WVR Wärmeversorgung GmbH Radeberg

{
  "id": "48cfdb13-7351-40dc-b1bc-afc43e5834bb",
  "euId": "DEU1104.HRB10253",
  "name": "WVR Wärmeversorgung GmbH Radeberg",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1994-09-01T00:00:00",
  "vatId": "DE156529483",
  "hq": {
    "line2": null,
    "street": "Am Bahnhof 2",
    "city": "Radeberg",
    "zipCode": "01454",
    "state": "SN",
    "country": "DE",
    "latitude": 51.1120383,
    "longitude": 13.9122006
  },
  "contactData": {
    "emails": [
      "info@wvr-radeberg.de"
    ],
    "phones": [
      "+49 3528442802"
    ],
    "websites": [
      "https://wvr-radeberg.de/"
    ],
    "faxes": [
      "+49 3528444799"
    ]
  },
  "managers": [
    {
      "name": "Matthias Mehnert",
      "position": "Managing Director",
      "startDate": "2015-06-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3530"
    ],
    "nace": [
      "35.30"
    ],
    "nace2025": [
      "35.30"
    ],
    "naics": [
      "221330"
    ],
    "uksic": [
      "35.30"
    ],
    "wz": [
      "35.30.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 960000,
      "capitalIsEstimate": false,
      "balanceTotal": 2800856.75,
      "balanceTotalIsEstimate": false,
      "earnings": 51333.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.333339090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 1332403.06,
      "equityIsEstimate": false,
      "equityRatio": 47.57126761302591,
      "equityRatioIsEstimate": false,
      "cash": 21624.91,
      "cashIsEstimate": false,
      "receivables": 366226.13,
      "receivablesIsEstimate": false,
      "liabilities": 1460359.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 960000,
      "capitalIsEstimate": false,
      "balanceTotal": 2660053.37,
      "balanceTotalIsEstimate": false,
      "earnings": 83486.66,
      "earningsIsEstimate": false,
      "earningsCagr": 62.63594933986527,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.545454545454541,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.975555238095238,
      "returnOnSalesIsEstimate": true,
      "equity": 1415889.72,
      "equityIsEstimate": false,
      "equityRatio": 53.2278688829465,
      "equityRatioIsEstimate": false,
      "cash": 27039.57,
      "cashIsEstimate": false,
      "receivables": 389431.72,
      "receivablesIsEstimate": false,
      "liabilities": 1223027.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 960000,
      "capitalIsEstimate": false,
      "balanceTotal": 2672321.31,
      "balanceTotalIsEstimate": false,
      "earnings": 87315.72,
      "earningsIsEstimate": false,
      "earningsCagr": 30.420527037073832,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.299157908160554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.157891428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 1503205.44,
      "equityIsEstimate": false,
      "equityRatio": 56.25092440699056,
      "equityRatioIsEstimate": false,
      "cash": 269147.82,
      "cashIsEstimate": false,
      "receivables": 351367.27,
      "receivablesIsEstimate": false,
      "liabilities": 1142422.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 960000,
      "capitalIsEstimate": false,
      "balanceTotal": 2667769.29,
      "balanceTotalIsEstimate": false,
      "earnings": 127940.33,
      "earningsIsEstimate": false,
      "earningsCagr": 35.58208541873009,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.5387062487870917,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.092396666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1631145.77,
      "equityIsEstimate": false,
      "equityRatio": 61.142684868375554,
      "equityRatioIsEstimate": false,
      "cash": 251304.61,
      "cashIsEstimate": false,
      "receivables": 491027.99,
      "receivablesIsEstimate": false,
      "liabilities": 1011298.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 960000,
      "capitalIsEstimate": false,
      "balanceTotal": 2389025.74,
      "balanceTotalIsEstimate": false,
      "earnings": 122776.8,
      "earningsIsEstimate": false,
      "earningsCagr": 24.359493069201132,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.5987356263111447,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.461936842105263,
      "returnOnSalesIsEstimate": true,
      "equity": 1753922.57,
      "equityIsEstimate": false,
      "equityRatio": 73.41580882255374,
      "equityRatioIsEstimate": false,
      "cash": 273707.26,
      "cashIsEstimate": false,
      "receivables": 345554.86,
      "receivablesIsEstimate": false,
      "liabilities": 613814.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 960000,
      "capitalIsEstimate": false,
      "balanceTotal": 2429343.11,
      "balanceTotalIsEstimate": false,
      "earnings": 110623.21,
      "earningsIsEstimate": false,
      "earningsCagr": 7.2895175487809105,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.212345257692593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.5311605,
