimate": false,
      "earnings": 206414.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.897545714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 1377260.92,
      "equityIsEstimate": false,
      "equityRatio": 88.77252602309952,
      "equityRatioIsEstimate": false,
      "cash": 1104298.61,
      "cashIsEstimate": false,
      "receivables": 427517.03,
      "receivablesIsEstimate": false,
      "liabilities": 143995.94,
      "liabilitiesIsEstimate": false
    }
  ]
}