ZEMU Zehdenicker Mutterkuh GmbH

{
  "id": "c7ae14a5-1337-45b2-917e-782f8bab1095",
  "euId": "DEG1309.HRB4877",
  "name": "ZEMU Zehdenicker Mutterkuh GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1998-12-21T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Klausdamm 6",
    "city": "Zehdenick",
    "zipCode": "16792",
    "state": "BB",
    "country": "DE",
    "latitude": 52.9819033,
    "longitude": 13.3164764
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 33072504"
    ],
    "websites": [
      "https://ggvzs2.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Marcel Witzlau",
      "position": "Managing Director",
      "startDate": "2011-07-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0150"
    ],
    "nace": [
      "01.50"
    ],
    "nace2025": [
      "01.50"
    ],
    "naics": [
      "111998",
      "112990"
    ],
    "uksic": [
      "01.50"
    ],
    "wz": [
      "01.50.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 425580.79,
      "balanceTotalIsEstimate": false,
      "earnings": 13708.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.6231118181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 30274.95,
      "equityIsEstimate": false,
      "equityRatio": 7.113796184268562,
      "equityRatioIsEstimate": false,
      "cash": 36658.81,
      "cashIsEstimate": false,
      "receivables": 163605.29,
      "receivablesIsEstimate": false,
      "liabilities": 167978.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 449340.56,
      "balanceTotalIsEstimate": false,
      "earnings": 97.49,
      "earningsIsEstimate": false,
      "earningsCagr": -99.28883331898696,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.545454545454541,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0046423809523809525,
      "returnOnSalesIsEstimate": true,
      "equity": 30372.44,
      "equityIsEstimate": false,
      "equityRatio": 6.759336392868696,
      "equityRatioIsEstimate": false,
      "cash": 1792.77,
      "cashIsEstimate": false,
      "receivables": 155015.41,
      "receivablesIsEstimate": false,
      "liabilities": 171628.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 436592.22,
      "balanceTotalIsEstimate": false,
      "earnings": 10890.07,
      "earningsIsEstimate": false,
      "earningsCagr": -10.870596276174982,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.095092700846743,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6405923529411764,
      "returnOnSalesIsEstimate": true,
      "equity": 41262.51,
      "equityIsEstimate": false,
      "equityRatio": 9.45104106527597,
      "equityRatioIsEstimate": false,
      "cash": 3256.93,
      "cashIsEstimate": false,
      "receivables": 113852.6,
      "receivablesIsEstimate": false,
      "liabilities": 110116.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 521276.93,
      "balanceTotalIsEstimate": false,
      "earnings": 53117.16,
      "earningsIsEstimate": false,
      "earningsCagr": 57.06595496484987,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.1270693848535758,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6558580000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 94379.67,
      "equityIsEstimate": false,
      "equityRatio": 18.105476104611036,
      "equityRatioIsEstimate": false,
      "cash": 1677.94,
      "cashIsEstimate": false,
      "receivables": 145908.3,
      "receivablesIsEstimate": false,
      "liabilities": 155718.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 684250.27,
      "balanceTotalIsEstimate": false,
      "earnings": 7582.7,
      "earningsIsEstimate": false,
      "earningsCagr": -13.759989401729932,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2916423076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 101962.37,
      "equityIsEstimate": false,
      "equityRatio": 14.901326966228307,
      "equityRatioIsEstimate": false,
      "cash": 81899.33,
      "cashIsEstimate": false,
      "receivables": 201784.94,
      "receivablesIsEstimate": false,
      "liabilities": 285613.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 609593.61,
      "balanceTotalIsEstimate": false,
      "earnings": -14897.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.455227307203824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.595898,
      "returnOnSalesIsEstimate": true,
      "equity": 87064.92,
      "equityIsEstimate": false,
      "equityRatio": 14.282452862325771,
      "equityRatioIsEstimate": false,
      "cash": 33641.6,
      "cashIsEstimate": false,
      "receivables": 194452.89,
      "receivablesIsEstimate": false,
      "liabilities": 212646.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 511530.69,
      "balanceTotalIsEstimate": false,
      "earnings": -12403.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.504187898909537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7752175,
      "returnOnSalesIsEstimate": true,
      "equity": 74661.44,
      "equityIsEstimate": false,
      "equityRatio": 14.595691218448692,
      "equityRatioIsEstimate": false,
      "cash": 11794.51,
      "cashIsEstimate": false,
      "receivables": 99929.51,
      "receivablesIsEstimate": false,
      "liabilities": 220818.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 469141.48,
      "balanceTotalIsEstimate": false,
      "earnings": 3103.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.193980625,
      "returnOnSalesIsEstimate": true,
      "equity": 77765.13,
      "equityIsEstimate": false,
      "equityRatio": 16.57605078962534,
      "equityRatioIsEstimate": false,
      "cash": 17267.37,
      "cashIsEstimate": false,
      "receivables": 106636.92,
      "receivablesIsEstimate": false,
      "liabilities": 202705.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 552773.35,
      "balanceTotalIsEstimate": false,
      "earnings": 42579.41,
      "earningsIsEstimate": false,
      "earningsCagr": 1271.8963556283006,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9354277272727274,
      "returnOnSalesIsEstimate": true,
      "equity": 120344.54,
      "equityIsEstimate": false,
      "equityRatio": 21.77104594496099,
      "equityRatioIsEstimate": false,
      "cash": 7964.12,
      "cashIsEstimate": false,
      "receivables": 166018.89,
      "receivablesIsEstimate": false,
      "liabilities": 258693.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 526287.31,
      "balanceTotalIsEstimate": false,
      "earnings": 87043.99,
      "earningsIsEstimate": false,
