WP-Wörgartner Produktions-GmbH

{
  "id": "76722354-5683-4615-ae3c-3fa483b49aa1",
  "euId": "ATBRA.185494-000",
  "name": "WP-Wörgartner Produktions-GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-07-05T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Bahnhofstraße 21",
    "city": "Oberndorf in Tirol",
    "zipCode": "6372",
    "state": "Tyrol",
    "country": "AT",
    "latitude": 47.49663095,
    "longitude": 12.3909948292444
  },
  "contactData": {
    "emails": [
      "office@woergaertner.com"
    ],
    "phones": [
      "++43(0)5352635880"
    ],
    "websites": [
      "http://woergartner.com/"
    ],
    "faxes": [
      "++43(0)53526358816"
    ]
  },
  "managers": [
    {
      "name": "Peter Wörgartner",
      "position": "Managing Director",
      "startDate": "1999-08-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "259"
    ],
    "nace": [
      "25.6"
    ],
    "nace2025": [
      "25.5"
    ],
    "naics": [],
    "uksic": [
      "25.6"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3755941.07,
      "balanceTotalIsEstimate": false,
      "earnings": 806963.31,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.764023642857143,
      "returnOnSalesIsEstimate": true,
      "equity": 2078722.05,
      "equityIsEstimate": false,
      "equityRatio": 55.34490587734382,
      "equityRatioIsEstimate": false,
      "cash": 220596.01,
      "cashIsEstimate": false,
      "receivables": 1310926.67,
      "receivablesIsEstimate": false,
      "liabilities": 1373790.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 5098613.56,
      "balanceTotalIsEstimate": false,
      "earnings": 1723156.6600000001,
      "earningsIsEstimate": true,
      "earningsCagr": 113.53593634882854,
      "earningsCagrIsEstimate": true,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.71428571428572,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.069245578947369,
      "returnOnSalesIsEstimate": true,
      "equity": 2851878.71,
      "equityIsEstimate": false,
      "equityRatio": 55.93439621260491,
      "equityRatioIsEstimate": false,
      "cash": 180414.58,
      "cashIsEstimate": false,
      "receivables": 2060697.51,
      "receivablesIsEstimate": false,
      "liabilities": 1915826.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 5061000,
      "balanceTotalIsEstimate": false,
      "earnings": 866000,
      "earningsIsEstimate": false,
      "earningsCagr": 3.5933914805609923,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.904496764969759,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.4125,
      "returnOnSalesIsEstimate": true,
      "equity": 2848000,
      "equityIsEstimate": false,
      "equityRatio": 56.27346374234341,
      "equityRatioIsEstimate": false,
      "cash": 21000,
      "cashIsEstimate": false,
      "receivables": 1426000,
      "receivablesIsEstimate": false,
      "liabilities": 1798000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 5326261.95,
      "balanceTotalIsEstimate": false,
      "earnings": 432425.91,
      "earningsIsEstimate": false,
      "earningsCagr": -18.775700803966146,
      "earningsCagrIsEstimate": true,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.738037300289214,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4023661666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 2780388.87,
      "equityIsEstimate": false,
      "equityRatio": 52.20150447163042,
      "equityRatioIsEstimate": false,
      "cash": 30727.47,
      "cashIsEstimate": false,
      "receivables": 1778087.19,
      "receivablesIsEstimate": false,
      "liabilities": 1854528.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 5508598.13,
      "balanceTotalIsEstimate": false,
      "earnings": 767206.66,
      "earningsIsEstimate": false,
      "earningsCagr": -1.255106953185503,
      "earningsCagrIsEstimate": true,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.037929789473684,
      "returnOnSalesIsEstimate": true,
      "equity": 2977595.53,
      "equityIsEstimate": false,
      "equityRatio": 54.05359875108551,
      "equityRatioIsEstimate": false,
      "cash": 706119.03,
      "cashIsEstimate": false,
      "receivables": 2013187.58,
      "receivablesIsEstimate": false,
      "liabilities": 1849334.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 8191848.43,
      "balanceTotalIsEstimate": false,
      "earnings": 2742218.97,
      "earningsIsEstimate": false,
      "earningsCagr": 12.316701837344567,
      "earningsCagrIsEstimate": true,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.014290258343613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.425912375000001,
      "returnOnSalesIsEstimate": true,
      "equity": 4519814.5,
      "equityIsEstimate": false,
      "equityRatio": 55.17453769588362,
      "equityRatioIsEstimate": false,
      "cash": 857595.57,
      "cashIsEstimate": false,
      "receivables": 2701058.67,
      "receivablesIsEstimate": false,
      "liabilities": 2913917.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 12316629.88,
      "balanceTotalIsEstimate": false,
      "earnings": 2976105.59,
      "earningsIsEstimate": false,
      "earningsCagr": 36.15469163097207,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.90442236,
      "returnOnSalesIsEstimate": true,
      "equity": 7095920.09,
      "equityIsEstimate": false,
      "equityRatio": 57.612513805602795,
      "equityRatioIsEstimate": false,
      "cash": 407762.01,
      "cashIsEstimate": false,
      "receivables": 2280030.69,
      "receivablesIsEstimate": false,
      "liabilities": 4450617.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 10746222.81,
      "balanceTotalIsEstimate": false,
      "earnings": 1222890.59,
      "earningsIsEstimate": false,
      "earningsCagr": 29.67879723154274,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.319722089595303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.316915608695653,
      "returnOnSalesIsEstimate": true,
      "equity": 6218810.68,
      "equityIsEstimate": false,
      "equityRatio": 57.86973516139109,
      "equityRatioIsEstimate": false,
      "cash": 1196653.8,
      "cashIsEstimate": false,
      "receivables": 2176504.49,
      "receivablesIsEstimate": false,
      "liabilities": 3760366.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 9731760.55,
      "balanceTotalIsEstimate": false,
      "earnings": 2913337.5,
      "earningsIsEstimate": false,
      "earningsCagr": 39.59491824683583,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.892288012053658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.666684782608694,
      "returnOnSalesIsEstimate": true,
      "equity": 5652148.18,
      "equityIsEstimate": false,
      "equityRatio": 58.0794004431192,
      "equityRatioIsEstimate": false,
      "cash": 1845351.11,
      "cashIsEstimate": false,
      "receivables": 2186448.1,
      "receivablesIsEstimate": false,
      "liabilities": 3322201.74,
      "liabilitiesIsEstimate": false
    }
  ]
}