      "returnOnSalesIsEstimate": true,
      "equity": 1865201.84,
      "equityIsEstimate": false,
      "equityRatio": 76.77803239576151,
      "equityRatioIsEstimate": false,
      "cash": 386079.9,
      "cashIsEstimate": false,
      "receivables": 424782.28,
      "receivablesIsEstimate": false,
      "liabilities": 545102.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 960000,
      "capitalIsEstimate": false,
      "balanceTotal": 2452817.06,
      "balanceTotalIsEstimate": false,
      "earnings": 133232.68,
      "earningsIsEstimate": false,
      "earningsCagr": 11.142351484457524,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.212345257692593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.661633999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1998434.52,
      "equityIsEstimate": false,
      "equityRatio": 81.475074215278,
      "equityRatioIsEstimate": false,
      "cash": 369755.04,
      "cashIsEstimate": false,
      "receivables": 332062.43,
      "receivablesIsEstimate": false,
      "liabilities": 433268.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 960000,
      "capitalIsEstimate": false,
      "balanceTotal": 2728450.64,
      "balanceTotalIsEstimate": false,
      "earnings": 261656.08,
      "earningsIsEstimate": false,
      "earningsCagr": 19.58613809387031,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1697895341449271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.89345818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 2260090.6,
      "equityIsEstimate": false,
      "equityRatio": 82.83421245985963,
      "equityRatioIsEstimate": false,
      "cash": 703782.32,
      "cashIsEstimate": false,
      "receivables": 396791.27,
      "receivablesIsEstimate": false,
      "liabilities": 384552.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 960000,
      "capitalIsEstimate": false,
      "balanceTotal": 2787229.24,
      "balanceTotalIsEstimate": false,
      "earnings": 171111.73,
      "earningsIsEstimate": false,
      "earningsCagr": 8.652786346170881,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.77780590909091,
      "returnOnSalesIsEstimate": true,
      "equity": 2431202.33,
      "equityIsEstimate": false,
      "equityRatio": 87.22649343331372,
      "equityRatioIsEstimate": false,
      "cash": 662586.32,
      "cashIsEstimate": false,
      "receivables": 309425.81,
      "receivablesIsEstimate": false,
      "liabilities": 318045.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 960000,
      "capitalIsEstimate": false,
      "balanceTotal": 2784156.1,
      "balanceTotalIsEstimate": false,
      "earnings": 117922.78,
      "earningsIsEstimate": false,
      "earningsCagr": 1.610330309838992,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.360126363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 2549125.11,
      "equityIsEstimate": false,
      "equityRatio": 91.55826823072168,
      "equityRatioIsEstimate": false,
      "cash": 654789.8,
      "cashIsEstimate": false,
      "receivables": 348721.76,
      "receivablesIsEstimate": false,
      "liabilities": 211655.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 960000,
      "capitalIsEstimate": false,
      "balanceTotal": 2978139.24,
      "balanceTotalIsEstimate": false,
      "earnings": 126274.23,
      "earningsIsEstimate": false,
      "earningsCagr": -1.33207585559727,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.26142625,
      "returnOnSalesIsEstimate": true,
      "equity": 2675399.34,
      "equityIsEstimate": false,
      "equityRatio": 89.83459551071896,
      "equityRatioIsEstimate": false,
      "cash": 810919.25,
      "cashIsEstimate": false,
      "receivables": 338269.35,
      "receivablesIsEstimate": false,
      "liabilities": 167662.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 960000,
      "capitalIsEstimate": false,
      "balanceTotal": 3081119.48,
      "balanceTotalIsEstimate": false,
      "earnings": 104253.74,
      "earningsIsEstimate": false,
      "earningsCagr": -20.550676560356884,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.343905833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 2779653.08,
      "equityIsEstimate": false,
      "equityRatio": 90.21568615054161,
      "equityRatioIsEstimate": false,
      "cash": 905655.27,
      "cashIsEstimate": false,
      "receivables": 304553.8,
      "receivablesIsEstimate": false,
      "liabilities": 164966.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 960000,
      "capitalIsEstimate": false,
      "balanceTotal": 3262461.13,
      "balanceTotalIsEstimate": false,
      "earnings": 59279.37,
      "earningsIsEstimate": false,
      "earningsCagr": -23.280467221371136,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2799757692307696,
      "returnOnSalesIsEstimate": true,
      "equity": 2838932.45,
      "equityIsEstimate": false,
      "equityRatio": 87.01812333929631,
      "equityRatioIsEstimate": false,
      "cash": 1154012.04,
