XIHU Restaurantbetrieb GmbH

{
  "id": "65ebdeee-fbfb-4d62-a521-f838e2a89c7e",
  "euId": "ATBRA.374640-000",
  "name": "XIHU Restaurantbetrieb GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-01-27T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Wilhelm-Hornbach-Str. 1/EG-B029+B029T",
    "city": "Gerasdorf bei Wien",
    "zipCode": "2201",
    "state": "Lower Austria",
    "country": "AT",
    "latitude": 48.2962096,
    "longitude": 16.4690073
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Yue Dong Xie",
      "position": "Managing Director",
      "startDate": "2012-01-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "56",
      "79"
    ],
    "nace": [
      "56",
      "79"
    ],
    "nace2025": [
      "56"
    ],
    "naics": [],
    "uksic": [
      "56",
      "79"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 183001.77,
      "balanceTotalIsEstimate": false,
      "earnings": -7578.649999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 190000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.9887631578947356,
      "returnOnSalesIsEstimate": true,
      "equity": 34482.22,
      "equityIsEstimate": false,
      "equityRatio": 18.84256092167852,
      "equityRatioIsEstimate": false,
      "cash": 60835.86,
      "cashIsEstimate": false,
      "receivables": 106049.73,
      "receivablesIsEstimate": false,
      "liabilities": 134714.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 271791.38,
      "balanceTotalIsEstimate": false,
      "earnings": 72272.7,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 270000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.10526315789473,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 26.767666666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 106754.92,
      "equityIsEstimate": false,
      "equityRatio": 39.27825819935864,
      "equityRatioIsEstimate": false,
      "cash": 115610,
      "cashIsEstimate": false,
      "receivables": 49410.45,
      "receivablesIsEstimate": false,
      "liabilities": 134769.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 266562.33,
      "balanceTotalIsEstimate": false,
      "earnings": 96766.54,
      "earningsIsEstimate": true,
      "earningsCagr": 33.89086058774613,
      "earningsCagrIsEstimate": true,
      "revenue": 260000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.979530373120365,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 37.2179,
      "returnOnSalesIsEstimate": true,
      "equity": 203521.46,
      "equityIsEstimate": false,
      "equityRatio": 76.35042055642295,
      "equityRatioIsEstimate": false,
      "cash": 114722.51,
      "cashIsEstimate": false,
      "receivables": 50677,
      "receivablesIsEstimate": false,
      "liabilities": 26695.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 191940.26,
      "balanceTotalIsEstimate": false,
      "earnings": 96642.22,
      "earningsIsEstimate": true,
      "earningsCagr": 15.636864981931753,
      "earningsCagrIsEstimate": true,
      "revenue": 190000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 50.86432631578948,
      "returnOnSalesIsEstimate": true,
      "equity": 160163.68,
      "equityIsEstimate": false,
      "equityRatio": 83.44454675637097,
      "equityRatioIsEstimate": false,
      "cash": 36226.06,
      "cashIsEstimate": false,
      "receivables": 60721.88,
      "receivablesIsEstimate": false,
      "liabilities": 16969.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 298597.37,
      "balanceTotalIsEstimate": false,
      "earnings": 93251.47,
      "earningsIsEstimate": true,
      "earningsCagr": 8.866385077476968,
      "earningsCagrIsEstimate": true,
      "revenue": 290000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.150417733928663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 32.15567931034482,
      "returnOnSalesIsEstimate": true,
      "equity": 253415.15,
      "equityIsEstimate": false,
      "equityRatio": 84.86851374477946,
      "equityRatioIsEstimate": false,
      "cash": 147577.63,
      "cashIsEstimate": false,
      "receivables": 67746.23,
      "receivablesIsEstimate": false,
      "liabilities": 40342.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 544613.29,
      "balanceTotalIsEstimate": false,
      "earnings": 193255.75000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 27.87614524074766,
      "earningsCagrIsEstimate": true,
      "revenue": 510000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.23346543852371,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 37.893284313725495,
      "returnOnSalesIsEstimate": true,
      "equity": 446670.9,
      "equityIsEstimate": false,
      "equityRatio": 82.01615865819213,
      "equityRatioIsEstimate": false,
      "cash": 300770.83,
      "cashIsEstimate": false,
      "receivables": 141995.1,
      "receivablesIsEstimate": false,
      "liabilities": 31389.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 691849.53,
      "balanceTotalIsEstimate": false,
      "earnings": 126671.32999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 6.964158647426211,
      "earningsCagrIsEstimate": true,
      "revenue": 630000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.76472117503059,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.10656031746031,
      "returnOnSalesIsEstimate": true,
      "equity": 573342.23,
      "equityIsEstimate": false,
      "equityRatio": 82.87094305029014,
      "equityRatioIsEstimate": false,
      "cash": 507316.24,
      "cashIsEstimate": false,
      "receivables": 94092.96,
      "receivablesIsEstimate": false,
      "liabilities": 41780.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 468364.02,
      "balanceTotalIsEstimate": false,
      "earnings": 136387.42999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 8.993817014022355,
      "earningsCagrIsEstimate": true,
      "revenue": 440000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.3601159413108,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 30.99714318181817,
      "returnOnSalesIsEstimate": true,
      "equity": 371729.66,
      "equityIsEstimate": false,
      "equityRatio": 79.36768071979567,
      "equityRatioIsEstimate": false,
      "cash": 289073.88,
      "cashIsEstimate": false,
      "receivables": 110475.68,
      "receivablesIsEstimate": false,
      "liabilities": 71032.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 306168.57,
      "balanceTotalIsEstimate": false,
      "earnings": 170470.78,
      "earningsIsEstimate": true,
      "earningsCagr": 16.27827100054695,
      "earningsCagrIsEstimate": true,
      "revenue": 300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8511405702094965,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 56.823593333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 204200.44,
      "equityIsEstimate": false,
      "equityRatio": 66.69542860000294,
      "equityRatioIsEstimate": false,
      "cash": 163177.32,
      "cashIsEstimate": false,
      "receivables": 94209.36,
      "receivablesIsEstimate": false,
      "liabilities": 74767.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 715660.96,
      "balanceTotalIsEstimate": false,
      "earnings": 212537.02999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 2.4060336960427975,
      "earningsCagrIsEstimate": true,
      "revenue": 650000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.251677432607927,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 32.69800461538461,
      "returnOnSalesIsEstimate": true,
      "equity": 416737.47,
      "equityIsEstimate": false,
      "equityRatio": 58.23113084162087,
      "equityRatioIsEstimate": false,
      "cash": 278991.03,
      "cashIsEstimate": false,
      "receivables": 97041.01,
      "receivablesIsEstimate": false,
      "liabilities": 274937.16,
      "liabilitiesIsEstimate": false
    }
  ]
}