X-Ways Software Technology AG

{
  "id": "54388869-a98f-4874-a7e3-3e779dfbac2d",
  "euId": "DER2108.HRB7475",
  "name": "X-Ways Software Technology AG",
  "legalForm": "AG",
  "status": "active",
  "foundationDate": "2002-10-21T00:00:00",
  "vatId": "DE813417489",
  "hq": {
    "line2": null,
    "street": "Carl-Diem-Str. 32",
    "city": "Bünde",
    "zipCode": "32257",
    "state": "NW",
    "country": "DE",
    "latitude": 52.2329574,
    "longitude": 8.5834125
  },
  "contactData": {
    "emails": [
      "info@x-ways.com"
    ],
    "phones": [
      "+49 2214204865"
    ],
    "websites": [
      "https://x-ways.com/"
    ],
    "faxes": [
      "+49 2214204866"
    ]
  },
  "managers": [
    {
      "name": "Stefan Fleischmann",
      "position": "Member of the Executive Board",
      "startDate": "2004-07-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 664219.15,
      "balanceTotalIsEstimate": false,
      "earnings": 289757.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 18.10986625,
      "returnOnSalesIsEstimate": true,
      "equity": 446736.82,
      "equityIsEstimate": false,
      "equityRatio": 67.25744357114665,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 90599.54,
      "receivablesIsEstimate": false,
      "liabilities": 60010.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 813669.94,
      "balanceTotalIsEstimate": false,
      "earnings": 343492.35,
      "earningsIsEstimate": false,
      "earningsCagr": 18.544618599819863,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.75,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.078544736842105,
      "returnOnSalesIsEstimate": true,
      "equity": 459631.96,
      "equityIsEstimate": false,
      "equityRatio": 56.48874775931873,
      "equityRatioIsEstimate": false,
      "cash": 135077.35,
      "cashIsEstimate": false,
      "receivables": 117023.39,
      "receivablesIsEstimate": false,
      "liabilities": 37249.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1200742.19,
      "balanceTotalIsEstimate": false,
      "earnings": 600306.67,
      "earningsIsEstimate": false,
      "earningsCagr": 43.935848286084386,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.89578808281798,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 26.100290000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 998800.31,
      "equityIsEstimate": false,
      "equityRatio": 83.18191184737167,
      "equityRatioIsEstimate": false,
      "cash": 401746.77,
      "cashIsEstimate": false,
      "receivables": 124382.37,
      "receivablesIsEstimate": false,
      "liabilities": 30377.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1257472.37,
      "balanceTotalIsEstimate": false,
      "earnings": 932960.47,
      "earningsIsEstimate": false,
      "earningsCagr": 47.664468241113546,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.05507889761495,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 34.55409148148148,
      "returnOnSalesIsEstimate": true,
      "equity": 1181760.78,
      "equityIsEstimate": false,
      "equityRatio": 93.97906532133187,
      "equityRatioIsEstimate": false,
      "cash": 45552.8,
      "cashIsEstimate": false,
      "receivables": 172319.52,
      "receivablesIsEstimate": false,
      "liabilities": 39386.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2403998.84,
      "balanceTotalIsEstimate": false,
      "earnings": 1046646.97,
      "earningsIsEstimate": false,
      "earningsCagr": 37.86094424162145,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.60740129524924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 21.805145208333332,
      "returnOnSalesIsEstimate": true,
      "equity": 2228407.75,
      "equityIsEstimate": false,
      "equityRatio": 92.69587459534715,
      "equityRatioIsEstimate": false,
      "cash": 1085418.46,
      "cashIsEstimate": false,
      "receivables": 363750.39,
      "receivablesIsEstimate": false,
      "liabilities": 82129.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3986736.31,
      "balanceTotalIsEstimate": false,
      "earnings": 1376858.72,
      "earningsIsEstimate": false,
      "earningsCagr": 41.49564641469079,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.180867604712596,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 23.73894344827586,
      "returnOnSalesIsEstimate": true,
      "equity": 3605266.47,
