WS Metallbau GmbH
DEU1206.HRB12857
Firmensitz
Am Windrad 4
08468 Heinsdorfergrund
Sachsen
Deutschland
Kontakt
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~11.000.000 € | 1.047.110 € | 5.720.582 € | 74.7% |
| 2023 | ~9.600.000 € | 1.844.842 € | 6.309.836 € | 73.4% |
| 2022 | ~10.000.000 € | 1.273.527 € | 5.713.545 € | 66.2% |
| 2021 | ~8.900.000 € | 766.742 € | 5.177.304 € | 54.3% |
| 2020 | ~6.700.000 € | 324.076 € | 5.221.685 € | 58.3% |
Branche
NACE 25.12Herstellung von Ausbauelementen aus MetallWZ 25.12.0Herstellung von Ausbauelementen aus MetallISIC 2511Manufacture of structural metal productsNAICS 332311Architectural and Structural Metals ManufacturingNAICS 332312Architectural and Structural Metals ManufacturingNAICS 332313Architectural and Structural Metals ManufacturingNAICS 332321Architectural and Structural Metals ManufacturingNAICS 332322Architectural and Structural Metals ManufacturingNAICS 332323Architectural and Structural Metals ManufacturingNAICS 337215Office Furniture (including Fixtures) ManufacturingUKSIC 25.12Manufacture of doors and windows of metalNACE2025 25.12Herstellung von Ausbauelementen aus Metall
Rohdaten
{
"id": "5ba30822-5cb8-44e1-afed-09f999bc8df5",
"euId": "DEU1206.HRB12857",
"name": "WS Metallbau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1996-04-22T00:00:00",
"vatId": "DE177765200",
"hq": {
"line2": null,
"street": "Am Windrad 4",
"city": "Heinsdorfergrund",
"zipCode": "08468",
"state": "SN",
"country": "DE",
"latitude": 50.59909,
"longitude": 12.31805
},
"contactData": {
"emails": [
"blechbearbeitung@ws-metallbau.com"
],
"phones": [
"+49 3765386460"
],
"websites": [
"https://ws-metallbau.de/"
],
"faxes": [
"+49 376538646108"
]
},
"managers": [],
"industry": {
"isic": [
"2511"
],
"nace": [
"25.12"
],
"nace2025": [
"25.12"
],
"naics": [
"332311",
"332312",
"332313",
"332321",
"332322",
"332323",
"337215"
],
"uksic": [
"25.12"
],
"wz": [
"25.12.0"
]
},
"financials": [
{
"year": 2011,
"currency": "EUR",
"capital": 51250,
"capitalIsEstimate": false,
"balanceTotal": 5700191.35,
"balanceTotalIsEstimate": false,
"earnings": 121686.5,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.93605,
"returnOnSalesIsEstimate": true,
"equity": 1766998.63,
"equityIsEstimate": false,
"equityRatio": 30.998935325215005,
"equityRatioIsEstimate": false,
"cash": 266460.57,
"cashIsEstimate": false,
"receivables": 784379.89,
"receivablesIsEstimate": false,
"liabilities": 3123384.21,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 51250,
"capitalIsEstimate": false,
"balanceTotal": 5594138.37,
"balanceTotalIsEstimate": false,
"earnings": 82101.6,
"earningsIsEstimate": false,
"earningsCagr": -32.53023137324189,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6315507692307692,
"returnOnSalesIsEstimate": true,
"equity": 1849100.23,
"equityIsEstimate": false,
"equityRatio": 33.05424549232235,
"equityRatioIsEstimate": false,
"cash": 85562.24,
"cashIsEstimate": false,
"receivables": 820505.24,
"receivablesIsEstimate": false,
"liabilities": 2769174.22,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 51250,
"capitalIsEstimate": false,
"balanceTotal": 5461472.87,
"balanceTotalIsEstimate": false,
"earnings": 104017.72,
"earningsIsEstimate": false,
"earningsCagr": -7.544560996105886,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": -3.9231077169477158,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8668143333333332,
"returnOnSalesIsEstimate": true,
"equity": 1953117.95,
"equityIsEstimate": false,
"equityRatio": 35.76174406593729,
"equityRatioIsEstimate": false,
"cash": 349692.06,
"cashIsEstimate": false,
"receivables": 692248.79,
"receivablesIsEstimate": false,
