Wolfgang v. Bracht - Die Ausbauprofis GmbH

{
  "id": "ee5a3a06-e789-467d-8799-d43a8888d70e",
  "euId": "DER3101.HRB6893",
  "name": "Wolfgang v. Bracht - Die Ausbauprofis GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1997-04-28T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Schulstr. 11",
    "city": "Würselen",
    "zipCode": "52146",
    "state": "NW",
    "country": "DE",
    "latitude": 50.8211723,
    "longitude": 6.1591619
  },
  "contactData": {
    "emails": [
      "info@ausbauprofis-bracht.de"
    ],
    "phones": [
      "+49 240573130"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Friedrich Wolfgang von Bracht",
      "position": "Managing Director",
      "startDate": "2002-06-26T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4330"
    ],
    "nace": [
      "43.33"
    ],
    "nace2025": [
      "43.33"
    ],
    "naics": [
      "238140",
      "238150",
      "238310",
      "238320",
      "238330",
      "238340",
      "238350",
      "238390"
    ],
    "uksic": [
      "43.33"
    ],
    "wz": [
      "43.33.0"
    ]
  },
  "financials": [
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 510620.78,
      "balanceTotalIsEstimate": false,
      "earnings": 121553.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.682369285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 326990.35,
      "equityIsEstimate": false,
      "equityRatio": 64.03780707867,
      "equityRatioIsEstimate": false,
      "cash": 245924.27,
      "cashIsEstimate": false,
      "receivables": 244674.51,
      "receivablesIsEstimate": false,
      "liabilities": 103541.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 837348.27,
      "balanceTotalIsEstimate": false,
      "earnings": 243746.68,
      "earningsIsEstimate": false,
      "earningsCagr": 100.52679827272297,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 50,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.606984761904762,
      "returnOnSalesIsEstimate": true,
      "equity": 570737.03,
      "equityIsEstimate": false,
      "equityRatio": 68.16005364171828,
      "equityRatioIsEstimate": false,
      "cash": 370583.57,
      "cashIsEstimate": false,
      "receivables": 353629.7,
      "receivablesIsEstimate": false,
      "liabilities": 98911.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1018851.1,
      "balanceTotalIsEstimate": false,
      "earnings": 234671.93,
      "earningsIsEstimate": false,
      "earningsCagr": 38.946441229705144,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.930734141595416,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.777997083333332,
      "returnOnSalesIsEstimate": true,
      "equity": 805408.96,
      "equityIsEstimate": false,
      "equityRatio": 79.0507032872615,
      "equityRatioIsEstimate": false,
      "cash": 531259.05,
      "cashIsEstimate": false,
      "receivables": 372056.05,
      "receivablesIsEstimate": false,
      "liabilities": 79570.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1980651.88,
      "balanceTotalIsEstimate": false,
      "earnings": 688666.4,
      "earningsIsEstimate": false,
      "earningsCagr": 78.27106882919355,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 52.85535436643993,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.773328000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1494075.36,
      "equityIsEstimate": false,
      "equityRatio": 75.43351636330965,
      "equityRatioIsEstimate": false,
      "cash": 792761.95,
      "cashIsEstimate": false,
      "receivables": 775163.93,
      "receivablesIsEstimate": false,
      "liabilities": 192726.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2392049.5,
      "balanceTotalIsEstimate": false,
      "earnings": 1250084.38,
      "earningsIsEstimate": false,
      "earningsCagr": 79.07842241309399,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.816930701490186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 30.489862926829264,
      "returnOnSalesIsEstimate": true,
      "equity": 1698987.85,
      "equityIsEstimate": false,
      "equityRatio": 71.02645033056382,
      "equityRatioIsEstimate": false,
      "cash": 1732983.48,
      "cashIsEstimate": false,
      "receivables": 456493.37,
      "receivablesIsEstimate": false,
      "liabilities": 272851.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2523207.35,
      "balanceTotalIsEstimate": false,
      "earnings": 305485.54,
      "earningsIsEstimate": false,
      "earningsCagr": 5.806655617382761,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.041668535646533,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.7638781132075465,
      "returnOnSalesIsEstimate": true,
      "equity": 1993361.56,
      "equityIsEstimate": false,
      "equityRatio": 79.00109992942119,
      "equityRatioIsEstimate": false,
      "cash": 1600450.34,
      "cashIsEstimate": false,
      "receivables": 714830.23,
      "receivablesIsEstimate": false,
      "liabilities": 153387.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2497355.58,
      "balanceTotalIsEstimate": false,
      "earnings": 200565.13,
      "earningsIsEstimate": false,
      "earningsCagr": -3.8501588516639207,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.42135623730952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0892201041666665,
      "returnOnSalesIsEstimate": true,
      "equity": 2193926.69,
      "equityIsEstimate": false,
      "equityRatio": 87.84999251087824,
      "equityRatioIsEstimate": false,
      "cash": 704713.78,
      "cashIsEstimate": false,
      "receivables": 1651900.68,
      "receivablesIsEstimate": false,
      "liabilities": 207244.49,
      "liabilitiesIsEstimate": false
    }
  ]
}