Wirtschaftsbetriebe Gemeinde Dornum GmbH

{
  "id": "c8808fcf-8821-4588-ab39-ff4505765cb6",
  "euId": "DEP3101.HRB101217",
  "name": "Wirtschaftsbetriebe Gemeinde Dornum GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-12-29T00:00:00",
  "vatId": "DE247482377",
  "hq": {
    "line2": null,
    "street": "Schatthauser Str. 9",
    "city": "Dornum",
    "zipCode": "26553",
    "state": "NI",
    "country": "DE",
    "latitude": 53.6450946,
    "longitude": 7.42801624036832
  },
  "contactData": {
    "emails": [
      "info@wbd-dornum.de"
    ],
    "phones": [
      "+49 4933918912"
    ],
    "websites": [
      "https://www.contego.de"
    ],
    "faxes": [
      "+49 4933918989"
    ]
  },
  "managers": [
    {
      "name": "Michael Hook",
      "position": "Managing Director",
      "startDate": "2012-04-24T00:00:00",
      "endDate": "2021-12-29T00:00:00"
    },
    {
      "name": "Thomas Henrich Erdmann",
      "position": "Managing Director",
      "startDate": "2021-12-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3530"
    ],
    "nace": [
      "35.30"
    ],
    "nace2025": [
      "35.30"
    ],
    "naics": [
      "221330"
    ],
    "uksic": [
      "35.30"
    ],
    "wz": [
      "35.30.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 25314.49,
      "balanceTotalIsEstimate": false,
      "earnings": 295.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 27000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.0951851851851853,
      "returnOnSalesIsEstimate": true,
      "equity": 25314.49,
      "equityIsEstimate": false,
      "equityRatio": 100,
      "equityRatioIsEstimate": false,
      "cash": 25292.39,
      "cashIsEstimate": false,
      "receivables": 22.1,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 25613.35,
      "balanceTotalIsEstimate": false,
      "earnings": 298.86,
      "earningsIsEstimate": false,
      "earningsCagr": 1.0686506594521639,
      "earningsCagrIsEstimate": false,
      "revenue": 27000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1068888888888888,
      "returnOnSalesIsEstimate": true,
      "equity": 25613.35,
      "equityIsEstimate": false,
      "equityRatio": 100,
      "equityRatioIsEstimate": false,
      "cash": 25591.22,
      "cashIsEstimate": false,
      "receivables": 22.13,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 25958.53,
      "balanceTotalIsEstimate": false,
      "earnings": 345.18,
      "earningsIsEstimate": false,
      "earningsCagr": 8.043128201531346,
      "earningsCagrIsEstimate": false,
      "revenue": 27000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2784444444444445,
      "returnOnSalesIsEstimate": true,
      "equity": 25958.53,
      "equityIsEstimate": false,
      "equityRatio": 100,
      "equityRatioIsEstimate": false,
      "cash": 25893.28,
      "cashIsEstimate": false,
      "receivables": 65.25,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 20338.9,
      "balanceTotalIsEstimate": false,
      "earnings": -6119.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 22000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.598688978153766,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -27.816499999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 19838.9,
      "equityIsEstimate": false,
      "equityRatio": 97.54165662843123,
      "equityRatioIsEstimate": false,
      "cash": 20195.79,
      "cashIsEstimate": false,
      "receivables": 143.11,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 18503.73,
      "balanceTotalIsEstimate": false,
      "earnings": -1935.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 20000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.228077209541983,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.67585,
      "returnOnSalesIsEstimate": true,
      "equity": 17903.73,
      "equityIsEstimate": false,
      "equityRatio": 96.75741053290336,
      "equityRatioIsEstimate": false,
      "cash": 18464.75,
      "cashIsEstimate": false,
      "receivables": 38.98,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 17809.63,
      "balanceTotalIsEstimate": false,
      "earnings": -744.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 19000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.410126498184244,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.9163157894736846,
      "returnOnSalesIsEstimate": true,
      "equity": 17159.63,
      "equityIsEstimate": false,
      "equityRatio": 96.35028914132411,