"liabilities": 2383572.64,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 51250,
"capitalIsEstimate": false,
"balanceTotal": 5173175.43,
"balanceTotalIsEstimate": false,
"earnings": 36705.16,
"earningsIsEstimate": false,
"earningsCagr": -32.935157776781864,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": -2.6328111832561674,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.30587633333333336,
"returnOnSalesIsEstimate": true,
"equity": 1989823.11,
"equityIsEstimate": false,
"equityRatio": 38.46424960693823,
"equityRatioIsEstimate": false,
"cash": 360983.94,
"cashIsEstimate": false,
"receivables": 642273.12,
"receivablesIsEstimate": false,
"liabilities": 2142280.58,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 51250,
"capitalIsEstimate": false,
"balanceTotal": 5444477.1,
"balanceTotalIsEstimate": false,
"earnings": 90472.97,
"earningsIsEstimate": false,
"earningsCagr": -7.1420456758775615,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -4.090344020646186,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8224815454545455,
"returnOnSalesIsEstimate": true,
"equity": 2080296.08,
"equityIsEstimate": false,
"equityRatio": 38.20929065896889,
"equityRatioIsEstimate": false,
"cash": 822662.61,
"cashIsEstimate": false,
"receivables": 471696.57,
"receivablesIsEstimate": false,
"liabilities": 2172879.96,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 51250,
"capitalIsEstimate": false,
"balanceTotal": 5674109.59,
"balanceTotalIsEstimate": false,
"earnings": 103418.43,
"earningsIsEstimate": false,
"earningsCagr": 5.940393060015525,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 1.869968259813537,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7387030714285714,
"returnOnSalesIsEstimate": true,
"equity": 2183714.51,
"equityIsEstimate": false,
"equityRatio": 38.48558924291062,
"equityRatioIsEstimate": false,
"cash": 238706.95,
"cashIsEstimate": false,
"receivables": 891706.1,
"receivablesIsEstimate": false,
"liabilities": 2278307.23,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 51250,
"capitalIsEstimate": false,
"balanceTotal": 5268313.01,
"balanceTotalIsEstimate": false,
"earnings": 234993.94,
"earningsIsEstimate": false,
"earningsCagr": 22.599114441287192,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9582828333333333,
"returnOnSalesIsEstimate": true,
"equity": 2318708.45,
"equityIsEstimate": false,
"equityRatio": 44.01235168826843,
"equityRatioIsEstimate": false,
"cash": 421730.51,
"cashIsEstimate": false,
"receivables": 660717.53,
"receivablesIsEstimate": false,
"liabilities": 1726247.71,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 51250,
"capitalIsEstimate": false,
"balanceTotal": 5810390.52,
"balanceTotalIsEstimate": false,
"earnings": 638479.15,
"earningsIsEstimate": false,
"earningsCagr": 104.2231165787646,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.320659583333334,
"returnOnSalesIsEstimate": true,
"equity": 2757187.6,
"equityIsEstimate": false,
"equityRatio": 47.45270718912023,
"equityRatioIsEstimate": false,
"cash": 665824.36,
"cashIsEstimate": false,
"receivables": 654406.85,
"receivablesIsEstimate": false,
"liabilities": 1824203.99,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 51250,
"capitalIsEstimate": false,
"balanceTotal": 5494677.79,
"balanceTotalIsEstimate": false,
"earnings": 212396.4,
"earningsIsEstimate": false,
"earningsCagr": 23.781880440382743,
"earningsCagrIsEstimate": false,
"revenue": 9100000,
"revenueIsEstimate": true,
"revenueCagr": -4.6299134442107315,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3340263736263736,
"returnOnSalesIsEstimate": true,
"equity": 2869584,