      "cashIsEstimate": false,
      "receivables": 320611.04,
      "receivablesIsEstimate": false,
      "liabilities": 305887.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 960000,
      "capitalIsEstimate": false,
      "balanceTotal": 3362630.6,
      "balanceTotalIsEstimate": false,
      "earnings": 104947.44,
      "earningsIsEstimate": false,
      "earningsCagr": -2.872203752027447,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.253190869160562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.886942222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 2943879.89,
      "equityIsEstimate": false,
      "equityRatio": 87.54693096529842,
      "equityRatioIsEstimate": false,
      "cash": 982538.05,
      "cashIsEstimate": false,
      "receivables": 413665.09,
      "receivablesIsEstimate": false,
      "liabilities": 276192.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 960000,
      "capitalIsEstimate": false,
      "balanceTotal": 3335897.42,
      "balanceTotalIsEstimate": false,
      "earnings": 69203.04,
      "earningsIsEstimate": false,
      "earningsCagr": -13.959562310918482,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.661655384615384,
      "returnOnSalesIsEstimate": true,
      "equity": 3013082.93,
      "equityIsEstimate": false,
      "equityRatio": 90.32300909300743,
      "equityRatioIsEstimate": false,
      "cash": 1043616.54,
      "cashIsEstimate": false,
      "receivables": 281463.48,
      "receivablesIsEstimate": false,
      "liabilities": 180594.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 960000,
      "capitalIsEstimate": false,
      "balanceTotal": 3343148.33,
      "balanceTotalIsEstimate": false,
      "earnings": 70117.32,
      "earningsIsEstimate": false,
      "earningsCagr": -9.440625089909481,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.69682,
      "returnOnSalesIsEstimate": true,
      "equity": 3083200.25,
      "equityIsEstimate": false,
      "equityRatio": 92.22445269127499,
      "equityRatioIsEstimate": false,
      "cash": 1154717.07,
      "cashIsEstimate": false,
      "receivables": 248760.1,
      "receivablesIsEstimate": false,
      "liabilities": 128627.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 960000,
      "capitalIsEstimate": false,
      "balanceTotal": 3612936.25,
      "balanceTotalIsEstimate": false,
      "earnings": 96182.22,
      "earningsIsEstimate": false,
      "earningsCagr": 12.86201619679741,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4350792857142856,
      "returnOnSalesIsEstimate": true,
      "equity": 3179382.47,
      "equityIsEstimate": false,
      "equityRatio": 87.99996042000465,
      "equityRatioIsEstimate": false,
      "cash": 1290466.81,
      "cashIsEstimate": false,
      "receivables": 473913.61,
      "receivablesIsEstimate": false,
      "liabilities": 296503.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 960000,
      "capitalIsEstimate": false,
      "balanceTotal": 4000279.56,
      "balanceTotalIsEstimate": false,
      "earnings": 239663.59,
      "earningsIsEstimate": false,
      "earningsCagr": 22.929906927601394,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.514093302382726,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.7310835483870965,
      "returnOnSalesIsEstimate": true,
      "equity": 3419046.06,
      "equityIsEstimate": false,
      "equityRatio": 85.47017798926034,
      "equityRatioIsEstimate": false,
      "cash": 1639544.61,
      "cashIsEstimate": false,
      "receivables": 439717.27,
      "receivablesIsEstimate": false,
      "liabilities": 332507.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 960000,
      "capitalIsEstimate": false,
      "balanceTotal": 4345050.01,
      "balanceTotalIsEstimate": false,
      "earnings": 202895.77,
      "earningsIsEstimate": false,
      "earningsCagr": 30.853985576993903,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.967522647058823,
      "returnOnSalesIsEstimate": true,
      "equity": 3621941.83,
      "equityIsEstimate": false,
      "equityRatio": 83.3578859084294,
      "equityRatioIsEstimate": false,
      "cash": 1793695.29,
      "cashIsEstimate": false,
      "receivables": 455478.56,
      "receivablesIsEstimate": false,
      "liabilities": 282890.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 960000,
      "capitalIsEstimate": false,
      "balanceTotal": 4593311.89,
      "balanceTotalIsEstimate": false,
      "earnings": 201062.39,
      "earningsIsEstimate": false,
      "earningsCagr": 30.129686373237362,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.585066388888889,
      "returnOnSalesIsEstimate": true,
      "equity": 3823004.22,
      "equityIsEstimate": false,
      "equityRatio": 83.22979827089426,
      "equityRatioIsEstimate": false,
      "cash": 1911964.34,
      "cashIsEstimate": false,
      "receivables": 496119.03,
      "receivablesIsEstimate": false,
      "liabilities": 335513.72,
      "liabilitiesIsEstimate": false
    }
  ]
}