      "equityRatioIsEstimate": false,
      "cash": 17773.86,
      "cashIsEstimate": false,
      "receivables": 35.77,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 45718.58,
      "balanceTotalIsEstimate": false,
      "earnings": -7370.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 47000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.863890888486498,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -15.682638297872339,
      "returnOnSalesIsEstimate": true,
      "equity": 9788.79,
      "equityIsEstimate": false,
      "equityRatio": 21.410966832303192,
      "equityRatioIsEstimate": false,
      "cash": 17840.5,
      "cashIsEstimate": false,
      "receivables": 3128.08,
      "receivablesIsEstimate": false,
      "liabilities": 35279.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 209711.06,
      "balanceTotalIsEstimate": false,
      "earnings": -13280.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 200000,
      "revenueIsEstimate": true,
      "revenueCagr": 73.6408202519683,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.64034,
      "returnOnSalesIsEstimate": true,
      "equity": -3491.89,
      "equityIsEstimate": false,
      "equityRatio": -1.6650957751107642,
      "equityRatioIsEstimate": false,
      "cash": 18540.81,
      "cashIsEstimate": false,
      "receivables": 1755.54,
      "receivablesIsEstimate": false,
      "liabilities": 209011.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 9560216.42,
      "balanceTotalIsEstimate": false,
      "earnings": 43115.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 334.0673182977126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.607259014084507,
      "returnOnSalesIsEstimate": true,
      "equity": 39623.5,
      "equityIsEstimate": false,
      "equityRatio": 0.4144623746917227,
      "equityRatioIsEstimate": false,
      "cash": 115050.29,
      "cashIsEstimate": false,
      "receivables": 759974.37,
      "receivablesIsEstimate": false,
      "liabilities": 9488779.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 13321219.82,
      "balanceTotalIsEstimate": false,
      "earnings": 845385.39,
      "earningsIsEstimate": false,
      "earningsCagr": 1860.7508826894527,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 375.340187695703,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.715313298969072,
      "returnOnSalesIsEstimate": true,
      "equity": 885008.89,
      "equityIsEstimate": false,
      "equityRatio": 6.643602477539479,
      "equityRatioIsEstimate": false,
      "cash": 538599.6,
      "cashIsEstimate": false,
      "receivables": 426426.22,
      "receivablesIsEstimate": false,
      "liabilities": 12227387.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 13481538.17,
      "balanceTotalIsEstimate": false,
      "earnings": 625862.29,
      "earningsIsEstimate": false,
      "earningsCagr": 280.99847117543976,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 279.998650624224,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.386349897959184,
      "returnOnSalesIsEstimate": true,
      "equity": 1010871.18,
      "equityIsEstimate": false,
      "equityRatio": 7.498188761943029,
      "equityRatioIsEstimate": false,
      "cash": 1429588.24,
      "cashIsEstimate": false,
      "receivables": 252091.93,
      "receivablesIsEstimate": false,
      "liabilities": 12415307.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 13327427.87,
      "balanceTotalIsEstimate": false,
      "earnings": 692232.75,
      "earningsIsEstimate": false,
      "earningsCagr": 152.27445373866084,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 163.89759640042308,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.136420103092783,
      "returnOnSalesIsEstimate": true,
      "equity": 1703103.93,
      "equityIsEstimate": false,
      "equityRatio": 12.77893939185131,
      "equityRatioIsEstimate": false,
      "cash": 1694255.04,
      "cashIsEstimate": false,
      "receivables": 463590.83,
      "receivablesIsEstimate": false,
      "liabilities": 11551939.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12379746.26,
      "balanceTotalIsEstimate": false,
      "earnings": 653521.81,
      "earningsIsEstimate": false,
      "earningsCagr": 97.31356427625634,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.107489724392323,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.2613534444444445,
      "returnOnSalesIsEstimate": true,