"equityIsEstimate": false,
"equityRatio": 52.224791146488684,
"equityRatioIsEstimate": false,
"cash": 1136178.88,
"cashIsEstimate": false,
"receivables": 308988.72,
"receivablesIsEstimate": false,
"liabilities": 1671598.96,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 51250,
"capitalIsEstimate": false,
"balanceTotal": 5221685.23,
"balanceTotalIsEstimate": false,
"earnings": 324075.88,
"earningsIsEstimate": false,
"earningsCagr": 33.04917689284728,
"earningsCagrIsEstimate": false,
"revenue": 6700000,
"revenueIsEstimate": true,
"revenueCagr": -16.82617165476956,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.836953432835821,
"returnOnSalesIsEstimate": true,
"equity": 3043659.88,
"equityIsEstimate": false,
"equityRatio": 58.288842508417524,
"equityRatioIsEstimate": false,
"cash": 1047661.1,
"cashIsEstimate": false,
"receivables": 110057.41,
"receivablesIsEstimate": false,
"liabilities": 1161499.54,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 51250,
"capitalIsEstimate": false,
"balanceTotal": 5177304.25,
"balanceTotalIsEstimate": false,
"earnings": 766742.29,
"earningsIsEstimate": false,
"earningsCagr": 34.39966576554443,
"earningsCagrIsEstimate": false,
"revenue": 8900000,
"revenueIsEstimate": true,
"revenueCagr": -7.199099563406486,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.61508191011236,
"returnOnSalesIsEstimate": true,
"equity": 2810402.17,
"equityIsEstimate": false,
"equityRatio": 54.28311789866319,
"equityRatioIsEstimate": false,
"cash": 1344560.73,
"cashIsEstimate": false,
"receivables": 316191.4,
"receivablesIsEstimate": false,
"liabilities": 1510075.87,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 51250,
"capitalIsEstimate": false,
"balanceTotal": 5713545.34,
"balanceTotalIsEstimate": false,
"earnings": 1273527.03,
"earningsIsEstimate": false,
"earningsCagr": 18.840743954380223,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": -4.455720779563322,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.735270300000002,
"returnOnSalesIsEstimate": true,
"equity": 3783929.2,
"equityIsEstimate": false,
"equityRatio": 66.22734177865122,
"equityRatioIsEstimate": false,
"cash": 2145735.74,
"cashIsEstimate": false,
"receivables": 398738.2,
"receivablesIsEstimate": false,
"liabilities": 1135656.99,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 51250,
"capitalIsEstimate": false,
"balanceTotal": 6309836.23,
"balanceTotalIsEstimate": false,
"earnings": 1844842.3,
"earningsIsEstimate": false,
"earningsCagr": 71.67340619474807,
"earningsCagrIsEstimate": false,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": 1.3461978579458522,
"revenueCagrIsEstimate": true,
"returnOnSales": 19.217107291666668,
"returnOnSalesIsEstimate": true,
"equity": 4628771.5,
"equityIsEstimate": false,
"equityRatio": 73.35802913540911,
"equityRatioIsEstimate": false,
"cash": 3218051.31,
"cashIsEstimate": false,
"receivables": 287071.32,
"receivablesIsEstimate": false,
"liabilities": 722670.57,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 51250,
"capitalIsEstimate": false,
"balanceTotal": 5720582.35,
"balanceTotalIsEstimate": false,
"earnings": 1047110.44,
"earningsIsEstimate": false,
"earningsCagr": 34.071492852066385,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 13.195580398231055,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.519185818181818,
"returnOnSalesIsEstimate": true,
"equity": 4275881.94,
"equityIsEstimate": false,
"equityRatio": 74.7455709644666,
"equityRatioIsEstimate": false,
"cash": 2339993.85,
"cashIsEstimate": false,
"receivables": 509803.3,
"receivablesIsEstimate": false,
"liabilities": 733378.15,
"liabilitiesIsEstimate": false
}
]
}