      "equityIsEstimate": false,
      "equityRatio": 90.431525680714,
      "equityRatioIsEstimate": false,
      "cash": 2123936.37,
      "cashIsEstimate": false,
      "receivables": 335002.01,
      "receivablesIsEstimate": false,
      "liabilities": 139034.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5246273.57,
      "balanceTotalIsEstimate": false,
      "earnings": 1511707.76,
      "earningsIsEstimate": false,
      "earningsCagr": 25.971896707517118,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.657122841885663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 23.257042461538465,
      "returnOnSalesIsEstimate": true,
      "equity": 5116974.23,
      "equityIsEstimate": false,
      "equityRatio": 97.53540606918827,
      "equityRatioIsEstimate": false,
      "cash": 3399786.59,
      "cashIsEstimate": false,
      "receivables": 303500.47,
      "receivablesIsEstimate": false,
      "liabilities": 83669.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7092865.86,
      "balanceTotalIsEstimate": false,
      "earnings": 1675956.52,
      "earningsIsEstimate": false,
      "earningsCagr": 15.77102439016478,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.23220816960555,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.021037849462367,
      "returnOnSalesIsEstimate": true,
      "equity": 6792930.75,
      "equityIsEstimate": false,
      "equityRatio": 95.77131281036237,
      "equityRatioIsEstimate": false,
      "cash": 5154453.74,
      "cashIsEstimate": false,
      "receivables": 565193.11,
      "receivablesIsEstimate": false,
      "liabilities": 275935.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 9237391.33,
      "balanceTotalIsEstimate": false,
      "earnings": 2109562.01,
      "earningsIsEstimate": false,
      "earningsCagr": 19.151089778029085,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.683783525727982,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.06830007142857,
      "returnOnSalesIsEstimate": true,
      "equity": 8902492.76,
      "equityIsEstimate": false,
      "equityRatio": 96.37453304687482,
      "equityRatioIsEstimate": false,
      "cash": 6639299.56,
      "cashIsEstimate": false,
      "receivables": 1163431.8,
      "receivablesIsEstimate": false,
      "liabilities": 144392.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 12830081.44,
      "balanceTotalIsEstimate": false,
      "earnings": 2803557.23,
      "earningsIsEstimate": false,
      "earningsCagr": 19.45518676236828,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.813595574634363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.690381533333333,
      "returnOnSalesIsEstimate": true,
      "equity": 11706049.99,
      "equityIsEstimate": false,
      "equityRatio": 91.23909341295655,
      "equityRatioIsEstimate": false,
      "cash": 10514837.85,
      "cashIsEstimate": false,
      "receivables": 890926.31,
      "receivablesIsEstimate": false,
      "liabilities": 292881.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 10205216.47,
      "balanceTotalIsEstimate": false,
      "earnings": 3284466.3099999996,
      "earningsIsEstimate": true,
      "earningsCagr": 21.408541604662613,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.252141994591714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 21.896442066666662,
      "returnOnSalesIsEstimate": true,
      "equity": 3990516.3,
      "equityIsEstimate": false,
      "equityRatio": 39.102710968756156,
      "equityRatioIsEstimate": false,
      "cash": 7497761.85,
      "cashIsEstimate": false,
      "receivables": 1297811.74,
      "receivablesIsEstimate": false,
      "liabilities": 4575895.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7543042.77,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.579719857678823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 4484856.87,
      "equityIsEstimate": false,
      "equityRatio": 59.45686650269385,
      "equityRatioIsEstimate": false,
      "cash": 2367356.89,
      "cashIsEstimate": false,
      "receivables": 1060465.35,
      "receivablesIsEstimate": false,
      "liabilities": 713140.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 8657756.17,
      "balanceTotalIsEstimate": false,
      "earnings": 5119618.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 30.11540394117647,
      "returnOnSalesIsEstimate": true,