      "equity": 1906625.74,
      "equityIsEstimate": false,
      "equityRatio": 15.401169781326358,
      "equityRatioIsEstimate": false,
      "cash": 1459538.61,
      "cashIsEstimate": false,
      "receivables": 432595.65,
      "receivablesIsEstimate": false,
      "liabilities": 10377256.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 11785292.05,
      "balanceTotalIsEstimate": false,
      "earnings": 754556.92,
      "earningsIsEstimate": false,
      "earningsCagr": -2.801554995223554,
      "earningsCagrIsEstimate": false,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.964269589425128,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.773917674418605,
      "returnOnSalesIsEstimate": true,
      "equity": 2061182.66,
      "equityIsEstimate": false,
      "equityRatio": 17.4894491477621,
      "equityRatioIsEstimate": false,
      "cash": 1350833.34,
      "cashIsEstimate": false,
      "receivables": 584168.71,
      "receivablesIsEstimate": false,
      "liabilities": 9618618.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 11033127.66,
      "balanceTotalIsEstimate": false,
      "earnings": 781573.01,
      "earningsIsEstimate": false,
      "earningsCagr": 5.711611200708044,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.651308865984438,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.64904950617284,
      "returnOnSalesIsEstimate": true,
      "equity": 2392755.67,
      "equityIsEstimate": false,
      "equityRatio": 21.68701155044915,
      "equityRatioIsEstimate": false,
      "cash": 1198669.89,
      "cashIsEstimate": false,
      "receivables": 610309.19,
      "receivablesIsEstimate": false,
      "liabilities": 8521560.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 10828882.02,
      "balanceTotalIsEstimate": false,
      "earnings": 664791.01,
      "earningsIsEstimate": false,
      "earningsCagr": -1.0061422396411612,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.702926678045372,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.309887625,
      "returnOnSalesIsEstimate": true,
      "equity": 3057546.68,
      "equityIsEstimate": false,
      "equityRatio": 28.235109352498057,
      "equityRatioIsEstimate": false,
      "cash": 1533211.68,
      "cashIsEstimate": false,
      "receivables": 604798.76,
      "receivablesIsEstimate": false,
      "liabilities": 7679309.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 11886873.39,
      "balanceTotalIsEstimate": false,
      "earnings": 1481328.47,
      "earningsIsEstimate": false,
      "earningsCagr": 22.70092054320898,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.8439573071729045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.026764022988505,
      "returnOnSalesIsEstimate": true,
      "equity": 4538875.15,
      "equityIsEstimate": false,
      "equityRatio": 38.18392777547705,
      "equityRatioIsEstimate": false,
      "cash": 3422989.69,
      "cashIsEstimate": false,
      "receivables": 416659.12,
      "receivablesIsEstimate": false,
      "liabilities": 6897132.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 13287690.48,
      "balanceTotalIsEstimate": false,
      "earnings": 2309055.43,
      "earningsIsEstimate": false,
      "earningsCagr": 32.26215301339832,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.0548227718622867,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 23.804695154639177,
      "returnOnSalesIsEstimate": true,
      "equity": 6847930.58,
      "equityIsEstimate": false,
      "equityRatio": 51.53589775670332,
      "equityRatioIsEstimate": false,
      "cash": 5371386.7,
      "cashIsEstimate": false,
      "receivables": 471577.2,
      "receivablesIsEstimate": false,
      "liabilities": 5993838.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 9789000.79,
      "balanceTotalIsEstimate": false,
      "earnings": 875362.61,
      "earningsIsEstimate": false,
      "earningsCagr": 2.873759116435215,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.566240476941173,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.991268630136986,
      "returnOnSalesIsEstimate": true,
      "equity": 7723293.19,
      "equityIsEstimate": false,
      "equityRatio": 78.89766642873059,
      "equityRatioIsEstimate": false,
      "cash": 2401384.2,
      "cashIsEstimate": false,
      "receivables": 579677.59,
      "receivablesIsEstimate": false,
      "liabilities": 1900472.72,
      "liabilitiesIsEstimate": false
    }
  ]
}