      "earningsCagr": 429.5783555792787,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.988826320660662,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.802932666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 207388.53,
      "equityIsEstimate": false,
      "equityRatio": 39.40595299552253,
      "equityRatioIsEstimate": false,
      "cash": 42953.82,
      "cashIsEstimate": false,
      "receivables": 90487.6,
      "receivablesIsEstimate": false,
      "liabilities": 128671.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 643275.3,
      "balanceTotalIsEstimate": false,
      "earnings": 24341.28,
      "earningsIsEstimate": false,
      "earningsCagr": 98.6803997151544,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7386628571428573,
      "returnOnSalesIsEstimate": true,
      "equity": 231729.81,
      "equityIsEstimate": false,
      "equityRatio": 36.023427294659065,
      "equityRatioIsEstimate": false,
      "cash": 37160.37,
      "cashIsEstimate": false,
      "receivables": 82047.98,
      "receivablesIsEstimate": false,
      "liabilities": 161797.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 684437.35,
      "balanceTotalIsEstimate": false,
      "earnings": 65656.14,
      "earningsIsEstimate": false,
      "earningsCagr": 114.4614571124619,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.058553894202911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.050472307692307,
      "returnOnSalesIsEstimate": true,
      "equity": 297385.95,
      "equityIsEstimate": false,
      "equityRatio": 43.44969630894632,
      "equityRatioIsEstimate": false,
      "cash": 26771.72,
      "cashIsEstimate": false,
      "receivables": 70218.85,
      "receivablesIsEstimate": false,
      "liabilities": 82213.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 708873.62,
      "balanceTotalIsEstimate": false,
      "earnings": 21525.13,
      "earningsIsEstimate": false,
      "earningsCagr": -15.6788470960172,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.130707945710814,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4350086666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 258911.08,
      "equityIsEstimate": false,
      "equityRatio": 36.52429328658047,
      "equityRatioIsEstimate": false,
      "cash": 35719.49,
      "cashIsEstimate": false,
      "receivables": 83908.22,
      "receivablesIsEstimate": false,
      "liabilities": 103124.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 714811.5,
      "balanceTotalIsEstimate": false,
      "earnings": 47079.83,
      "earningsIsEstimate": false,
      "earningsCagr": -14.242122466773033,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.138655333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 280990.91,
      "equityIsEstimate": false,
      "equityRatio": 39.30979146250444,
      "equityRatioIsEstimate": false,
      "cash": 26937.71,
      "cashIsEstimate": false,
      "receivables": 80550.82,
      "receivablesIsEstimate": false,
      "liabilities": 131619.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 947167.95,
      "balanceTotalIsEstimate": false,
      "earnings": 47195.33,
      "earningsIsEstimate": false,
      "earningsCagr": 18.001873813568015,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3597665,
      "returnOnSalesIsEstimate": true,
      "equity": 328186.24,
      "equityIsEstimate": false,
      "equityRatio": 34.649212951092785,
      "equityRatioIsEstimate": false,
      "cash": 91519.98,
      "cashIsEstimate": false,
      "receivables": 128929.52,
      "receivablesIsEstimate": false,
      "liabilities": 182542.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 933515.09,
      "balanceTotalIsEstimate": false,
      "earnings": 35306.07,
      "earningsIsEstimate": false,
      "earningsCagr": -14.36653686053846,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6812414285714288,
      "returnOnSalesIsEstimate": true,
      "equity": 363492.31,
      "equityIsEstimate": false,
      "equityRatio": 38.93802188028905,
      "equityRatioIsEstimate": false,
      "cash": 72745.88,
      "cashIsEstimate": false,
      "receivables": 133387.86,
      "receivablesIsEstimate": false,
      "liabilities": 126928.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1217682.04,
      "balanceTotalIsEstimate": false,
      "earnings": 41841.61,
      "earningsIsEstimate": false,
      "earningsCagr": 18.07709260210977,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.741499781411548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6092926923076925,
      "returnOnSalesIsEstimate": true,
      "equity": 405333.92,
      "equityIsEstimate": false,
      "equityRatio": 33.287336651528506,
      "equityRatioIsEstimate": false,
      "cash": 170928.8,
      "cashIsEstimate": false,
      "receivables": 177636.05,
      "receivablesIsEstimate": false,
      "liabilities": 146009.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1247354.07,
      "balanceTotalIsEstimate": false,
      "earnings": 36294.23,
      "earningsIsEstimate": false,
      "earningsCagr": -6.2976084893809015,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.741499781411548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3959319230769232,
      "returnOnSalesIsEstimate": true,
      "equity": 441628.15,
      "equityIsEstimate": false,
      "equityRatio": 35.405195735642245,
      "equityRatioIsEstimate": false,
      "cash": 171293.62,
      "cashIsEstimate": false,
      "receivables": 179429.04,
      "receivablesIsEstimate": false,
      "liabilities": 141326.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1167677.88,
      "balanceTotalIsEstimate": false,
      "earnings": -16287.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6786591666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 395340.33,
      "equityIsEstimate": false,
      "equityRatio": 33.85696832760076,
      "equityRatioIsEstimate": false,
      "cash": 131077,
      "cashIsEstimate": false,
      "receivables": 159367.07,
      "receivablesIsEstimate": false,
      "liabilities": 166358.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1070330.05,
      "balanceTotalIsEstimate": false,
      "earnings": 654.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.031145238095238094,
      "returnOnSalesIsEstimate": true,
      "equity": 395994.38,
      "equityIsEstimate": false,
      "equityRatio": 36.997408416217034,
      "equityRatioIsEstimate": false,
      "cash": 81085.88,
      "cashIsEstimate": false,
      "receivables": 131303.72,
      "receivablesIsEstimate": false,
      "liabilities": 97756,
      "liabilitiesIsEstimate": false
    }
  ]
}