      "equity": 5604475.54,
      "equityIsEstimate": false,
      "equityRatio": 64.73358027129564,
      "equityRatioIsEstimate": false,
      "cash": 4961747.75,
      "cashIsEstimate": false,
      "receivables": 2015210.03,
      "receivablesIsEstimate": false,
      "liabilities": 1114131.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7779661.59,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1685165.15,
      "equityIsEstimate": false,
      "equityRatio": 21.661162641908692,
      "equityRatioIsEstimate": false,
      "cash": 6173054.75,
      "cashIsEstimate": false,
      "receivables": 1600960.49,
      "receivablesIsEstimate": false,
      "liabilities": 3623542.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7101338.05,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.178548877407361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 927022.47,
      "equityIsEstimate": false,
      "equityRatio": 13.054194342994274,
      "equityRatioIsEstimate": false,
      "cash": 4482471.46,
      "cashIsEstimate": false,
      "receivables": 2237451.29,
      "receivablesIsEstimate": false,
      "liabilities": 3376421.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 10679512.87,
      "balanceTotalIsEstimate": false,
      "earnings": 6401432.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 35.56351472222222,
      "returnOnSalesIsEstimate": true,
      "equity": 7328455.12,
      "equityIsEstimate": false,
      "equityRatio": 68.62162356287325,
      "equityRatioIsEstimate": false,
      "cash": 8383416.96,
      "cashIsEstimate": false,
      "receivables": 1970690.38,
      "receivablesIsEstimate": false,
      "liabilities": 1381350.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 14254645.59,
      "balanceTotalIsEstimate": false,
      "earnings": 7720938.06,
      "earningsIsEstimate": false,
      "earningsCagr": 20.61265785558173,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 38.6046903,
      "returnOnSalesIsEstimate": true,
      "equity": 8177393.18,
      "equityIsEstimate": false,
      "equityRatio": 57.36651345254526,
      "equityRatioIsEstimate": false,
      "cash": 12226857.15,
      "cashIsEstimate": false,
      "receivables": 1782927.6,
      "receivablesIsEstimate": false,
      "liabilities": 316777.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 13110499.3,
      "balanceTotalIsEstimate": false,
      "earnings": 7242908.69,
      "earningsIsEstimate": false,
      "earningsCagr": 6.3696951999117735,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 48.28605793333334,
      "returnOnSalesIsEstimate": true,
      "equity": 7620301.87,
      "equityIsEstimate": false,
      "equityRatio": 58.12365872289852,
      "equityRatioIsEstimate": false,
      "cash": 11919806.28,
      "cashIsEstimate": false,
      "receivables": 953571.06,
      "receivablesIsEstimate": false,
      "liabilities": 209058.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 16754560.03,
      "balanceTotalIsEstimate": false,
      "earnings": 7924323.51,
      "earningsIsEstimate": false,
      "earningsCagr": 7.3729797504906935,
      "earningsCagrIsEstimate": false,
      "revenue": 44000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.838453675519382,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.00982615909091,
      "returnOnSalesIsEstimate": true,
      "equity": 8144625.38,
      "equityIsEstimate": false,
      "equityRatio": 48.611395139093965,
      "equityRatioIsEstimate": false,
      "cash": 7349496.43,
      "cashIsEstimate": false,
      "receivables": 8794907.33,
      "receivablesIsEstimate": false,
      "liabilities": 1543887.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 14730175.95,
      "balanceTotalIsEstimate": false,
      "earnings": 8248517.7700000005,
      "earningsIsEstimate": true,
      "earningsCagr": 6.5429416388409045,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4187991649751708,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 48.520692764705885,
      "returnOnSalesIsEstimate": true,
      "equity": 8393143.15,
      "equityIsEstimate": false,
      "equityRatio": 56.97924572313069,
      "equityRatioIsEstimate": false,
      "cash": 7177602.06,
      "cashIsEstimate": false,
      "receivables": 1212153.26,
      "receivablesIsEstimate": false,
      "liabilities": 162769.12,
      "liabilitiesIsEstimate": false
    }
  ]
}